EUR 38.4
(2.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.16 Billion | 1.27 Billion | 1.3 Billion | 1.28 Billion | 1.39 Billion | 680.85 Million |
Total Current Assets | 161.66 Million | 123.29 Million | 115.44 Million | 71.05 Million | 134.77 Million | 122.7 Million |
Cash And Short Term Investments | 101.38 Million | 67.75 Million | 75.29 Million | 33 Million | 72.47 Million | 65.38 Million |
Cash and Cash Equivalents | 101.38 Million | 67.75 Million | 75.29 Million | 33 Million | 72.47 Million | 65.38 Million |
Short Term Investments | 278 Thousand | - | - | - | - | - |
Net Receivables | 51.61 Million | 42.24 Million | 29.84 Million | 33.94 Million | 54.66 Million | 34.54 Million |
Inventory | 7.46 Million | 7.68 Million | 4.98 Million | 3.86 Million | 5.85 Million | 4.91 Million |
Other Current Assets | 1.19 Million | 5.61 Million | 5.32 Million | 244 Thousand | 1.79 Million | 17.86 Million |
Total Non-Current Assets | 1 Billion | 1.15 Billion | 1.19 Billion | 1.21 Billion | 1.26 Billion | 528.89 Million |
Net PPE | 780.92 Million | 815.97 Million | 851.4 Million | 883.61 Million | 939.53 Million | 424.33 Million |
Good Will And Intangible Assets | 185.71 Million | 361.14 Million | 350.12 Million | 337.96 Million | 351.73 Million | 104.52 Million |
Good Will | 174.75 Million | 174.87 Million | 169.49 Million | 163.14 Million | 169.37 Million | 94.86 Million |
Intangible Assets | 10.95 Million | 186.27 Million | 180.62 Million | 174.82 Million | 182.36 Million | 9.66 Million |
Long-Term Investments | 20.93 Million | 21.15 Million | 23.78 Million | 23.9 Million | 25.91 Million | 27 Thousand |
Tax Assets | 16.13 Million | 126.13 Million | 134.63 Million | 129.37 Million | 117.37 Million | 8.47 Million |
Other Non Current Assets | 1.65 Million | -173.21 Million | -169.49 Million | -163.14 Million | -169.37 Million | -8.47 Million |
Other Assets | - | - | 1.00 | - | - | 29.25 Million |
Total Liabilities | 973.18 Million | 1.11 Billion | 1.18 Billion | 1.15 Billion | 1.18 Billion | 503.23 Million |
Total Current Liabilities | 247.12 Million | 194.23 Million | 220.65 Million | 190.91 Million | 179.16 Million | 183.73 Million |
Account Payables | 114.63 Million | 73.4 Million | 56.63 Million | 56.6 Million | 108.91 Million | 83.46 Million |
Tax Payables | 1.88 Million | 2.96 Million | 884 Thousand | 306 Thousand | 2.57 Million | 5.33 Million |
Short Term Debt | 130.5 Million | 63.37 Million | 107.86 Million | 112 Million | 43.3 Million | 69.82 Million |
Deferred Revenue | 1.88 Million | 4.2 Million | 2.8 Million | 100 Thousand | 100 Thousand | 100 Thousand |
Other Current Liabilities | 98 Thousand | 53.25 Million | 53.35 Million | 22.2 Million | 26.85 Million | 30.34 Million |
Total Non Current Liabilities | 726.06 Million | 918.33 Million | 959.94 Million | 959.96 Million | 1 Billion | 266.06 Million |
Long-Term Debt | 383.69 Million | 463.19 Million | 478.49 Million | 469.88 Million | 479.51 Million | 266.06 Million |
Deferred Revenue Non Current | 323.19 Million | 4.29 Million | 4.66 Million | 5.39 Million | 383.05 Million | 238.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.21 Million | 334.71 Million | 353.8 Million | 356.98 Million | 4.4 Million | -266.06 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 53.43 Million |
Total Equity | 193.84 Million | 157.62 Million | 120.64 Million | 126.49 Million | 211.25 Million | 177.61 Million |
Stock Holders Equity | 193.83 Million | 157.71 Million | 120.72 Million | 126.49 Million | 210.97 Million | 177.4 Million |
Common Stock | 18.95 Million | 18.95 Million | 18.95 Million | 18.95 Million | 18.95 Million | 18.95 Million |
Retained Earnings | 196.77 Million | 147.55 Million | 118.6 Million | 142.54 Million | 210.98 Million | 181.87 Million |
Accumulated other comprehensive income | 7.31 Million | 11.07 Million | 3.51 Million | -13.55 Million | 2.71 Million | -1.74 Million |
Common Stock Equity | 193.83 Million | 157.71 Million | 120.72 Million | 126.49 Million | 210.97 Million | 177.4 Million |
Capital Lease Obligation | 323.19 Million | 335.37 Million | 354.27 Million | 358.31 Million | 383.05 Million | 6.82 Million |
Total Investments | 20.93 Million | 21.15 Million | 23.78 Million | 23.9 Million | 25.91 Million | 27 Thousand |
Total Debt | 837.39 Million | 861.94 Million | 940.63 Million | 940.2 Million | 905.87 Million | 342.5 Million |
