EUR 5.33
(4.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.58 Billion | 2.87 Billion | 2.46 Billion | 1.87 Billion | 1.55 Billion | 1.41 Billion |
Total Current Assets | 751.2 Million | 1.08 Billion | 1.42 Billion | 865 Million | 728.8 Million | 658.2 Million |
Cash And Short Term Investments | 162.6 Million | 326.2 Million | 787.6 Million | 361.9 Million | 284.6 Million | 145.6 Million |
Cash and Cash Equivalents | 161.1 Million | 323.2 Million | 787.5 Million | 361.9 Million | 284.6 Million | 145.6 Million |
Short Term Investments | 1.5 Million | 3 Million | 100 Thousand | - | - | - |
Net Receivables | 391.5 Million | 521.4 Million | 448.7 Million | 362.5 Million | 284.1 Million | 286.6 Million |
Inventory | 158.3 Million | 185.1 Million | 136.6 Million | 105.3 Million | 67.8 Million | 76.7 Million |
Other Current Assets | 38.8 Million | 50 Million | 52.3 Million | 35.3 Million | 92.29 Million | 149.3 Million |
Total Non-Current Assets | 1.83 Billion | 1.79 Billion | 1.03 Billion | 1.01 Billion | 791.19 Million | 723.4 Million |
Net PPE | 1.11 Billion | 1.02 Billion | 717.2 Million | 687.8 Million | 535.29 Million | 480.4 Million |
Good Will And Intangible Assets | 554.2 Million | 953 Million | 538 Million | 529.7 Million | 235.7 Million | 224.1 Million |
Good Will | 276.1 Million | 473.9 Million | 266.2 Million | 261.1 Million | 227.7 Million | 217.9 Million |
Intangible Assets | 278.1 Million | 479.1 Million | 271.8 Million | 268.6 Million | 8 Million | 6.2 Million |
Long-Term Investments | 419.8 Million | 219.2 Million | 23.1 Million | 14.3 Million | 20.2 Million | 18.9 Million |
Tax Assets | 23.2 Million | 32 Million | 26.7 Million | 31.1 Million | 26.5 Million | 22 Million |
Other Non Current Assets | -276.1 Million | -433.3 Million | -266.2 Million | -252.8 Million | -26.5 Million | -22 Million |
Other Assets | - | - | - | 1.00 | 37.4 Million | 31.3 Million |
Total Liabilities | 1.59 Billion | 1.95 Billion | 1.75 Billion | 1.35 Billion | 1.03 Billion | 901.2 Million |
Total Current Liabilities | 721.3 Million | 1.01 Billion | 820.3 Million | 668.2 Million | 613 Million | 657.8 Million |
Account Payables | 352.4 Million | 486.2 Million | 362.9 Million | 254.5 Million | 257.1 Million | 281.2 Million |
Tax Payables | 9.7 Million | 6.2 Million | 7.1 Million | 4.7 Million | 7.7 Million | 100 Thousand |
Short Term Debt | 160.2 Million | 168.7 Million | 157.3 Million | 130.9 Million | 84.8 Million | 84.2 Million |
Deferred Revenue | 27.2 Million | 40.1 Million | 34.6 Million | 32.29 Million | 24.5 Million | 22.2 Million |
Other Current Liabilities | 181.5 Million | 320.1 Million | 265.5 Million | 250.5 Million | 246.6 Million | 270.2 Million |
Total Non Current Liabilities | 871.2 Million | 939.99 Million | 936.8 Million | 682.7 Million | 231.1 Million | 95.6 Million |
Long-Term Debt | 559.2 Million | 608.4 Million | 660.8 Million | 425.9 Million | 231.1 Million | 95.6 Million |
Deferred Revenue Non Current | 4.09 Million | 4.5 Million | 4.2 Million | 1.5 Million | 900 Thousand | 900 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.5 Million | 294.39 Million | 246.3 Million | 232.1 Million | -18 Million | -18.4 Million |
Other Liabilities | - | 1.00 | - | - | 187.3 Million | 147.8 Million |
Total Equity | 992.8 Million | 923.8 Million | 706.9 Million | 524.2 Million | 526 Million | 511.7 Million |
Stock Holders Equity | 990.4 Million | 918.8 Million | 703.1 Million | 521.6 Million | 523.1 Million | 507.9 Million |
Common Stock | 39.9 Million | 39.9 Million | 39.9 Million | 39.9 Million | 39.9 Million | 41 Million |
Retained Earnings | 136.9 Million | 237.6 Million | 174 Million | 21.3 Million | 55.6 Million | 71.1 Million |
Accumulated other comprehensive income | 949.7 Million | 878.1 Million | 662.4 Million | 480.9 Million | 482.4 Million | 450.4 Million |
Common Stock Equity | 990.4 Million | 918.8 Million | 703.1 Million | 521.6 Million | 523.1 Million | 507.9 Million |
Capital Lease Obligation | 214.4 Million | 199.5 Million | 165.2 Million | 146.3 Million | 93.7 Million | 60.6 Million |
Total Investments | 421.3 Million | 222.2 Million | 23.2 Million | 14.3 Million | 20.2 Million | 18.9 Million |
Total Debt | 933.8 Million | 976.6 Million | 983.3 Million | 703.1 Million | 409.6 Million | 240.4 Million |
