EUR 2.85
(-1.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.51 Billion | 7.41 Billion | 7.57 Billion | 7.27 Billion | 7.58 Billion | 8.29 Billion |
Total Current Assets | 1.31 Billion | 1.18 Billion | 1.08 Billion | 1.22 Billion | 1.3 Billion | 1.89 Billion |
Cash And Short Term Investments | 843.9 Million | 482.2 Million | 680.5 Million | 861.1 Million | 832 Million | 1.45 Billion |
Cash and Cash Equivalents | 837.4 Million | 482.2 Million | 680.5 Million | 861.1 Million | 832 Million | 1.45 Billion |
Short Term Investments | 6.5 Million | 388.8 Million | 65.1 Million | 27 Million | 23.6 Million | 83.4 Million |
Net Receivables | 285.7 Million | 261.39 Million | 295.4 Million | 288.5 Million | 394.4 Million | 304.7 Million |
Inventory | 39.4 Million | 13 Million | 12.9 Million | 8.1 Million | 6.7 Million | 3.9 Million |
Other Current Assets | 432.9 Million | 427.7 Million | 97.7 Million | 69.8 Million | 67.1 Million | 131.29 Million |
Total Non-Current Assets | 7.2 Billion | 6.22 Billion | 6.48 Billion | 6.05 Billion | 6.28 Billion | 6.32 Billion |
Net PPE | 5.25 Billion | 3.93 Billion | 4.13 Billion | 4.24 Billion | 4.41 Billion | 4.53 Billion |
Good Will And Intangible Assets | 1.77 Billion | 2.86 Billion | 2.96 Billion | 2.93 Billion | 2.93 Billion | 1.78 Billion |
Good Will | 1.3 Billion | 1.28 Billion | 1.29 Billion | 1.24 Billion | 1.2 Billion | 1.2 Billion |
Intangible Assets | 472.9 Million | 1.58 Billion | 1.67 Billion | 1.68 Billion | 1.72 Billion | 575.5 Million |
Long-Term Investments | 12.1 Million | 665 Million | 648.7 Million | 71.5 Million | 32.79 Million | 13.6 Million |
Tax Assets | 30.3 Million | 15.3 Million | 1.4 Million | 7.6 Million | 36.3 Million | 2.7 Million |
Other Non Current Assets | 133.3 Million | -1.24 Billion | -1.26 Billion | -1.2 Billion | -1.13 Billion | -16.3 Million |
Other Assets | 200 Thousand | - | - | - | - | 75.4 Million |
Total Liabilities | 4.57 Billion | 4.33 Billion | 4.71 Billion | 4.58 Billion | 4.77 Billion | 5.42 Billion |
Total Current Liabilities | 761.3 Million | 712.5 Million | 1.03 Billion | 403.3 Million | 1.26 Billion | 1.48 Billion |
Account Payables | 170.7 Million | 93.5 Million | 78.3 Million | 84.9 Million | 73.3 Million | 61.7 Million |
Tax Payables | 25 Million | 99.5 Million | 23.6 Million | 20.8 Million | 22.8 Million | 2.5 Million |
Short Term Debt | 141.7 Million | 112.1 Million | 359.8 Million | 31.2 Million | 898.5 Million | 1.02 Billion |
Deferred Revenue | 69.1 Million | 68.5 Million | 65.2 Million | 69 Million | 66.9 Million | 59.5 Million |
Other Current Liabilities | 379.8 Million | 438.4 Million | 535 Million | 218.2 Million | 230.3 Million | 336.6 Million |
Total Non Current Liabilities | 3.8 Billion | 3.62 Billion | 3.67 Billion | 4.18 Billion | 3.5 Billion | 2.87 Billion |
Long-Term Debt | 2.82 Billion | 2.84 Billion | 2.71 Billion | 3.09 Billion | 2.5 Billion | 2.87 Billion |
Deferred Revenue Non Current | 431.5 Million | 269 Million | 159.2 Million | 117.5 Million | 120.6 Million | 129 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 422.5 Million | 357.5 Million | 612.49 Million | 772.2 Million | 616.9 Million | -358.1 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.06 Billion |
Total Equity | 3.94 Billion | 3.07 Billion | 2.86 Billion | 2.69 Billion | 2.8 Billion | 2.86 Billion |
Stock Holders Equity | 3.85 Billion | 2.97 Billion | 2.77 Billion | 2.61 Billion | 2.65 Billion | 2.68 Billion |
Common Stock | 475.2 Million | 248.9 Million | 230.5 Million | 230.5 Million | 230.5 Million | 232.8 Million |
Retained Earnings | 264.39 Million | 1.89 Billion | 1.82 Billion | 1.66 Billion | 1.71 Billion | 1.71 Billion |
Accumulated other comprehensive income | 264.4 Million | 1.89 Billion | 1.82 Billion | 1.66 Billion | 1.71 Billion | 1.71 Billion |
Common Stock Equity | 3.85 Billion | 2.97 Billion | 2.77 Billion | 2.61 Billion | 2.65 Billion | 2.68 Billion |
Capital Lease Obligation | 412.3 Million | 272.5 Million | 365.9 Million | 411.6 Million | 418.7 Million | 507.2 Million |
Total Investments | 107.7 Million | 665 Million | 648.7 Million | 71.5 Million | 32.79 Million | 13.6 Million |
Total Debt | 2.96 Billion | 3.22 Billion | 3.44 Billion | 3.54 Billion | 3.82 Billion | 4.4 Billion |
