EUR 2.83
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.3 Million | 75.57 Million | 74.01 Million | 64.52 Million | 45.37 Million | 40.41 Million |
Total Current Assets | 33.14 Million | 33.03 Million | 31.9 Million | 27.37 Million | 18.91 Million | 20.16 Million |
Cash And Short Term Investments | 8.31 Million | 6.23 Million | 9.4 Million | 10.05 Million | 1.86 Million | 379 Thousand |
Cash and Cash Equivalents | 8.31 Million | 6.23 Million | 9.4 Million | 10.05 Million | 1.86 Million | 379 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.99 Million | 25.39 Million | 21.43 Million | 16.82 Million | 17.04 Million | 19.14 Million |
Inventory | 175 Thousand | 200 Thousand | 64 Thousand | - | - | 1.00 |
Other Current Assets | 1.65 Million | 26.59 Million | 1072.00 | 636.00 | 882.00 | 641 Thousand |
Total Non-Current Assets | 38.16 Million | 42.54 Million | 42.1 Million | 37.14 Million | 26.56 Million | 20.24 Million |
Net PPE | 10.83 Million | 11.13 Million | 11.53 Million | 11.52 Million | 7.5 Million | 1.37 Million |
Good Will And Intangible Assets | 26.85 Million | 28.69 Million | 29.38 Million | 24.05 Million | 17.56 Million | 17.56 Million |
Good Will | 20.04 Million | 20.2 Million | 20.04 Million | 17.39 Million | 13.88 Million | 13.88 Million |
Intangible Assets | 6.8 Million | 8.48 Million | 9.33 Million | 6.65 Million | 3.67 Million | 3.68 Million |
Long-Term Investments | 400 Thousand | 1.37 Million | 400 Thousand | 251 Thousand | 206 Thousand | 70 Thousand |
Tax Assets | 74 Thousand | 1.34 Million | 782 Thousand | 1.31 Million | 1.18 Million | 1.23 Million |
Other Non Current Assets | - | - | - | - | 110 Thousand | - |
Other Assets | - | - | - | - | -110 Thousand | - |
Total Liabilities | 42.79 Million | 44.64 Million | 46.84 Million | 42.03 Million | 25.91 Million | 21.29 Million |
Total Current Liabilities | 34.34 Million | 33.56 Million | 33.37 Million | 28.39 Million | 22.21 Million | 20.92 Million |
Account Payables | 8.48 Million | 8.32 Million | 6.97 Million | 4.7 Million | 4.55 Million | 4.98 Million |
Tax Payables | 52 Thousand | 5.41 Million | 4.82 Million | 6.13 Million | 3.79 Million | 4.6 Million |
Short Term Debt | 3.68 Million | 3.75 Million | 3.87 Million | 3.67 Million | 3.43 Million | 656 Thousand |
Deferred Revenue | 3.81 Million | 1.94 Million | 21.24 Million | 19.85 Million | 14.1 Million | 1.53 Million |
Other Current Liabilities | 18.36 Million | 19.53 Million | 1.28 Million | 159 Thousand | 117 Thousand | 13.75 Million |
Total Non Current Liabilities | 8.44 Million | 11.07 Million | 13.47 Million | 13.64 Million | 3.7 Million | 375 Thousand |
Long-Term Debt | 6.87 Million | 8.4 Million | 9.96 Million | 10.89 Million | 3.43 Million | - |
Deferred Revenue Non Current | -1.00 | - | 412 Thousand | 254 Thousand | 34 Thousand | 65 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 346 Thousand | 1.05 Million | 1.49 Million | 1.66 Million | 181 Thousand | 196 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 28.51 Million | 30.93 Million | 27.16 Million | 22.48 Million | 19.45 Million | 19.11 Million |
Stock Holders Equity | 28.51 Million | 29.76 Million | 26.05 Million | 22.48 Million | 19.45 Million | 19.09 Million |
Common Stock | 3.39 Million | 3.34 Million | 3.27 Million | 3.25 Million | 3.1 Million | 3.07 Million |
Retained Earnings | 951 Thousand | 4.72 Million | 4.45 Million | 3.03 Million | 1.26 Million | 1.71 Million |
Accumulated other comprehensive income | 13.71 Million | 14.96 Million | 11.25 Million | 7.69 Million | 4.65 Million | 4.29 Million |
Common Stock Equity | 28.51 Million | 29.76 Million | 26.05 Million | 22.48 Million | 19.45 Million | 19.09 Million |
Capital Lease Obligation | 6.87 Million | 10.13 Million | 10.91 Million | 10.74 Million | 6.47 Million | - |
Total Investments | 400 Thousand | 1.37 Million | 400 Thousand | 251 Thousand | 206 Thousand | 70 Thousand |
Total Debt | 10.55 Million | 12.16 Million | 13.83 Million | 14.56 Million | 6.87 Million | 656 Thousand |
