Fluxys Belgium SA (FLUX.BR)
EUR 15.25
(6.64%)
EUR 15.25
(6.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 753.54 Million | 1.19 Billion | 605.56 Million | 587.47 Million | 611.17 Million | 609.47 Million |
| Cost of Revenue | 513.02 Million | 968.5 Million | 395.05 Million | 382.81 Million | 419.14 Million | 221.58 Million |
| Gross Profit | 240.52 Million | 222.62 Million | 210.51 Million | 204.66 Million | 192.02 Million | 387.89 Million |
| Operating Expenses | 298.77 Million | 75.31 Million | 72.69 Million | 71.18 Million | 57.18 Million | 267.81 Million |
| Selling, General and Administrative Expenses | 144.7 Million | 83.7 Million | 78.73 Million | 77.76 Million | 68.68 Million | 117.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 154.06 Million | 8.38 Million | 6.03 Million | 6.58 Million | 11.49 Million | 11.85 Million |
| Cost and Expenses | 623.97 Million | 1.04 Billion | 467.74 Million | 453.99 Million | 476.33 Million | 489.39 Million |
| Operating Income | 129.57 Million | 147.3 Million | 137.82 Million | 133.48 Million | 134.84 Million | 120.6 Million |
| Interest Expense | 69.29 Million | 40.42 Million | 38.5 Million | 40.09 Million | 35.93 Million | 41.76 Million |
| Income Tax Expense | 19.23 Million | 26.06 Million | 24.95 Million | 20.43 Million | 28.65 Million | 25.26 Million |
| Earnings before Tax | 96.66 Million | 109.79 Million | 100.47 Million | 93.67 Million | 98.15 Million | 79.73 Million |
| Net Income | 77.42 Million | 83.72 Million | 75.52 Million | 73.23 Million | 69.49 Million | 54.46 Million |
| Earnings Per Share Basic | 1.10 | 1.19 | 1.07 | 1.04 | 0.99 | 0.78 |
| Earnings Per Share Diluted | 1.10 | 1.19 | 1.07 | 1.04 | 0.99 | 0.78 |
| Weighted Average Shares Outstanding | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million |
| Gross Margin | 0.32 | 0.19 | 0.35 | 0.35 | 0.31 | 0.64 |
| EBIT Margin | 0.44 | 0.26 | 0.51 | 0.52 | 0.48 | 0.45 |
| Profit Margin | 0.10 | 0.07 | 0.12 | 0.12 | 0.11 | 0.09 |
| EBITDA | 331.77 Million | 315.35 Million | 311.81 Million | 308.01 Million | 292.79 Million | 277.06 Million |
| Earnings Before Tax Margin | 0.17 | 0.12 | 0.23 | 0.23 | 0.22 | 0.20 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 350.3 Million | 356.13 Million | 730.17 Million | 397.41 Million | 1.19 Billion | 799.93 Million |
| Cost of Revenue | 134.43 Million | 144.55 Million | 513.02 Million | 330.75 Million | 968.5 Million | 724.41 Million |
| Gross Profit | 215.86 Million | 211.57 Million | 217.15 Million | 66.65 Million | 222.62 Million | 75.52 Million |
| Operating Expenses | 145.32 Million | 151.26 Million | 98.98 Million | 528.99 Thousand | 75.31 Million | 843 Thousand |
| Selling, General and Administrative Expenses | 76.57 Million | 75.86 Million | - | 4.25 Million | - | 1.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 68.75 Million | 26.52 Million | 30.28 Million | 3.72 Million | 8.38 Million | 240 Thousand |
| Cost and Expenses | 279.76 Million | 295.82 Million | 612 Million | 331.28 Million | 1.04 Billion | 725.25 Million |
| Operating Income | 70.53 Million | 58.09 Million | 129.57 Million | 66.12 Million | 147.3 Million | 74.68 Million |
| Interest Expense | 38.34 Million | 36.4 Million | 69.29 Million | 34.37 Million | 40.42 Million | 22.38 Million |
| Income Tax Expense | 15.31 Million | 8.3 Million | 19.23 Million | 10.92 Million | 26.06 Million | 12.59 Million |
| Earnings before Tax | 55.9 Million | 51.19 Million | 96.66 Million | 45.46 Million | 109.79 Million | 55.2 Million |
| Net Income | 41.13 Million | 42.88 Million | 77.42 Million | 34.53 Million | 83.72 Million | 42.61 Million |
| Earnings Per Share Basic | 0.59 | 0.61 | - | 0.49 | - | 0.61 |
| Earnings Per Share Diluted | 0.59 | 0.61 | - | 0.49 | - | 0.61 |
| Weighted Average Shares Outstanding | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million | 70.26 Million |
| Gross Margin | 0.62 | 0.59 | 0.30 | 0.17 | 0.19 | 0.09 |
| EBIT Margin | 0.43 | 0.37 | - | 0.37 | - | 0.20 |
| Profit Margin | 0.12 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 |
| EBITDA | 150.65 Million | 130.03 Million | - | 147.39 Million | - | 160.26 Million |
| Earnings Before Tax Margin | 0.20 | 0.16 | 0.18 | 0.17 | 0.12 | 0.09 |
008700
CVV
HRBK
HAMRF
KHAICHEM
GSPL