USD 0.03
(172.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 132.27 Thousand | - | - | - | - | - |
Cost of Revenue | 133.27 Thousand | - | - | - | - | - |
Gross Profit | -1000.00 | - | - | - | - | - |
Operating Expenses | 1.16 Million | 1.73 Million | 1.58 Million | 24.16 Thousand | 24.75 Thousand | 145.34 Thousand |
Selling, General and Administrative Expenses | 1.15 Million | 1.73 Million | 1.58 Million | 24.16 Thousand | 24.75 Thousand | 145.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.29 Million | 1.73 Million | 1.58 Million | 24.16 Thousand | 24.75 Thousand | 145.34 Thousand |
Operating Income | -1.29 Million | -1.43 Million | -1.59 Million | -24.16 Thousand | -24.76 Thousand | -145.34 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 301.2 Thousand | -16.97 Thousand | -29.17 | -24.76 | -145.34 Thousand |
Earnings before Tax | -1.96 Million | -2.03 Million | -1.56 Million | -24.16 Thousand | -24.75 Thousand | -145.34 Thousand |
Net Income | -1.96 Million | -2.03 Million | -1.56 Million | -24.16 Thousand | -24.75 Thousand | -145.34 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | -0.04 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.04 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 49.38 Million | 40.92 Million | 37.4 Million | 11.15 Million | 11.15 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 49.38 Million | 40.92 Million | 37.4 Million | 11.15 Million | 11.15 Million | 11.15 Million |
Gross Margin | -0.01 | - | - | - | - | - |
EBIT Margin | -9.82 | - | - | - | - | - |
Profit Margin | -14.82 | - | - | - | - | - |
EBITDA | -1.29 Million | -841.35 Thousand | - | - | - | - |
Earnings Before Tax Margin | -9.82 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 600.00 | 600.00 | 600.00 | 1000.00 | 600.00 | 400.00 |
Gross Profit | -600.00 | -600.00 | -600.00 | -1000.00 | -600.00 | -400.00 |
Operating Expenses | 252.65 Thousand | 788.14 Thousand | 307.5 Thousand | 1.94 Million | 318.47 Thousand | 503.89 Thousand |
Selling, General and Administrative Expenses | 151.98 Thousand | 788.14 Thousand | 307.5 Thousand | - | 318.47 Thousand | 503.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 100.66 Thousand | - | - | - | - | - |
Cost and Expenses | 253.25 Thousand | 788.74 Thousand | 308.1 Thousand | 1.94 Million | 319.07 Thousand | 504.29 Thousand |
Operating Income | -249.17 Thousand | -788.75 Thousand | -308.1 Thousand | -1.94 Million | -319.08 Thousand | -504.29 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4074.00 | - | -42.67 Thousand | -166.89 Thousand | - | - |
Earnings before Tax | -257.32 Thousand | -796.26 Thousand | -301.88 Thousand | -1.96 Million | -289.29 Thousand | -544.23 Thousand |
Net Income | -257.32 Thousand | -796.26 Thousand | -301.88 Thousand | -1.96 Million | -289.29 Thousand | -544.23 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 54.19 Million | 54.19 Million | 54.19 Million | 49.38 Million | 54.19 Million | 49.86 Million |
Weighted Average Shares Outstanding (Diluted) | 54.19 Million | 54.19 Million | 54.19 Million | 49.38 Million | 54.19 Million | 49.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -248.57 Thousand | -788.15 Thousand | -307.5 Thousand | - | -318.48 Thousand | -503.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
KHAICHEM
GSPL
FLUX
CRI
ACQ
NORION