Net Debt | 2.24 Million | 5.92 Million | 4.43 Million | 4.51 Million | 5 Million | 277 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 67.55 Million | 71.3 Million | 71.3 Million | 75.87 Million | 75.57 Million | 75.57 Million |
Total Current Assets | 29.85 Million | 33.14 Million | 33.14 Million | 34.37 Million | 33.03 Million | 33.03 Million |
Cash And Short Term Investments | 2.36 Million | 8.31 Million | 8.31 Million | 4.53 Million | 6.23 Million | 6.23 Million |
Cash and Cash Equivalents | 2.36 Million | 8.31 Million | 8.31 Million | 4.53 Million | 6.23 Million | 6.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.37 Million | 22.99 Million | 22.99 Million | 29.61 Million | 25.39 Million | 25.39 Million |
Inventory | 122 Thousand | 175 Thousand | 175 Thousand | 219 Thousand | 200 Thousand | 200 Thousand |
Other Current Assets | 13.48 Million | 1.65 Million | 1.65 Million | - | 26.59 Million | 26.59 Million |
Total Non-Current Assets | 37.7 Million | 38.16 Million | 38.16 Million | 41.5 Million | 42.54 Million | 42.54 Million |
Net PPE | 10.76 Million | 10.83 Million | 10.83 Million | 11.36 Million | 11.13 Million | 11.13 Million |
Good Will And Intangible Assets | 26.45 Million | 26.85 Million | 26.85 Million | 27.94 Million | 28.69 Million | 28.69 Million |
Good Will | - | 20.04 Million | 20.04 Million | - | 20.2 Million | 20.2 Million |
Intangible Assets | 26.45 Million | 6.8 Million | 6.8 Million | 27.94 Million | 8.48 Million | 8.48 Million |
Long-Term Investments | 400 Thousand | 400 Thousand | 400 Thousand | 889 Thousand | 1.37 Million | 1.37 Million |
Tax Assets | 82 Thousand | 74 Thousand | 74 Thousand | 1.3 Million | 1.34 Million | 1.34 Million |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 39.39 Million | 42.79 Million | 42.79 Million | 44.74 Million | 44.64 Million | 44.64 Million |
Total Current Liabilities | 31.2 Million | 34.34 Million | 34.34 Million | 34.64 Million | 33.56 Million | 33.56 Million |
Account Payables | 28.4 Million | 8.48 Million | 29.52 Million | 30.97 Million | 8.32 Million | 8.32 Million |
Tax Payables | - | 52 Thousand | 52 Thousand | 165 Thousand | 5.41 Million | 5.41 Million |
Short Term Debt | 2.51 Million | 3.68 Million | 3.68 Million | 3.4 Million | 3.75 Million | 3.75 Million |
Deferred Revenue | 1.00 | 3.81 Million | 52 Thousand | - | 1.94 Million | - |
Other Current Liabilities | 276.99 Thousand | 18.36 Million | 1.08 Million | 263 Thousand | 19.53 Million | 21.48 Million |
Total Non Current Liabilities | 8.18 Million | 8.44 Million | 8.44 Million | 10.09 Million | 11.07 Million | 11.07 Million |
Long-Term Debt | 6.71 Million | 6.87 Million | 6.87 Million | 7.88 Million | 8.4 Million | 8.4 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 298 Thousand | 346 Thousand | 346 Thousand | 714 Thousand | 1.05 Million | 1.05 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 28.16 Million | 28.51 Million | 28.51 Million | 31.13 Million | 30.93 Million | 30.93 Million |
Stock Holders Equity | 28.16 Million | 28.51 Million | 28.51 Million | 30.13 Million | 29.76 Million | 29.76 Million |
Common Stock | 3.39 Million | 3.39 Million | 3.39 Million | 3.39 Million | 3.34 Million | 3.34 Million |
Retained Earnings | 1.21 Million | 951 Thousand | 951 Thousand | 1.25 Million | 4.72 Million | 4.72 Million |
Accumulated other comprehensive income | 13.37 Million | 13.71 Million | 13.71 Million | 15.33 Million | 14.96 Million | 14.96 Million |
Common Stock Equity | 28.16 Million | 28.51 Million | 28.51 Million | 30.13 Million | 29.76 Million | 29.76 Million |
Capital Lease Obligation | 6.71 Million | 6.87 Million | 6.87 Million | 9.71 Million | 10.13 Million | 10.13 Million |
Total Investments | 400 Thousand | 400 Thousand | 400 Thousand | 889 Thousand | 1.37 Million | 1.37 Million |
Total Debt | 9.23 Million | 10.55 Million | 10.55 Million | 11.29 Million | 12.16 Million | 12.16 Million |
Net Debt | 6.87 Million | 2.24 Million | 2.24 Million | 6.75 Million | 5.92 Million | 5.92 Million |
4061
381970
CSOC
AFG
DEVIT
0QNO