EUR 18.38
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1 Billion | 971.01 Million | 800.42 Million | 752.82 Million | 801.24 Million | 682.77 Million |
Total Current Assets | 335.9 Million | 318.01 Million | 233.71 Million | 221.88 Million | 239.18 Million | 199.72 Million |
Cash And Short Term Investments | 133 Million | 125.33 Million | 70.64 Million | 84.24 Million | 106.68 Million | 77.57 Million |
Cash and Cash Equivalents | 133 Million | 125.33 Million | 70.64 Million | 84.24 Million | 106.68 Million | 77.57 Million |
Short Term Investments | 4.26 Million | -17 Million | -1.71 Million | -1.32 Million | -3.33 Million | -1.21 Million |
Net Receivables | 84.68 Million | 84.33 Million | 72.23 Million | 57.84 Million | 55.02 Million | 47.48 Million |
Inventory | 113.93 Million | 108.33 Million | 90.83 Million | 79.79 Million | 77.47 Million | 74.65 Million |
Other Current Assets | 4.26 Million | 23.61 Million | -2000.00 | -1000.00 | 10.43 Million | 47.48 Million |
Total Non-Current Assets | 671.05 Million | 653 Million | 566.71 Million | 530.94 Million | 562.04 Million | 483.04 Million |
Net PPE | 147.93 Million | 143.59 Million | 128.62 Million | 118.62 Million | 121.2 Million | 73.44 Million |
Good Will And Intangible Assets | 482.92 Million | 463.4 Million | 411.07 Million | 389.16 Million | 418.13 Million | 391.38 Million |
Good Will | 434.36 Million | 429.76 Million | 380.41 Million | 364.65 Million | 389.32 Million | 365.13 Million |
Intangible Assets | 48.56 Million | 33.63 Million | 30.66 Million | 24.51 Million | 28.81 Million | 26.25 Million |
Long-Term Investments | 11.29 Million | 21.21 Million | 4.46 Million | 2.34 Million | 4.28 Million | 2.15 Million |
Tax Assets | 28.9 Million | 24.78 Million | 22.54 Million | 20.81 Million | 18.42 Million | 16.06 Million |
Other Non Current Assets | -1001.00 | - | -1000.00 | - | -1000.00 | 1000.00 |
Other Assets | 1.00 | - | - | 2000.00 | 2000.00 | -3000.00 |
Total Liabilities | 539.32 Million | 562.37 Million | 474.95 Million | 495 Million | 554.79 Million | 473.05 Million |
Total Current Liabilities | 175.25 Million | 171 Million | 145.06 Million | 200.25 Million | 191.77 Million | 187.8 Million |
Account Payables | 104.93 Million | 97.85 Million | 83.66 Million | 72.25 Million | 77.3 Million | 63.91 Million |
Tax Payables | 10.12 Million | 38.77 Million | 15.26 Million | 31.57 Million | 18.71 Million | 17.87 Million |
Short Term Debt | 9.67 Million | 19 Million | 14.31 Million | 71.09 Million | 40.72 Million | 63.95 Million |
Deferred Revenue | 82 Thousand | 41 Thousand | 45.81 Million | 52.74 Million | 69.82 Million | 36.86 Million |
Other Current Liabilities | 60.56 Million | 54.1 Million | 1.26 Million | 4.16 Million | 3.91 Million | 23.07 Million |
Total Non Current Liabilities | 364.06 Million | 391.36 Million | 329.89 Million | 294.75 Million | 363.02 Million | 285.25 Million |
Long-Term Debt | 325.03 Million | 380.37 Million | 321.27 Million | 284.44 Million | 350.8 Million | 265.91 Million |
Deferred Revenue Non Current | 32.02 Million | - | 6.11 Million | - | 11.88 Million | -138.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.02 Million | 6.64 Million | 1000.00 | 8.17 Million | -1000.00 | 157.37 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 467.62 Million | 408.63 Million | 325.46 Million | 257.81 Million | 246.44 Million | 209.71 Million |
Stock Holders Equity | 463.75 Million | 402.65 Million | 320.1 Million | 253.1 Million | 242.02 Million | 205.84 Million |
Common Stock | 524.53 Million | 521.23 Million | 520.78 Million | 513.98 Million | 510.14 Million | 507.67 Million |
Retained Earnings | 206.27 Million | 150.31 Million | 95.29 Million | 47.34 Million | -6.48 Million | -38.92 Million |
Accumulated other comprehensive income | -245.97 Million | -248.19 Million | -277.15 Million | -289.39 Million | -242.8 Million | -72.54 Million |
Common Stock Equity | 463.75 Million | 402.65 Million | 320.1 Million | 253.1 Million | 242.02 Million | 205.84 Million |
Capital Lease Obligation | 32.02 Million | 43.24 Million | 38.2 Million | 34.19 Million | 34.79 Million | 101 Thousand |
Total Investments | 11.29 Million | 4.21 Million | 2.75 Million | 1.01 Million | 948 Thousand | 943 Thousand |
Total Debt | 366.74 Million | 399.37 Million | 335.58 Million | 355.53 Million | 391.53 Million | 329.87 Million |
