EUR 0.1
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.31 Million | 45.19 Million | 37.16 Million | 31.48 Million | 44.58 Million | 53.9 Million |
Cost of Revenue | 24.31 Million | 20.55 Million | 18.49 Million | 17.54 Million | 24.24 Million | 23.36 Million |
Gross Profit | 28.99 Million | 24.63 Million | 18.67 Million | 13.93 Million | 20.33 Million | 30.53 Million |
Operating Expenses | 33.23 Million | 25.4 Million | 21.31 Million | 19.29 Million | 25.78 Million | 27.99 Million |
Selling, General and Administrative Expenses | 33.23 Million | 30.32 Million | 26.6 Million | 23.97 Million | 30.51 Million | 33.25 Million |
Research and Development Expenses | - | - | - | - | - | 1000.00 |
Other Expenses | - | -992 Thousand | -341 Thousand | -5.57 Million | 10 Thousand | 4.65 Million |
Cost and Expenses | 57.55 Million | 45.95 Million | 39.8 Million | 36.84 Million | 50.03 Million | 51.36 Million |
Operating Income | 320 Thousand | -1.83 Million | -3.85 Million | -12.49 Million | -11.53 Million | 5.75 Million |
Interest Expense | - | 420 Thousand | 525 Thousand | 581 Thousand | 449 Thousand | - |
Income Tax Expense | 429 Thousand | 484 Thousand | 301 Thousand | 406 Thousand | 643 Thousand | 406 Thousand |
Earnings before Tax | -1.64 Million | -2.41 Million | -4.19 Million | -13.56 Million | -12.07 Million | 4.95 Million |
Net Income | -2.07 Million | -2.9 Million | -4.5 Million | -13.96 Million | -12.71 Million | 4.55 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.03 | -0.02 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.03 | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 943.7 Million | 535.61 Million | 535.61 Million | 535.61 Million | 535.61 Million | 524.27 Million |
Weighted Average Shares Outstanding (Diluted) | 943.7 Million | 535.61 Million | 535.61 Million | 535.61 Million | 535.61 Million | 524.27 Million |
Gross Margin | 0.54 | 0.55 | 0.50 | 0.44 | 0.46 | 0.57 |
EBIT Margin | 0.05 | 0.01 | -0.00 | -0.05 | -0.01 | 0.17 |
Profit Margin | -0.04 | -0.06 | -0.12 | -0.44 | -0.29 | 0.08 |
EBITDA | 2.46 Million | 788 Thousand | -902 Thousand | -3.34 Million | -6.82 Million | 7.76 Million |
Earnings Before Tax Margin | 0.01 | -0.04 | -0.10 | -0.40 | -0.26 | 0.11 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 53.31 Million | 28.1 Million | 25.2 Million | 25.01 Million | 45.19 Million | 20.17 Million |
Cost of Revenue | 24.31 Million | 13.27 Million | 11.04 Million | 12.15 Million | 20.55 Million | 8.4 Million |
Gross Profit | 28.99 Million | 14.83 Million | 14.16 Million | 12.86 Million | 24.63 Million | 11.77 Million |
Operating Expenses | 33.23 Million | 16.39 Million | 15.27 Million | 15.7 Million | 25.4 Million | 11.94 Million |
Selling, General and Administrative Expenses | - | 17.95 Million | 15.27 Million | 15.7 Million | - | 14.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -656 Thousand | - | - | - | -992 Thousand | - |
Cost and Expenses | 57.55 Million | 29.66 Million | 26.32 Million | 27.85 Million | 45.95 Million | 20.34 Million |
Operating Income | -4.23 Million | -1.01 Million | -1.11 Million | -2.83 Million | -1.83 Million | 87 Thousand |
Interest Expense | 1.63 Million | 775 Thousand | 768 Thousand | 366 Thousand | 420 Thousand | - |
Income Tax Expense | 429 Thousand | 234 Thousand | 195 Thousand | 178 Thousand | 484 Thousand | 305 Thousand |
Earnings before Tax | -1.64 Million | -2.26 Million | 616 Thousand | -2.04 Million | -2.41 Million | -369 Thousand |
Net Income | -2.07 Million | -2.49 Million | 421 Thousand | -2.22 Million | -2.9 Million | -674 Thousand |
Earnings Per Share Basic | - | -0.00 | 0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 943.7 Million | 1.36 Billion | 535.61 Million | 535.61 Million | 535.61 Million | 524.51 Million |
Weighted Average Shares Outstanding (Diluted) | 943.7 Million | 1.36 Billion | 535.61 Million | 535.61 Million | 535.61 Million | 524.27 Million |
Gross Margin | 0.54 | 0.53 | 0.56 | 0.51 | 0.55 | 0.58 |
EBIT Margin | - | -0.02 | 0.01 | -0.06 | - | 0.07 |
Profit Margin | -0.04 | -0.09 | 0.02 | -0.09 | -0.06 | -0.03 |
EBITDA | - | -527 Thousand | 224 Thousand | -1.6 Million | - | 1.45 Million |
Earnings Before Tax Margin | -0.08 | -0.04 | -0.04 | -0.11 | -0.04 | 0.00 |
084695
HES
605133
5GD
PUM
BNZI