Gimv NV (GIMB.BR)
EUR 39.9
(1.79%)
EUR 39.9
(1.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 291.96 Million | 77.17 Million | 148.92 Million | 126.01 Million | 85.34 Million | 225.54 Million |
| Cost of Revenue | 110.66 Million | 13.86 Million | -103.34 Million | 30.66 Million | 19.89 Million | 18.45 Million |
| Gross Profit | 181.29 Million | 63.3 Million | 252.26 Million | 95.34 Million | 65.45 Million | 207.09 Million |
| Operating Expenses | 57.18 Million | 111.48 Million | -49.35 Million | -108.27 Million | 197.16 Million | 86.73 Million |
| Selling, General and Administrative Expenses | 32.38 Million | 38.54 Million | 36.51 Million | 17.75 Million | 17.79 Million | 17.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.79 Million | -111.48 Million | 49.35 Million | 108.27 Million | -197.16 Million | 36.48 Million |
| Cost and Expenses | 70.43 Million | 113.85 Million | -47.23 Million | -106.14 Million | 217.05 Million | 105.18 Million |
| Operating Income | - | -36.68 Million | 196.15 Million | 232.15 Million | -131.71 Million | 189.01 Million |
| Interest Expense | 11.35 Million | 12.09 Million | 11.94 Million | 9.02 Million | 7.02 Million | 614 Thousand |
| Income Tax Expense | 63 Thousand | 9.79 Million | 2.52 Million | 48 Thousand | 423 Thousand | 3.12 Million |
| Earnings before Tax | 217.18 Million | -45.96 Million | 184.32 Million | 223.6 Million | -158.48 Million | 120.03 Million |
| Net Income | 217.12 Million | -59.46 Million | 174.28 Million | 205.72 Million | -151.57 Million | 112.07 Million |
| Earnings Per Share Basic | 7.85 | -2.20 | 6.59 | 7.96 | -5.96 | 4.41 |
| Earnings Per Share Diluted | 7.85 | -2.20 | 6.59 | 7.96 | -5.96 | 4.41 |
| Weighted Average Shares Outstanding | 27.66 Million | 27.03 Million | 26.43 Million | 25.84 Million | 25.42 Million | 25.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.66 Million | 27.03 Million | 26.43 Million | 25.84 Million | 25.42 Million | 25.42 Million |
| Gross Margin | 0.62 | 0.82 | 1.69 | 0.76 | 0.77 | 0.92 |
| EBIT Margin | 0.77 | -0.44 | 1.33 | 1.86 | -1.52 | 0.84 |
| Profit Margin | 0.74 | -0.77 | 1.17 | 1.63 | -1.78 | 0.50 |
| EBITDA | 224.19 Million | -33.26 Million | 198.28 Million | 234.28 Million | -129.55 Million | 190.18 Million |
| Earnings Before Tax Margin | - | -0.48 | 1.32 | 1.84 | -1.54 | 0.84 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 194.53 Million | 88.68 Million | 87.77 Million | 52.22 Million | 77.17 Million | 24.95 Million |
| Cost of Revenue | 13.24 Million | 13.24 Million | -115.5 Million | 13.86 Million | 13.86 Million | -67.62 Million |
| Gross Profit | 181.29 Million | 75.44 Million | 203.27 Million | 38.35 Million | 63.3 Million | 92.57 Million |
| Operating Expenses | -29.3 Million | 16.28 Million | 40.9 Million | 4.79 Million | 111.48 Million | 17 Million |
| Selling, General and Administrative Expenses | - | 14.39 Million | 17.99 Million | 4.71 Million | - | 17.55 Million |
| Research and Development Expenses | - | 5.54 Million | 1.47 Million | 3.02 Million | - | 30 Thousand |
| Other Expenses | 29.3 Million | 1.89 Million | 1.80 | 0.53 | -111.48 Million | -2.95 |
| Cost and Expenses | -26.99 Million | 29.52 Million | -76.26 Million | 21.55 Million | 113.85 Million | 92.57 Million |
| Operating Income | 221.53 Million | 59.16 Million | 164.04 Million | 30.66 Million | -36.68 Million | -67.62 Million |
| Interest Expense | 11.35 Million | 5.69 Million | 5.66 Million | 6.1 Million | 12.09 Million | 5.96 Million |
| Income Tax Expense | 63 Thousand | 48 Thousand | 16 Thousand | 7.94 Million | 9.79 Million | 1.85 Million |
| Earnings before Tax | 217.18 Million | 59 Million | 158.18 Million | 27.59 Million | -45.96 Million | -73.56 Million |
| Net Income | 217.12 Million | 58.96 Million | 158.16 Million | 15.58 Million | -59.46 Million | -75.05 Million |
| Earnings Per Share Basic | - | 2.10 | 5.81 | 0.57 | - | -2.80 |
| Earnings Per Share Diluted | - | 2.10 | 5.81 | 0.57 | - | -2.80 |
| Weighted Average Shares Outstanding | 27.66 Million | 28.11 Million | 27.22 Million | 27.22 Million | 27.03 Million | 26.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.66 Million | 28.11 Million | 27.22 Million | 27.22 Million | 27.03 Million | 26.8 Million |
| Gross Margin | 0.93 | 0.85 | 2.32 | 0.73 | 0.82 | 3.71 |
| EBIT Margin | - | 0.70 | 1.88 | 0.61 | - | -2.66 |
| Profit Margin | 1.12 | 0.66 | 1.80 | 0.30 | -0.77 | -3.01 |
| EBITDA | - | 61.64 Million | 165.25 Million | 31.74 Million | - | -66.33 Million |
| Earnings Before Tax Margin | 1.14 | 0.67 | 1.87 | 0.59 | -0.48 | -2.71 |
0QOW
SEA
SELIC
JAYSREETEA
GRAVISSHO
6909