EUR 137.4
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.78 Billion | 34.42 Billion | 32.84 Billion | 31.8 Billion | 31.22 Billion | 25.5 Billion |
Total Current Assets | 21.19 Billion | 21.01 Billion | 19.7 Billion | 17.42 Billion | 15.87 Billion | 16.97 Billion |
Cash And Short Term Investments | 4.08 Billion | 5.3 Billion | 5.04 Billion | 5 Billion | 2.93 Billion | 5.88 Billion |
Cash and Cash Equivalents | 3.97 Billion | 5.09 Billion | 5.04 Billion | 5 Billion | 2.93 Billion | 5.63 Billion |
Short Term Investments | 100.6 Million | 200.5 Million | -155.2 Million | -151.9 Million | 1.4 Million | 250 Million |
Net Receivables | 8.9 Billion | 7.97 Billion | 8.13 Billion | 7.96 Billion | 8.3 Billion | 7.05 Billion |
Inventory | 5.03 Billion | 3.67 Billion | 3.33 Billion | 3.5 Billion | 3.73 Billion | 3.08 Billion |
Other Current Assets | 3.16 Billion | 2.96 Billion | 2.76 Billion | 254.2 Million | 109.59 Million | 91.59 Million |
Total Non-Current Assets | 17.59 Billion | 13.4 Billion | 13.13 Billion | 14.38 Billion | 15.34 Billion | 8.53 Billion |
Net PPE | 3.59 Billion | 3.47 Billion | 3.39 Billion | 3.56 Billion | 3.83 Billion | 1.8 Billion |
Good Will And Intangible Assets | 10.22 Billion | 7.03 Billion | 7.15 Billion | 8.31 Billion | 8.79 Billion | 4.21 Billion |
Good Will | 8.93 Billion | 5.47 Billion | 5.2 Billion | 6.03 Billion | 5.98 Billion | 3.44 Billion |
Intangible Assets | 1.28 Billion | 1.56 Billion | 1.95 Billion | 2.28 Billion | 2.81 Billion | 769.3 Million |
Long-Term Investments | 2.58 Billion | 1.51 Billion | 1.63 Billion | 1.52 Billion | 1.97 Billion | 1.18 Billion |
Tax Assets | 1.18 Billion | 1.04 Billion | 949.2 Million | 966.8 Million | 1 Billion | 891.7 Million |
Other Non Current Assets | -1.00 | 333.3 Million | - | -100 Thousand | -253.7 Million | 436.6 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 31.81 Billion | 27.03 Billion | 26.11 Billion | 26.49 Billion | 25.54 Billion | 19.58 Billion |
Total Current Liabilities | 24.22 Billion | 20.74 Billion | 18.56 Billion | 17.17 Billion | 17.49 Billion | 14.61 Billion |
Account Payables | 3.5 Billion | 2.5 Billion | 2.06 Billion | 5.99 Billion | 2.96 Billion | 2.67 Billion |
Tax Payables | 220.5 Million | 1.57 Billion | 1.38 Billion | 149.3 Million | 1.3 Billion | 1.08 Billion |
Short Term Debt | 2.71 Billion | 1.48 Billion | 1.31 Billion | 2.38 Billion | 1.96 Billion | 321.2 Million |
Deferred Revenue | 9.78 Billion | 8.31 Billion | 7.06 Billion | 6.45 Billion | 6.41 Billion | 6.1 Billion |
Other Current Liabilities | 8.21 Billion | 8.44 Billion | 8.11 Billion | 2.33 Billion | 6.14 Billion | 5.51 Billion |
Total Non Current Liabilities | 7.59 Billion | 6.29 Billion | 7.54 Billion | 9.32 Billion | 8.04 Billion | 4.96 Billion |
Long-Term Debt | 4.48 Billion | 3.99 Billion | 4.6 Billion | 5.2 Billion | 4.3 Billion | 2.4 Billion |
Deferred Revenue Non Current | 1.24 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.55 Billion | 1.9 Billion | 2.45 Billion | 3.45 Billion | 2.95 Billion | 2.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.96 Billion | 7.38 Billion | 6.72 Billion | 5.3 Billion | 5.68 Billion | 5.92 Billion |
Stock Holders Equity | 6.83 Billion | 7.17 Billion | 6.48 Billion | 5.11 Billion | 5.44 Billion | 5.69 Billion |
Common Stock | 630.6 Million | 640.2 Million | 640.2 Million | 5.43 Billion | 5.68 Billion | 639.3 Million |
Retained Earnings | 4.79 Billion | 3.22 Billion | 2.12 Billion | 3.51 Billion | 2.68 Billion | 1.33 Billion |
Accumulated other comprehensive income | -1.82 Billion | -1.8 Billion | -2.38 Billion | -3.04 Billion | -1.89 Billion | -273.8 Million |
Common Stock Equity | 6.83 Billion | 7.17 Billion | 6.48 Billion | 5.11 Billion | 5.44 Billion | 5.69 Billion |
Capital Lease Obligation | 1.24 Billion | 1.29 Billion | 1.3 Billion | 1.63 Billion | 1.49 Billion | - |
Total Investments | 2.68 Billion | 1.71 Billion | 1.47 Billion | 1.37 Billion | 1.52 Billion | 1.43 Billion |
Total Debt | 8.43 Billion | 5.47 Billion | 5.92 Billion | 7.59 Billion | 6.27 Billion | 2.72 Billion |
Net Debt | 4.45 Billion | 371.8 Million | 872 Million | 2.59 Billion | 3.34 Billion | -2.9 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 38.17 Billion | 38.78 Billion | 38.78 Billion | 35.19 Billion | 35.19 Billion | 34.42 Billion |
