EUR 8.1
(1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.93 Million | 44.72 Million | 49.42 Million | 24.27 Million | 8.17 Million | 5.88 Million |
Total Current Assets | 31.99 Million | 42.12 Million | 47.26 Million | 22.19 Million | 6.98 Million | 4.72 Million |
Cash And Short Term Investments | 24.28 Million | 35.31 Million | 43.3 Million | 19.91 Million | 5.41 Million | 3.6 Million |
Cash and Cash Equivalents | 24.28 Million | 35.24 Million | 43.3 Million | 19.91 Million | 5.41 Million | 3.6 Million |
Short Term Investments | 34 Thousand | 63 Thousand | - | - | - | - |
Net Receivables | 6.2 Million | 6.6 Million | 3.79 Million | 2.24 Million | 1.49 Million | 1.09 Million |
Inventory | 190 Thousand | 47 Thousand | 33 Thousand | -97 Thousand | 27.43 Thousand | 1.00 |
Other Current Assets | 1.31 Million | 164 Thousand | 133 Thousand | 136 Thousand | 78 Thousand | 46 Thousand |
Total Non-Current Assets | 10.93 Million | 2.6 Million | 2.15 Million | 2.08 Million | 1.18 Million | 1.15 Million |
Net PPE | 9.17 Million | 966 Thousand | 1.1 Million | 1.09 Million | 428 Thousand | 391 Thousand |
Good Will And Intangible Assets | 1.34 Million | 1.2 Million | 806 Thousand | 750 Thousand | 699 Thousand | 709 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.34 Million | 1.2 Million | 806 Thousand | 750 Thousand | 699 Thousand | 709 Thousand |
Long-Term Investments | 422 Thousand | 436 Thousand | 238 Thousand | 237 Thousand | 59 Thousand | 59 Thousand |
Tax Assets | -1.34 Million | -436 Thousand | -238 Thousand | -237 Thousand | -59 Thousand | -59 Thousand |
Other Non Current Assets | 1.34 Million | 436 Thousand | 237 Thousand | 236 Thousand | 58 Thousand | 59 Thousand |
Other Assets | 1.00 | - | 1000.00 | - | 1000.00 | - |
Total Liabilities | 22.46 Million | 17.91 Million | 9.56 Million | 8.33 Million | 12.73 Million | 4.61 Million |
Total Current Liabilities | 11.52 Million | 9.21 Million | 4.7 Million | 2.85 Million | 2.63 Million | 2.23 Million |
Account Payables | 6.34 Million | 4.5 Million | 2.47 Million | 1.4 Million | 1.67 Million | 1.42 Million |
Tax Payables | 57 Thousand | 47 Thousand | 34 Thousand | 31 Thousand | 18 Thousand | 14 Thousand |
Short Term Debt | 3.45 Million | 2.98 Million | 1.25 Million | 861 Thousand | 549 Thousand | 427 Thousand |
Deferred Revenue | 57 Thousand | - | 727 Thousand | 525 Thousand | 304 Thousand | - |
Other Current Liabilities | 1.66 Million | 1.72 Million | 250 Thousand | 69 Thousand | 101 Thousand | 392 Thousand |
Total Non Current Liabilities | 10.94 Million | 8.69 Million | 4.86 Million | 5.48 Million | 10.1 Million | 2.37 Million |
Long-Term Debt | 5.42 Million | 8.37 Million | 4.55 Million | 5.21 Million | 9.91 Million | 2.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.51 Million | 323 Thousand | 309 Thousand | 265 Thousand | 187 Thousand | 202 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.46 Million | 26.81 Million | 39.85 Million | 15.93 Million | -4.56 Million | 1.26 Million |
Stock Holders Equity | 20.46 Million | 26.81 Million | 39.85 Million | 15.93 Million | -4.56 Million | 1.26 Million |
Common Stock | 1.16 Million | 994 Thousand | 988 Thousand | 659 Thousand | 289 Thousand | 289 Thousand |
Retained Earnings | -18.07 Million | -12.5 Million | -7.59 Million | -4.62 Million | -5.19 Million | -11.01 Million |
Accumulated other comprehensive income | - | - | - | - | 1.00 | - |
Common Stock Equity | 20.46 Million | 26.81 Million | 39.85 Million | 15.93 Million | -4.56 Million | 1.26 Million |
Capital Lease Obligation | 5.19 Million | 645 Thousand | 765 Thousand | 578 Thousand | - | - |
Total Investments | 422 Thousand | 63 Thousand | 238 Thousand | 237 Thousand | 59 Thousand | 59 Thousand |
Total Debt | 14.07 Million | 11.36 Million | 5.8 Million | 6.07 Million | 10.46 Million | 2.6 Million |