Net Debt | 736.01 Million | 794.19 Million | 865.33 Million | 907.19 Million | 833.39 Million | 277.12 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.1 Billion | 1.16 Billion | 1.16 Billion | 1.11 Billion | 1.27 Billion | 1.27 Billion |
Total Current Assets | 105.01 Million | 161.66 Million | 161.66 Million | 89.18 Million | 123.29 Million | 123.29 Million |
Cash And Short Term Investments | 46.81 Million | 101.38 Million | 101.38 Million | 45.58 Million | 67.75 Million | 67.75 Million |
Cash and Cash Equivalents | 46.81 Million | 101.38 Million | 101.38 Million | 45.58 Million | 67.75 Million | 67.75 Million |
Short Term Investments | - | 278 Thousand | 278 Thousand | 648 Thousand | - | - |
Net Receivables | 36.18 Million | 51.61 Million | 51.61 Million | 34.55 Million | 42.24 Million | 42.24 Million |
Inventory | 7.07 Million | 7.46 Million | 7.46 Million | 7.7 Million | 7.68 Million | 7.68 Million |
Other Current Assets | 14.94 Million | 1.19 Million | 1.19 Million | 1.33 Million | 5.61 Million | 5.61 Million |
Total Non-Current Assets | 1 Billion | 1 Billion | 1 Billion | 1.02 Billion | 1.15 Billion | 1.15 Billion |
Net PPE | 776.1 Million | 780.92 Million | 780.92 Million | 796.01 Million | 815.97 Million | 815.97 Million |
Good Will And Intangible Assets | 186.84 Million | 185.71 Million | 185.71 Million | 364.59 Million | 361.14 Million | 361.14 Million |
Good Will | 176.34 Million | 174.75 Million | 174.75 Million | 176.43 Million | 174.87 Million | 174.87 Million |
Intangible Assets | 10.5 Million | 10.95 Million | 10.95 Million | 188.16 Million | 186.27 Million | 186.27 Million |
Long-Term Investments | 20.83 Million | 20.93 Million | 20.93 Million | 20.4 Million | 21.15 Million | 21.15 Million |
Tax Assets | 16.78 Million | 16.13 Million | 16.13 Million | 20.15 Million | 126.13 Million | 126.13 Million |
Other Non Current Assets | 1.65 Million | 1.65 Million | 1.65 Million | -174.78 Million | -173.21 Million | -173.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 924.78 Million | 973.18 Million | 973.18 Million | 947.55 Million | 1.11 Billion | 1.11 Billion |
Total Current Liabilities | 229.74 Million | 247.12 Million | 247.12 Million | 219.2 Million | 194.23 Million | 194.23 Million |
Account Payables | 47.07 Million | 114.63 Million | 114.63 Million | 98.2 Million | 127.73 Million | 73.4 Million |
Tax Payables | 1.24 Million | 1.88 Million | 1.88 Million | 1.75 Million | 2.96 Million | 2.96 Million |
Short Term Debt | 89.6 Million | 130.5 Million | 130.5 Million | 119.17 Million | 63.37 Million | 63.37 Million |
Deferred Revenue | 1.24 Million | 1.88 Million | 1.88 Million | 1.75 Million | 2.96 Million | 4.2 Million |
Other Current Liabilities | 91.81 Million | 98 Thousand | 98 Thousand | 65 Thousand | 172.99 Thousand | 53.25 Million |
Total Non Current Liabilities | 695.04 Million | 726.06 Million | 726.06 Million | 728.35 Million | 918.33 Million | 918.33 Million |
Long-Term Debt | 349.27 Million | 383.69 Million | 383.69 Million | 383.45 Million | 463.19 Million | 463.19 Million |
Deferred Revenue Non Current | 325.94 Million | 323.19 Million | 323.19 Million | 326.59 Million | 4.29 Million | 4.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.9 Million | 9.21 Million | 9.21 Million | 7.44 Million | 334.71 Million | 334.71 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 182.44 Million | 193.84 Million | 193.84 Million | 168.01 Million | 157.62 Million | 157.62 Million |
Stock Holders Equity | 182.44 Million | 193.83 Million | 193.83 Million | 168 Million | 157.71 Million | 157.71 Million |
Common Stock | 18.95 Million | 18.95 Million | 18.95 Million | 18.95 Million | 18.95 Million | 18.95 Million |
Retained Earnings | 184.59 Million | 196.77 Million | 196.77 Million | 160.97 Million | 147.55 Million | 147.55 Million |
Accumulated other comprehensive income | 9.25 Million | 7.31 Million | 7.31 Million | 9.29 Million | 11.07 Million | 11.07 Million |
Common Stock Equity | 182.44 Million | 193.83 Million | 193.83 Million | 168 Million | 157.71 Million | 157.71 Million |
Capital Lease Obligation | 360.69 Million | 323.19 Million | 323.19 Million | 326.59 Million | 335.37 Million | 335.37 Million |
Total Investments | 20.83 Million | 20.93 Million | 20.93 Million | 20.4 Million | 21.15 Million | 21.15 Million |
Total Debt | 438.88 Million | 837.39 Million | 837.39 Million | 829.22 Million | 861.94 Million | 861.94 Million |
Net Debt | 392.06 Million | 736.01 Million | 736.01 Million | 783.64 Million | 794.19 Million | 794.19 Million |
MURMF
PURMO
WBD
GRG
AUTO
IBS