Net Debt | 772.7 Million | 653.4 Million | 195.8 Million | 341.2 Million | 125 Million | 94.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.86 Billion | 2.87 Billion | 2.87 Billion |
Total Current Assets | 727.7 Million | 751.2 Million | 751.2 Million | 827.4 Million | 1.08 Billion | 1.08 Billion |
Cash And Short Term Investments | 140.3 Million | 162.6 Million | 162.6 Million | 200.1 Million | 326.2 Million | 326.2 Million |
Cash and Cash Equivalents | 140.3 Million | 161.1 Million | 161.1 Million | 196.3 Million | 323.2 Million | 323.2 Million |
Short Term Investments | - | 1.5 Million | 1.5 Million | 3.8 Million | 3 Million | 3 Million |
Net Receivables | 348.7 Million | 391.5 Million | 391.5 Million | 334.6 Million | 521.4 Million | 521.4 Million |
Inventory | 191.7 Million | 158.3 Million | 158.3 Million | 238.4 Million | 185.1 Million | 185.1 Million |
Other Current Assets | 47 Million | 38.8 Million | 38.8 Million | 54.3 Million | 50 Million | 50 Million |
Total Non-Current Assets | 1.86 Billion | 1.83 Billion | 1.83 Billion | 2.03 Billion | 1.79 Billion | 1.79 Billion |
Net PPE | 1.15 Billion | 1.11 Billion | 1.11 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Good Will And Intangible Assets | 276.1 Million | 554.2 Million | 554.2 Million | 550.4 Million | 952.9 Million | 953 Million |
Good Will | 276.1 Million | 276.1 Million | 276.1 Million | 274.2 Million | 473.8 Million | 473.9 Million |
Intangible Assets | 2.09 Million | 278.1 Million | 278.1 Million | 276.2 Million | 479.1 Million | 479.1 Million |
Long-Term Investments | 413.4 Million | 419.8 Million | 419.8 Million | 198.6 Million | 219.2 Million | 219.2 Million |
Tax Assets | 19.6 Million | 23.2 Million | 23.2 Million | 22.9 Million | 32 Million | 32 Million |
Other Non Current Assets | 2.09 Million | -276.1 Million | -276.1 Million | 232.9 Million | -433.2 Million | -433.3 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.93 Billion | 1.95 Billion | 1.95 Billion |
Total Current Liabilities | 749 Million | 721.3 Million | 721.3 Million | 786.6 Million | 1.01 Billion | 1.01 Billion |
Account Payables | 424.7 Million | 352.4 Million | 352.4 Million | 428 Million | 486.2 Million | 486.2 Million |
Tax Payables | 11.8 Million | 9.7 Million | 9.7 Million | 6.7 Million | 6.2 Million | 6.2 Million |
Short Term Debt | 167.4 Million | 160.2 Million | 160.2 Million | 180.1 Million | 168.7 Million | 168.7 Million |
Deferred Revenue | 26.2 Million | 27.2 Million | 27.2 Million | 26.9 Million | 40.1 Million | 40.1 Million |
Other Current Liabilities | 130.7 Million | 181.5 Million | 181.5 Million | 151.6 Million | 320.1 Million | 320.1 Million |
Total Non Current Liabilities | 844.09 Million | 871.2 Million | 871.2 Million | 1.15 Billion | 939.99 Million | 939.99 Million |
Long-Term Debt | 521.6 Million | 559.2 Million | 559.2 Million | 560.2 Million | 608.4 Million | 608.4 Million |
Deferred Revenue Non Current | 3.8 Million | 4.09 Million | 4.09 Million | 4.2 Million | 4.5 Million | 4.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 283.29 Million | 274.5 Million | 274.5 Million | 552.09 Million | 294.39 Million | 294.39 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 996.5 Million | 992.8 Million | 992.8 Million | 923.3 Million | 923.8 Million | 923.8 Million |
Stock Holders Equity | 994.1 Million | 990.4 Million | 990.4 Million | 920.4 Million | 918.8 Million | 918.8 Million |
Common Stock | 39.9 Million | 39.9 Million | 39.9 Million | 39.9 Million | 39.9 Million | 39.9 Million |
Retained Earnings | - | 136.9 Million | 136.9 Million | 71.5 Million | 237.6 Million | 237.6 Million |
Accumulated other comprehensive income | 953.4 Million | 949.7 Million | 949.7 Million | 879.69 Million | 878.1 Million | 878.1 Million |
Common Stock Equity | 994.1 Million | 990.4 Million | 990.4 Million | 920.4 Million | 918.8 Million | 918.8 Million |
Capital Lease Obligation | 220.5 Million | 214.4 Million | 214.4 Million | 191.1 Million | 199.5 Million | 199.5 Million |
Total Investments | 413.4 Million | 421.3 Million | 421.3 Million | 202.4 Million | 222.2 Million | 222.2 Million |
Total Debt | 909.5 Million | 933.8 Million | 933.8 Million | 931.4 Million | 976.6 Million | 976.6 Million |
Net Debt | 769.2 Million | 772.7 Million | 772.7 Million | 735.1 Million | 653.4 Million | 653.4 Million |
9104
MIXIF
0157
002022
GIII
IHICF