Net Debt | 2.12 Billion | 2.74 Billion | 2.76 Billion | 2.67 Billion | 2.99 Billion | 2.95 Billion |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 8.51 Billion | 8.8 Billion | 7.41 Billion | 7.41 Billion | 7.05 Billion | 7.57 Billion |
Total Current Assets | 1.31 Billion | 1.46 Billion | 1.18 Billion | 1.18 Billion | 671.8 Million | 1.08 Billion |
Cash And Short Term Investments | 843.9 Million | 897.3 Million | 482.2 Million | 482.2 Million | 307.4 Million | 680.5 Million |
Cash and Cash Equivalents | 837.4 Million | 897.3 Million | 482.2 Million | 482.2 Million | 307.4 Million | 680.5 Million |
Short Term Investments | 6.5 Million | 15.7 Million | 388.8 Million | 388.8 Million | 72.3 Million | 65.1 Million |
Net Receivables | 285.7 Million | 261.7 Million | 261.39 Million | 261.39 Million | 247.4 Million | 295.4 Million |
Inventory | 39.4 Million | 99.3 Million | 13 Million | 13 Million | 8.9 Million | 12.9 Million |
Other Current Assets | 432.9 Million | 210.9 Million | 427.7 Million | 427.7 Million | 108.1 Million | 97.7 Million |
Total Non-Current Assets | 7.2 Billion | 7.33 Billion | 6.22 Billion | 6.22 Billion | 6.38 Billion | 6.48 Billion |
Net PPE | 5.25 Billion | 5.4 Billion | 3.93 Billion | 3.93 Billion | 4.12 Billion | 4.13 Billion |
Good Will And Intangible Assets | 1.77 Billion | 1.76 Billion | 2.86 Billion | 2.86 Billion | 2.91 Billion | 2.96 Billion |
Good Will | 1.3 Billion | 1.27 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.29 Billion |
Intangible Assets | 472.9 Million | 488.7 Million | 1.58 Billion | 1.58 Billion | 1.62 Billion | 1.67 Billion |
Long-Term Investments | 12.1 Million | 110.8 Million | 665 Million | 665 Million | 597.7 Million | 648.7 Million |
Tax Assets | 30.3 Million | 25.6 Million | 15.3 Million | 15.3 Million | 7 Million | 1.4 Million |
Other Non Current Assets | 133.3 Million | 32.1 Million | -1.24 Billion | -1.24 Billion | -1.25 Billion | -1.26 Billion |
Other Assets | 200 Thousand | - | - | - | 1.00 | - |
Total Liabilities | 4.57 Billion | 4.66 Billion | 4.33 Billion | 4.33 Billion | 4.22 Billion | 4.71 Billion |
Total Current Liabilities | 761.3 Million | 810.1 Million | 712.5 Million | 712.5 Million | 652.4 Million | 1.03 Billion |
Account Payables | 170.7 Million | 131.19 Million | 93.5 Million | 93.5 Million | 82.5 Million | 78.3 Million |
Tax Payables | 25 Million | 58 Million | 99.5 Million | 99.5 Million | 16.6 Million | 23.6 Million |
Short Term Debt | 141.7 Million | 187.6 Million | 112.1 Million | 112.1 Million | 120.6 Million | 359.8 Million |
Deferred Revenue | 69.1 Million | 269.8 Million | 68.5 Million | 68.5 Million | 63 Million | 65.2 Million |
Other Current Liabilities | 379.8 Million | 221.5 Million | 438.4 Million | 438.4 Million | 386.3 Million | 535 Million |
Total Non Current Liabilities | 3.8 Billion | 3.85 Billion | 3.62 Billion | 3.62 Billion | 3.57 Billion | 3.67 Billion |
Long-Term Debt | 2.82 Billion | 2.95 Billion | 2.84 Billion | 2.84 Billion | 2.84 Billion | 2.71 Billion |
Deferred Revenue Non Current | 431.5 Million | 286.3 Million | 269 Million | 269 Million | 149.2 Million | 159.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 422.5 Million | 461.2 Million | 357.5 Million | 357.5 Million | 404.49 Million | 612.49 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 3.94 Billion | 4.13 Billion | 3.07 Billion | 3.07 Billion | 2.83 Billion | 2.86 Billion |
Stock Holders Equity | 3.85 Billion | 4.05 Billion | 2.97 Billion | 2.97 Billion | 2.74 Billion | 2.77 Billion |
Common Stock | 475.2 Million | 475.2 Million | 248.9 Million | 248.9 Million | 248.9 Million | 230.5 Million |
Retained Earnings | 264.39 Million | 466.5 Million | 1.89 Billion | 1.89 Billion | 1.66 Billion | 1.82 Billion |
Accumulated other comprehensive income | 264.4 Million | 466.5 Million | 1.89 Billion | 1.89 Billion | 1.66 Billion | 1.82 Billion |
Common Stock Equity | 3.85 Billion | 4.05 Billion | 2.97 Billion | 2.97 Billion | 2.74 Billion | 2.77 Billion |
Capital Lease Obligation | 412.3 Million | 366.2 Million | 272.5 Million | 272.5 Million | 307.2 Million | 365.9 Million |
Total Investments | 107.7 Million | 110.8 Million | 665 Million | 665 Million | 597.7 Million | 648.7 Million |
Total Debt | 2.96 Billion | 3.5 Billion | 3.22 Billion | 3.22 Billion | 3.26 Billion | 3.44 Billion |
Net Debt | 2.12 Billion | 2.61 Billion | 2.74 Billion | 2.74 Billion | 2.96 Billion | 2.76 Billion |
3893
FCM
CTMLF
688056
KAT
SFN