EUR 91.75
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.69 Billion | 12.28 Billion | 11.39 Billion | 9.44 Billion | 9.5 Billion | 8.32 Billion |
Total Current Assets | 3.33 Billion | 4.19 Billion | 3.45 Billion | 2.59 Billion | 2.67 Billion | 2.27 Billion |
Cash And Short Term Investments | 943.7 Million | 970 Million | 1.05 Billion | 577.2 Million | 612.6 Million | 423.8 Million |
Cash and Cash Equivalents | 943.7 Million | 970 Million | 1.03 Billion | 563.1 Million | 554.9 Million | 413.8 Million |
Short Term Investments | 164.2 Million | 59.5 Million | 15.2 Million | 14.1 Million | 57.7 Million | 10 Million |
Net Receivables | 1.18 Billion | 59.5 Million | 1.08 Billion | 956.1 Million | 966.7 Million | 10 Million |
Inventory | 1.1 Billion | 1.35 Billion | 1.2 Billion | 975.6 Million | 993.3 Million | 877.8 Million |
Other Current Assets | 105.69 Million | 1.81 Billion | 126.6 Million | 100 Million | 157.29 Million | 969.8 Million |
Total Non-Current Assets | 8.35 Billion | 8.08 Billion | 7.93 Billion | 6.84 Billion | 6.83 Billion | 6.05 Billion |
Net PPE | 2.13 Billion | 2.09 Billion | 2.09 Billion | 1.99 Billion | 2.06 Billion | 1.76 Billion |
Good Will And Intangible Assets | 5.82 Billion | 5.72 Billion | 5.58 Billion | 4.68 Billion | 4.58 Billion | 4.09 Billion |
Good Will | 3.35 Billion | 3.21 Billion | 3.12 Billion | 2.65 Billion | 2.6 Billion | 2.35 Billion |
Intangible Assets | 2.46 Billion | 2.5 Billion | 2.45 Billion | 2.03 Billion | 1.98 Billion | 1.73 Billion |
Long-Term Investments | 51.9 Million | 41.4 Million | 91.2 Million | 122.7 Million | 200 Thousand | 40.9 Million |
Tax Assets | 80.2 Million | 71.9 Million | 67.8 Million | 33.8 Million | 38.9 Million | 37.1 Million |
Other Non Current Assets | 262.9 Million | 155.1 Million | 105.5 Million | 14.1 Million | 140.4 Million | 111.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.16 Billion | 6.05 Billion | 5.79 Billion | 4.78 Billion | 4.94 Billion | 4.28 Billion |
Total Current Liabilities | 2.01 Billion | 2.91 Billion | 1.99 Billion | 1.69 Billion | 2.01 Billion | 1.65 Billion |
Account Payables | 1.53 Billion | 1.7 Billion | 1.79 Billion | 1.54 Billion | 1.64 Billion | 1.48 Billion |
Tax Payables | 184.6 Million | 206 Million | 141.6 Million | 132.6 Million | 140.7 Million | 122.4 Million |
Short Term Debt | 63.3 Million | 728 Million | 5.6 Million | 2.8 Million | 190.8 Million | 12.8 Million |
Deferred Revenue | 412.7 Million | - | 194.3 Million | 133.1 Million | 167.2 Million | 154.9 Million |
Other Current Liabilities | 2.1 Million | 481.6 Million | 4 Million | 17.1 Million | 13 Million | 1 Million |
Total Non Current Liabilities | 3.15 Billion | 3.14 Billion | 3.79 Billion | 3.09 Billion | 2.92 Billion | 2.63 Billion |
Long-Term Debt | 2.47 Billion | 2.47 Billion | 3.11 Billion | 2.5 Billion | 2.35 Billion | 2.11 Billion |
Deferred Revenue Non Current | 14.6 Million | 16 Million | 17.9 Million | 19.4 Million | 20.9 Million | 21.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 270.9 Million | 201.3 Million | 215.6 Million | 235.9 Million | 213 Million | 173.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.52 Billion | 6.22 Billion | 5.6 Billion | 4.65 Billion | 4.56 Billion | 4.03 Billion |
Stock Holders Equity | 6.52 Billion | 6.22 Billion | 5.6 Billion | 4.65 Billion | 4.56 Billion | 4.03 Billion |
Common Stock | 21.9 Million | 22.1 Million | 22.1 Million | 22.1 Million | 22.1 Million | 22 Million |
Retained Earnings | 6.14 Billion | 5.73 Billion | 5.31 Billion | 4.61 Billion | 4.26 Billion | 3.82 Billion |
Accumulated other comprehensive income | -44.59 Million | 64.29 Million | -129.6 Million | -379.5 Million | -119 Million | -207.29 Million |
Common Stock Equity | 6.52 Billion | 6.22 Billion | 5.6 Billion | 4.65 Billion | 4.56 Billion | 4.03 Billion |
Capital Lease Obligation | 68.6 Million | 69.2 Million | 74.2 Million | 81.5 Million | 109.4 Million | - |
Total Investments | 216.1 Million | 100.6 Million | 106.4 Million | 136.8 Million | 57.9 Million | 50.9 Million |
Total Debt | 2.53 Billion | 3.2 Billion | 3.12 Billion | 2.5 Billion | 2.54 Billion | 2.13 Billion |
