EUR 47.59
(0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.88 Billion | 10.08 Billion | 9.33 Billion | 8.57 Billion | 7.82 Billion | 7.2 Billion |
Total Current Assets | 3.06 Billion | 2.31 Billion | 2.31 Billion | 2.51 Billion | 1.6 Billion | 1.7 Billion |
Cash And Short Term Investments | 1.22 Billion | 486.6 Million | 515.3 Million | 912.4 Million | 297 Million | 506.24 Million |
Cash and Cash Equivalents | 749.1 Million | 486.6 Million | 515.3 Million | 912.4 Million | 297 Million | 506.24 Million |
Short Term Investments | 472.1 Million | 54.4 Million | 17.4 Million | 8.7 Million | 3.6 Million | 24.59 Million |
Net Receivables | 1.61 Billion | 1.68 Billion | 1.58 Billion | 1.38 Billion | 1.18 Billion | 1.13 Billion |
Inventory | 139 Million | 145.6 Million | 154.2 Million | 157 Million | 79.3 Million | 66.37 Million |
Other Current Assets | 89.2 Million | -100 Thousand | 68.5 Million | 83.2 Million | 63.2 Million | 1000.00 |
Total Non-Current Assets | 7.82 Billion | 7.77 Billion | 7.01 Billion | 6.05 Billion | 6.21 Billion | 5.5 Billion |
Net PPE | 2.29 Billion | 2.16 Billion | 1.82 Billion | 1.57 Billion | 1.59 Billion | 1.01 Billion |
Good Will And Intangible Assets | 5.34 Billion | 5.44 Billion | 5.01 Billion | 4.34 Billion | 4.52 Billion | 4.36 Billion |
Good Will | 4.55 Billion | 4.52 Billion | 4.11 Billion | 3.52 Billion | 3.6 Billion | 3.41 Billion |
Intangible Assets | 796 Million | 919 Million | 895.7 Million | 825.1 Million | 918.1 Million | 946.91 Million |
Long-Term Investments | 83.6 Million | 83.6 Million | 81.7 Million | 56.6 Million | 54.5 Million | 22.29 Million |
Tax Assets | 93.8 Million | 75.7 Million | 90.9 Million | 76.6 Million | 44 Million | 44.16 Million |
Other Non Current Assets | - | 100 Thousand | - | - | - | 50.33 Million |
Other Assets | - | - | - | - | 100 Thousand | 3000.00 |
Total Liabilities | 6.75 Billion | 5.23 Billion | 4.65 Billion | 4.85 Billion | 4.92 Billion | 4.48 Billion |
Total Current Liabilities | 2.12 Billion | 1.77 Billion | 1.85 Billion | 1.69 Billion | 1.58 Billion | 1.45 Billion |
Account Payables | 600.2 Million | 647.7 Million | 627.6 Million | 542 Million | 409.8 Million | 373.01 Million |
Tax Payables | 26.7 Million | 540.1 Million | 624.5 Million | 566.4 Million | 416.1 Million | 393.08 Million |
Short Term Debt | 601.1 Million | 213.7 Million | 253.9 Million | 237.6 Million | 454.8 Million | 391.07 Million |
Deferred Revenue | 192.8 Million | 184.2 Million | 974.4 Million | 136.7 Million | 654.8 Million | 686.57 Million |
Other Current Liabilities | 727.59 Million | 726.6 Million | -200 Thousand | 780.1 Million | 62.2 Million | 1000.00 |
Total Non Current Liabilities | 4.62 Billion | 3.46 Billion | 2.79 Billion | 3.16 Billion | 3.34 Billion | 3.03 Billion |
Long-Term Debt | 3.88 Billion | 3.11 Billion | 2.5 Billion | 2.91 Billion | 3.08 Billion | 2.76 Billion |
Deferred Revenue Non Current | 436.1 Million | - | 175.8 Million | 130.2 Million | 132.1 Million | -2.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.9 Million | 214.9 Million | -100 Thousand | 100 Thousand | -100 Thousand | 2.26 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.13 Billion | 4.85 Billion | 4.67 Billion | 3.71 Billion | 2.89 Billion | 2.72 Billion |
Stock Holders Equity | 4.07 Billion | 4.78 Billion | 4.64 Billion | 3.69 Billion | 2.83 Billion | 2.66 Billion |
Common Stock | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.8 Million | 1.77 Million |
Retained Earnings | 2.39 Billion | 2.33 Billion | 1.96 Billion | 1.31 Billion | 718.9 Million | 659.24 Million |
Accumulated other comprehensive income | 1.73 Billion | 1.87 Billion | 1.68 Billion | 1.37 Billion | 1.11 Billion | 1 Billion |
Common Stock Equity | 4.07 Billion | 4.78 Billion | 4.64 Billion | 3.69 Billion | 2.83 Billion | 2.66 Billion |
Capital Lease Obligation | 436.1 Million | 527.6 Million | 538.9 Million | 533.7 Million | 568.2 Million | 48.29 Million |
Total Investments | 555.7 Million | 83.7 Million | 81.7 Million | 56.6 Million | 54.5 Million | 72.62 Million |
Total Debt | 4.92 Billion | 3.32 Billion | 2.75 Billion | 3.15 Billion | 3.54 Billion | 3.15 Billion |