Net Debt | 233.73 Million | 274.04 Million | 264.94 Million | 271.29 Million | 284.84 Million | 252.29 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1 Billion | 1 Billion | 1.02 Billion | 971.01 Million | 971.01 Million |
Total Current Assets | 348.23 Million | 335.9 Million | 335.9 Million | 355.99 Million | 318.01 Million | 318.01 Million |
Cash And Short Term Investments | 98.26 Million | 133 Million | 133 Million | 119.02 Million | 125.33 Million | 125.33 Million |
Cash and Cash Equivalents | 96.68 Million | 133 Million | 133 Million | 112.21 Million | 125.33 Million | 125.33 Million |
Short Term Investments | 1.57 Million | 4.26 Million | 4.26 Million | 6.8 Million | -17 Million | -17 Million |
Net Receivables | 86.61 Million | 84.68 Million | 84.68 Million | 109.8 Million | 84.33 Million | 84.33 Million |
Inventory | 132.43 Million | 113.93 Million | 113.93 Million | 127.16 Million | 108.33 Million | 108.33 Million |
Other Current Assets | 30.92 Million | 4.26 Million | 4.26 Million | 6.8 Million | 23.61 Million | 23.61 Million |
Total Non-Current Assets | 696.82 Million | 671.05 Million | 671.05 Million | 668.72 Million | 653 Million | 653 Million |
Net PPE | 164.81 Million | 147.93 Million | 147.93 Million | 149 Million | 143.59 Million | 143.59 Million |
Good Will And Intangible Assets | 496.76 Million | 482.92 Million | 482.92 Million | 477.62 Million | 463.4 Million | 463.4 Million |
Good Will | 448.22 Million | 434.36 Million | 434.36 Million | 437.39 Million | 429.76 Million | 429.76 Million |
Intangible Assets | 48.54 Million | 48.56 Million | 48.56 Million | 40.23 Million | 33.63 Million | 33.63 Million |
Long-Term Investments | 5.77 Million | 11.29 Million | 11.29 Million | 4.89 Million | 21.21 Million | 21.21 Million |
Tax Assets | 24.66 Million | 28.9 Million | 28.9 Million | 26.73 Million | 24.78 Million | 24.78 Million |
Other Non Current Assets | 4.8 Million | -1001.00 | -1001.00 | 10.45 Million | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 567.94 Million | 539.32 Million | 539.32 Million | 584.19 Million | 562.37 Million | 562.37 Million |
Total Current Liabilities | 200.47 Million | 175.25 Million | 175.25 Million | 200.79 Million | 171 Million | 171 Million |
Account Payables | 117.11 Million | 104.93 Million | 104.93 Million | 119.31 Million | 97.85 Million | 97.85 Million |
Tax Payables | 7.18 Million | 10.12 Million | 10.12 Million | 46.27 Million | 38.77 Million | 38.77 Million |
Short Term Debt | 1.35 Million | 9.67 Million | 9.67 Million | 9.72 Million | 19 Million | 19 Million |
Deferred Revenue | 7.18 Million | 82 Thousand | 82 Thousand | - | 41 Thousand | 41 Thousand |
Other Current Liabilities | 74.82 Million | 60.56 Million | 60.56 Million | 71.75 Million | 54.1 Million | 54.1 Million |
Total Non Current Liabilities | 367.47 Million | 364.06 Million | 364.06 Million | 383.39 Million | 391.36 Million | 391.36 Million |
Long-Term Debt | 361.4 Million | 325.03 Million | 325.03 Million | 375.77 Million | 380.37 Million | 380.37 Million |
Deferred Revenue Non Current | 32.8 Million | 32.02 Million | 32.02 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -28.15 Million | 5.02 Million | 5.02 Million | 4.92 Million | 6.64 Million | 6.64 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 477.11 Million | 467.62 Million | 467.62 Million | 440.52 Million | 408.63 Million | 408.63 Million |
Stock Holders Equity | 473.06 Million | 463.75 Million | 463.75 Million | 436.37 Million | 402.65 Million | 402.65 Million |
Common Stock | 524.53 Million | 524.53 Million | 524.53 Million | 524.53 Million | 521.23 Million | 521.23 Million |
Retained Earnings | 224.74 Million | 206.27 Million | 206.27 Million | 165.18 Million | 150.31 Million | 150.31 Million |
Accumulated other comprehensive income | -255.13 Million | -245.97 Million | -245.97 Million | -234.51 Million | -248.19 Million | -248.19 Million |
Common Stock Equity | 473.06 Million | 463.75 Million | 463.75 Million | 436.37 Million | 402.65 Million | 402.65 Million |
Capital Lease Obligation | 43.43 Million | 32.02 Million | 32.02 Million | 40.97 Million | 43.24 Million | 43.24 Million |
Total Investments | 7.35 Million | 11.29 Million | 11.29 Million | 11.7 Million | 4.21 Million | 4.21 Million |
Total Debt | 362.75 Million | 366.74 Million | 366.74 Million | 385.49 Million | 399.37 Million | 399.37 Million |
Net Debt | 266.07 Million | 233.73 Million | 233.73 Million | 273.28 Million | 274.04 Million | 274.04 Million |
ODI
WLYW
PSGTY
BPM
CGI
PSA-PK