Net Debt | -10.2 Million | -23.88 Million | -37.49 Million | -13.83 Million | 5.05 Million | -998 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.92 Million | 50.92 Million | 42.93 Million | 42.93 Million | 42.93 Million | 49.78 Million |
Total Current Assets | 40.64 Million | 40.64 Million | 31.99 Million | 31.99 Million | 31.99 Million | 46.8 Million |
Cash And Short Term Investments | 31.15 Million | 31.15 Million | 24.28 Million | 24.28 Million | 24.31 Million | 35.9 Million |
Cash and Cash Equivalents | 31.15 Million | 31.15 Million | 24.28 Million | 24.28 Million | 24.28 Million | 35.08 Million |
Short Term Investments | - | - | 34 Thousand | 34 Thousand | 34 Thousand | 817 Thousand |
Net Receivables | 6.66 Million | 6.66 Million | 6.2 Million | 6.2 Million | 5.16 Million | 10.72 Million |
Inventory | 179 Thousand | 179 Thousand | 190 Thousand | 190 Thousand | 190 Thousand | 75 Thousand |
Other Current Assets | 1.65 Million | 1.65 Million | 1.31 Million | 1.31 Million | 2.32 Million | 107 Thousand |
Total Non-Current Assets | 10.27 Million | 10.27 Million | 10.93 Million | 10.93 Million | 10.93 Million | 2.97 Million |
Net PPE | 8.52 Million | 8.52 Million | 9.17 Million | 9.17 Million | 9.17 Million | 1.27 Million |
Good Will And Intangible Assets | 1.31 Million | 1.31 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.31 Million | 1.31 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.25 Million |
Long-Term Investments | 200 Thousand | - | 422 Thousand | 422 Thousand | 200 Thousand | 438 Thousand |
Tax Assets | -200 Thousand | - | -1.34 Million | -1.34 Million | - | -438 Thousand |
Other Non Current Assets | 438 Thousand | 438 Thousand | 1.34 Million | 1.34 Million | 222 Thousand | 439 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 25.31 Million | 25.31 Million | 22.46 Million | 22.46 Million | 22.46 Million | 18.49 Million |
Total Current Liabilities | 14.72 Million | 14.72 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.29 Million |
Account Payables | 5.7 Million | 5.7 Million | 6.34 Million | 6.34 Million | 6.34 Million | 3.56 Million |
Tax Payables | - | - | 57 Thousand | 57 Thousand | - | 86 Thousand |
Short Term Debt | 7.1 Million | 7.1 Million | 3.45 Million | 3.45 Million | 2.22 Million | 6.04 Million |
Deferred Revenue | 1.51 Million | 1.51 Million | 57 Thousand | 57 Thousand | - | 1.32 Million |
Other Current Liabilities | 392 Thousand | 1.91 Million | 1.66 Million | 1.66 Million | 2.95 Million | 370 Thousand |
Total Non Current Liabilities | 10.59 Million | 10.59 Million | 10.94 Million | 10.94 Million | 10.94 Million | 7.19 Million |
Long-Term Debt | 4.41 Million | 4.41 Million | 5.42 Million | 5.42 Million | 10.62 Million | 6.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.17 Million | 6.17 Million | 5.51 Million | 5.51 Million | 323 Thousand | 268 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.61 Million | 25.61 Million | 20.46 Million | 20.46 Million | 20.46 Million | 31.28 Million |
Stock Holders Equity | 25.61 Million | 25.61 Million | 20.46 Million | 20.46 Million | 20.46 Million | 31.28 Million |
Common Stock | 1.39 Million | 1.39 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.15 Million |
Retained Earnings | -10.97 Million | -10.97 Million | -18.07 Million | -18.07 Million | -17.85 Million | -7.2 Million |
Accumulated other comprehensive income | -1000.00 | -1000.00 | - | - | - | - |
Common Stock Equity | 25.61 Million | 25.61 Million | 20.46 Million | 20.46 Million | 20.46 Million | 31.28 Million |
Capital Lease Obligation | 5.65 Million | 5.65 Million | 5.19 Million | 5.19 Million | 6.1 Million | 549 Thousand |
Total Investments | 200 Thousand | - | 422 Thousand | 422 Thousand | 234 Thousand | 817 Thousand |
Total Debt | 11.52 Million | 11.52 Million | 14.07 Million | 14.07 Million | 12.84 Million | 12.97 Million |
Net Debt | -19.63 Million | -19.63 Million | -10.2 Million | -10.2 Million | -11.43 Million | -22.11 Million |
HIKAL
0591
EVSBY
004360
HOLM-B
4333