Net Debt | 4.17 Billion | 2.83 Billion | 2.23 Billion | 2.24 Billion | 3.24 Billion | 2.65 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.79 Billion | 10.79 Billion | 10.88 Billion | 10.88 Billion | 10.88 Billion | 10.31 Billion |
Total Current Assets | 2.61 Billion | 2.61 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 2.58 Billion |
Cash And Short Term Investments | 681.2 Million | 681.2 Million | 1.22 Billion | 1.22 Billion | 1.22 Billion | 686.4 Million |
Cash and Cash Equivalents | 681.2 Million | 681.2 Million | 749.1 Million | 749.1 Million | 1.22 Billion | 686.4 Million |
Short Term Investments | 57.7 Million | - | 472.1 Million | 472.1 Million | 4.3 Million | -53 Million |
Net Receivables | 1.41 Billion | 1.41 Billion | 1.61 Billion | 1.61 Billion | 1.38 Billion | 1.51 Billion |
Inventory | 142.4 Million | 142.4 Million | 139 Million | 139 Million | 139 Million | 150.3 Million |
Other Current Assets | 373.1 Million | 373.1 Million | 89.2 Million | 89.2 Million | 325.7 Million | 237.7 Million |
Total Non-Current Assets | 8.18 Billion | 8.18 Billion | 7.82 Billion | 7.82 Billion | 7.82 Billion | 7.73 Billion |
Net PPE | 2.44 Billion | 2.44 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.2 Billion |
Good Will And Intangible Assets | 5.55 Billion | 5.55 Billion | 5.34 Billion | 5.34 Billion | 5.34 Billion | 5.37 Billion |
Good Will | 4.71 Billion | 4.71 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.51 Billion |
Intangible Assets | 832 Million | 832 Million | 796 Million | 796 Million | 796 Million | 853.3 Million |
Long-Term Investments | 84.8 Million | 84.8 Million | 83.6 Million | 83.6 Million | 83.6 Million | 80.4 Million |
Tax Assets | 108.3 Million | - | 93.8 Million | 93.8 Million | - | 72.5 Million |
Other Non Current Assets | - | 108.3 Million | - | - | 93.8 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.5 Billion | 5.5 Billion | 6.75 Billion | 6.75 Billion | 5.75 Billion | 5.25 Billion |
Total Current Liabilities | 1.84 Billion | 1.84 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 1.8 Billion |
Account Payables | 588.8 Million | 588.8 Million | 600.2 Million | 600.2 Million | 339.2 Million | 564.8 Million |
Tax Payables | 22.1 Million | - | 26.7 Million | 26.7 Million | - | 23.4 Million |
Short Term Debt | 23.4 Million | 23.4 Million | 601.1 Million | 601.1 Million | 458.4 Million | 145.6 Million |
Deferred Revenue | 174.7 Million | - | 192.8 Million | 192.8 Million | - | 1.09 Billion |
Other Current Liabilities | 1.05 Billion | 1.22 Billion | 727.59 Million | 727.59 Million | 1.32 Billion | 200 Thousand |
Total Non Current Liabilities | 3.65 Billion | 3.65 Billion | 4.62 Billion | 4.62 Billion | 3.62 Billion | 3.44 Billion |
Long-Term Debt | 3.37 Billion | 3.37 Billion | 3.88 Billion | 3.88 Billion | 3.32 Billion | 3.12 Billion |
Deferred Revenue Non Current | 465.2 Million | - | 436.1 Million | 436.1 Million | - | 190.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -297.3 Million | 284.9 Million | 193.9 Million | 193.9 Million | 303.9 Million | 100 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 5.29 Billion | 5.29 Billion | 4.13 Billion | 4.13 Billion | 5.13 Billion | 5.06 Billion |
Stock Holders Equity | 5.24 Billion | 5.24 Billion | 4.07 Billion | 4.07 Billion | 5.07 Billion | 5 Billion |
Common Stock | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million |
Retained Earnings | 2.49 Billion | 2.49 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.26 Billion |
Accumulated other comprehensive income | 2.82 Billion | 2.82 Billion | 1.73 Billion | 1.73 Billion | 2.73 Billion | 1.78 Billion |
Common Stock Equity | 5.24 Billion | 5.24 Billion | 4.07 Billion | 4.07 Billion | 5.07 Billion | 5 Billion |
Capital Lease Obligation | 612.4 Million | 612.4 Million | 436.1 Million | 436.1 Million | 578.9 Million | 538.2 Million |
Total Investments | 84.8 Million | 84.8 Million | 555.7 Million | 555.7 Million | 87.9 Million | 27.4 Million |
Total Debt | 3.39 Billion | 3.39 Billion | 4.92 Billion | 4.92 Billion | 3.78 Billion | 3.27 Billion |
Net Debt | 2.71 Billion | 2.71 Billion | 4.17 Billion | 4.17 Billion | 2.56 Billion | 2.58 Billion |
PAISALO
EDELWEISS
EUUNF
TYRES
INDRAMEDCO
HOKCY