Total Current Assets | 19.88 Billion | 21.19 Billion | 21.19 Billion | 21.89 Billion | 21.89 Billion | 21.01 Billion |
Cash And Short Term Investments | 3.81 Billion | 4.08 Billion | 4.08 Billion | 4.92 Billion | 4.92 Billion | 5.3 Billion |
Cash and Cash Equivalents | 3.8 Billion | 3.97 Billion | 3.97 Billion | 4.2 Billion | 4.2 Billion | 5.09 Billion |
Short Term Investments | 13.7 Million | 100.6 Million | 100.6 Million | 721.3 Million | 721.3 Million | 200.5 Million |
Net Receivables | 9.88 Billion | 8.9 Billion | 8.9 Billion | 8.97 Billion | 8.85 Billion | 7.97 Billion |
Inventory | 5.12 Billion | 5.03 Billion | 5.03 Billion | 4.26 Billion | 4.26 Billion | 3.67 Billion |
Other Current Assets | 1.05 Billion | 3.16 Billion | 3.16 Billion | 2.98 Billion | 3.84 Billion | 2.96 Billion |
Total Non-Current Assets | 18.29 Billion | 17.59 Billion | 17.59 Billion | 13.3 Billion | 12.02 Billion | 13.4 Billion |
Net PPE | 3.58 Billion | 3.59 Billion | 3.59 Billion | 3.44 Billion | 3.44 Billion | 3.47 Billion |
Good Will And Intangible Assets | 11.29 Billion | 10.22 Billion | 10.22 Billion | 6.89 Billion | 6.85 Billion | 7.03 Billion |
Good Will | 9.24 Billion | 8.93 Billion | 8.93 Billion | 5.41 Billion | 5.41 Billion | 5.47 Billion |
Intangible Assets | 2.05 Billion | 1.28 Billion | 1.28 Billion | 1.47 Billion | 1.43 Billion | 1.56 Billion |
Long-Term Investments | 1.76 Billion | 2.58 Billion | 2.58 Billion | 1.14 Billion | 1.72 Billion | 1.51 Billion |
Tax Assets | 1.22 Billion | 1.18 Billion | 1.18 Billion | 1.09 Billion | - | 1.04 Billion |
Other Non Current Assets | 434.1 Million | -1.00 | -1.00 | 721.3 Million | -12.02 Billion | 333.3 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.27 Billion | - |
Total Liabilities | 30.78 Billion | 31.81 Billion | 31.81 Billion | 27.92 Billion | 27.92 Billion | 27.03 Billion |
Total Current Liabilities | 23.55 Billion | 24.22 Billion | 24.22 Billion | 21.62 Billion | 21.62 Billion | 20.74 Billion |
Account Payables | 7.71 Billion | 7.64 Billion | 3.5 Billion | 7.19 Billion | 7.19 Billion | 2.5 Billion |
Tax Payables | 222.7 Million | 220.5 Million | 220.5 Million | 174.1 Million | - | 1.57 Billion |
Short Term Debt | 3.25 Billion | 2.71 Billion | 2.71 Billion | 1.83 Billion | - | 1.48 Billion |
Deferred Revenue | 10.37 Billion | 9.78 Billion | 9.78 Billion | 8.76 Billion | - | 8.31 Billion |
Other Current Liabilities | 2.21 Billion | 4.07 Billion | 8.21 Billion | 3.82 Billion | 14.42 Billion | 8.44 Billion |
Total Non Current Liabilities | 7.23 Billion | 7.59 Billion | 7.59 Billion | 6.29 Billion | 2.48 Billion | 6.29 Billion |
Long-Term Debt | 5.15 Billion | 4.48 Billion | 4.48 Billion | 3.93 Billion | 2.48 Billion | 3.99 Billion |
Deferred Revenue Non Current | -528.5 Million | 1.24 Billion | 1.24 Billion | -3.93 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Billion | 1.55 Billion | 1.55 Billion | 5.92 Billion | -2.48 Billion | 1.9 Billion |
Other Liabilities | - | - | - | - | 3.81 Billion | - |
Total Equity | 7.38 Billion | 6.96 Billion | 6.96 Billion | 7.27 Billion | 7.27 Billion | 7.38 Billion |
Stock Holders Equity | 7.28 Billion | 6.83 Billion | 6.83 Billion | 7.11 Billion | 7.11 Billion | 7.17 Billion |
Common Stock | 630.6 Million | 630.6 Million | 630.6 Million | 630.6 Million | 630.6 Million | 640.2 Million |
Retained Earnings | 3.88 Billion | 4.79 Billion | 4.79 Billion | 3.32 Billion | - | 3.22 Billion |
Accumulated other comprehensive income | -273.5 Million | -1.82 Billion | -1.82 Billion | -328.4 Million | - | -1.8 Billion |
Common Stock Equity | 7.28 Billion | 6.83 Billion | 6.83 Billion | 7.11 Billion | 7.11 Billion | 7.17 Billion |
Capital Lease Obligation | 1.4 Billion | 1.24 Billion | 1.24 Billion | 1.44 Billion | - | 1.29 Billion |
Total Investments | 1.77 Billion | 2.68 Billion | 2.68 Billion | 1.86 Billion | 2.44 Billion | 1.71 Billion |
Total Debt | 8.41 Billion | 8.43 Billion | 8.43 Billion | 5.76 Billion | - | 5.47 Billion |
Net Debt | 4.6 Billion | 4.45 Billion | 4.45 Billion | 1.56 Billion | -4.2 Billion | 371.8 Million |
7610
7721
IZS
CEN
005745
008775