Net Debt | 1.59 Billion | 2.23 Billion | 2.08 Billion | 1.94 Billion | 1.99 Billion | 1.71 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.7 Billion | 11.7 Billion | 11.69 Billion | 11.69 Billion | 11.69 Billion | 11.47 Billion |
Total Current Assets | 3.23 Billion | 3.23 Billion | 3.33 Billion | 3.33 Billion | 3.33 Billion | 3.32 Billion |
Cash And Short Term Investments | 659.5 Million | 659.5 Million | 943.7 Million | 943.7 Million | 943.7 Million | 680.1 Million |
Cash and Cash Equivalents | 659.5 Million | 659.5 Million | 943.7 Million | 943.7 Million | 943.7 Million | 660.8 Million |
Short Term Investments | - | - | 164.2 Million | 164.2 Million | - | 19.3 Million |
Net Receivables | 1.38 Billion | 1.38 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.32 Billion |
Inventory | 1.18 Billion | 1.18 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.31 Billion |
Other Current Assets | 6.4 Million | 6.39 Million | 105.69 Million | 105.69 Million | 105.69 Million | 19.89 Million |
Total Non-Current Assets | 8.47 Billion | 8.47 Billion | 8.35 Billion | 8.35 Billion | 8.35 Billion | 8.14 Billion |
Net PPE | 2.19 Billion | 2.19 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.06 Billion |
Good Will And Intangible Assets | 5.85 Billion | 5.85 Billion | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.68 Billion |
Good Will | - | - | 3.35 Billion | 3.35 Billion | 3.35 Billion | - |
Intangible Assets | 5.85 Billion | 5.85 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 5.68 Billion |
Long-Term Investments | 101.4 Million | 101.4 Million | 51.9 Million | 51.9 Million | 51.9 Million | 202.4 Million |
Tax Assets | - | - | 80.2 Million | 80.2 Million | - | 75.7 Million |
Other Non Current Assets | 311.3 Million | 311.3 Million | 262.9 Million | 262.9 Million | 343.1 Million | 115.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.18 Billion | 5.18 Billion | 5.16 Billion | 5.16 Billion | 5.16 Billion | 5.11 Billion |
Total Current Liabilities | 2.09 Billion | 2.09 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 1.97 Billion |
Account Payables | 1.9 Billion | 1.9 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.78 Billion |
Tax Payables | - | - | 184.6 Million | 184.6 Million | - | 172.3 Million |
Short Term Debt | 400 Thousand | 400 Thousand | 63.3 Million | 63.3 Million | 37.1 Million | 1.3 Million |
Deferred Revenue | - | - | 412.7 Million | 412.7 Million | - | - |
Other Current Liabilities | 191.5 Million | 191.5 Million | 2.1 Million | 2.1 Million | 441 Million | 197.8 Million |
Total Non Current Liabilities | 3.09 Billion | 3.09 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.13 Billion |
Long-Term Debt | 2.44 Billion | 2.51 Billion | 2.47 Billion | 2.47 Billion | 2.48 Billion | 2.42 Billion |
Deferred Revenue Non Current | - | - | 14.6 Million | 14.6 Million | - | 14.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 644.5 Million | 579 Million | 270.9 Million | 270.9 Million | 671.6 Million | 262.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.51 Billion | 6.51 Billion | 6.52 Billion | 6.52 Billion | 6.52 Billion | 6.35 Billion |
Stock Holders Equity | 6.51 Billion | 6.51 Billion | 6.52 Billion | 6.52 Billion | 6.52 Billion | 6.35 Billion |
Common Stock | 21.5 Million | 21.5 Million | 21.9 Million | 21.9 Million | 21.9 Million | 22.1 Million |
Retained Earnings | 6.02 Billion | 6.02 Billion | 6.14 Billion | 6.14 Billion | 6.14 Billion | 5.94 Billion |
Accumulated other comprehensive income | 68.5 Million | 68.5 Million | -44.59 Million | -44.59 Million | -44.59 Million | -8.4 Million |
Common Stock Equity | 6.51 Billion | 6.51 Billion | 6.52 Billion | 6.52 Billion | 6.52 Billion | 6.35 Billion |
Capital Lease Obligation | 65.5 Million | 65.5 Million | 68.6 Million | 68.6 Million | 68.6 Million | 6.6 Million |
Total Investments | 101.4 Million | 101.4 Million | 216.1 Million | 216.1 Million | 51.9 Million | 221.7 Million |
Total Debt | 2.44 Billion | 2.51 Billion | 2.53 Billion | 2.53 Billion | 2.52 Billion | 2.42 Billion |
Net Debt | 1.78 Billion | 1.85 Billion | 1.59 Billion | 1.59 Billion | 1.57 Billion | 1.76 Billion |
600918
TAPM
2874
3369
600449
MFRVF