CHF 540.54
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.08 Billion | 17.55 Billion | 16.69 Billion | 14.62 Billion | 13.84 Billion | 13.92 Billion |
Total Current Assets | 4.88 Billion | 5.71 Billion | 5.93 Billion | 4.78 Billion | 3.04 Billion | 3.51 Billion |
Cash And Short Term Investments | 1.66 Billion | 2.22 Billion | 3.18 Billion | 495 Million | 505 Million | 462 Million |
Cash and Cash Equivalents | 1.46 Billion | 1.33 Billion | 1.58 Billion | 495 Million | 505 Million | 461 Million |
Short Term Investments | 200 Million | 885 Million | 1.6 Billion | - | - | 1 Million |
Net Receivables | 1.43 Billion | 1.49 Billion | 1.16 Billion | 834 Million | 759 Million | 692 Million |
Inventory | 1.58 Billion | 1.81 Billion | 1.5 Billion | 1.13 Billion | 1.39 Billion | 1.25 Billion |
Other Current Assets | 199 Million | 175 Million | 84 Million | 2.32 Billion | 384 Million | 1.11 Billion |
Total Non-Current Assets | 12.19 Billion | 11.84 Billion | 10.75 Billion | 9.83 Billion | 10.62 Billion | 10.23 Billion |
Net PPE | 6.61 Billion | 6.12 Billion | 4.69 Billion | 3.59 Billion | 3.81 Billion | 3.15 Billion |
Good Will And Intangible Assets | 7.49 Billion | 7.95 Billion | 8.42 Billion | 8.78 Billion | 6.72 Billion | 7.06 Billion |
Good Will | 2.75 Billion | 2.86 Billion | 2.98 Billion | 3.07 Billion | 3.65 Billion | 3.74 Billion |
Intangible Assets | 4.74 Billion | 5.09 Billion | 5.44 Billion | 5.71 Billion | 3.07 Billion | 3.31 Billion |
Long-Term Investments | 305 Million | 298 Million | 281 Million | 251 Million | 85 Million | 22 Million |
Tax Assets | 250 Million | 218 Million | 250 Million | 220 Million | 395 Million | 29 Million |
Other Non Current Assets | -2.46 Billion | -2.74 Billion | -2.89 Billion | -3 Billion | -395 Million | -29 Million |
Other Assets | - | - | - | - | 175 Million | 173 Million |
Total Liabilities | 7.57 Billion | 6.89 Billion | 6.86 Billion | 7.74 Billion | 7.27 Billion | 7.63 Billion |
Total Current Liabilities | 2.76 Billion | 3.08 Billion | 2.37 Billion | 3.09 Billion | 2.67 Billion | 2.38 Billion |
Account Payables | 468 Million | 477 Million | 483 Million | 308 Million | 453 Million | 428 Million |
Tax Payables | 137 Million | 103 Million | 129 Million | 159 Million | 180 Million | 150 Million |
Short Term Debt | 227 Million | 732 Million | 219 Million | 820 Million | 799 Million | 441 Million |
Deferred Revenue | 745 Million | 649 Million | 667 Million | 513 Million | 359 Million | -441 Million |
Other Current Liabilities | 1.32 Billion | 1.22 Billion | 1 Billion | 1.45 Billion | 1.06 Billion | 1.95 Billion |
Total Non Current Liabilities | 4.8 Billion | 3.81 Billion | 4.49 Billion | 4.64 Billion | 2.76 Billion | 3.61 Billion |
Long-Term Debt | 2.61 Billion | 1.55 Billion | 2.23 Billion | 2.78 Billion | 2.76 Billion | 3.61 Billion |
Deferred Revenue Non Current | 658 Million | 739 Million | 675 Million | 444 Million | 250 Million | 2.9 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 814 Million | 762 Million | 817 Million | 639 Million | -1.25 Billion | -3.61 Billion |
Other Liabilities | - | - | - | - | 1.83 Billion | 1.64 Billion |
Total Equity | 9.51 Billion | 10.66 Billion | 9.82 Billion | 6.88 Billion | 6.56 Billion | 6.29 Billion |
Stock Holders Equity | 9.45 Billion | 10.59 Billion | 9.75 Billion | 6.81 Billion | 6.49 Billion | 6.21 Billion |
Common Stock | 74 Million | 74 Million | 74 Million | 74 Million | 74 Million | 74 Million |
Retained Earnings | 9.48 Billion | 9.04 Billion | 7.97 Billion | 4.98 Billion | 4.28 Billion | 3.46 Billion |
Accumulated other comprehensive income | -1.5 Billion | -987 Million | -815 Million | -948 Million | -724 Million | -567 Million |
Common Stock Equity | 9.45 Billion | 10.59 Billion | 9.75 Billion | 6.81 Billion | 6.49 Billion | 6.21 Billion |
Capital Lease Obligation | 295 Million | 301 Million | 296 Million | 210 Million | 219 Million | 10 Million |
Total Investments | 505 Million | 1.18 Billion | 1.88 Billion | 251 Million | 85 Million | 23 Million |
Total Debt | 3.13 Billion | 2.58 Billion | 2.74 Billion | 3.81 Billion | 3.78 Billion | 4.06 Billion |
Net Debt | 1.66 Billion | 1.24 Billion | 1.16 Billion | 3.31 Billion | 3.27 Billion | 3.6 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 17.88 Billion | 17.08 Billion | 17.08 Billion | 17.67 Billion | 17.55 Billion | 17.55 Billion |
Total Current Assets | 5.32 Billion | 4.88 Billion | 4.88 Billion | 5.62 Billion | 5.71 Billion | 5.71 Billion |
Cash And Short Term Investments | 2.01 Billion | 1.66 Billion | 1.66 Billion | 2.14 Billion | 2.22 Billion | 2.22 Billion |
Cash and Cash Equivalents | 1.39 Billion | 1.46 Billion | 1.46 Billion | 1.69 Billion | 1.33 Billion | 1.33 Billion |
Short Term Investments | 620 Million | 200 Million | 200 Million | 450 Million | 885 Million | 885 Million |
Net Receivables | 1.55 Billion | 1.43 Billion | 1.43 Billion | 1.54 Billion | 1.49 Billion | 1.49 Billion |
Inventory | 1.71 Billion | 1.58 Billion | 1.58 Billion | 1.93 Billion | 1.81 Billion | 1.81 Billion |
Other Current Assets | 45 Million | 199 Million | 199 Million | 20 Million | 175 Million | 175 Million |
Total Non-Current Assets | 12.55 Billion | 12.19 Billion | 12.19 Billion | 12.04 Billion | 11.84 Billion | 11.84 Billion |
Net PPE | 7.14 Billion | 6.61 Billion | 6.61 Billion | 6.55 Billion | 6.12 Billion | 6.12 Billion |
Good Will And Intangible Assets | 4.85 Billion | 7.49 Billion | 7.49 Billion | 7.95 Billion | 7.95 Billion | 7.95 Billion |
Good Will | 2.85 Billion | 2.75 Billion | 2.75 Billion | 2.88 Billion | 2.86 Billion | 2.86 Billion |
Intangible Assets | 1.99 Billion | 4.74 Billion | 4.74 Billion | 5.07 Billion | 5.09 Billion | 5.09 Billion |
Long-Term Investments | 1.99 Billion | 305 Million | 305 Million | -2.88 Billion | 298 Million | 298 Million |
Tax Assets | 17 Million | 250 Million | 250 Million | 16 Million | 218 Million | 218 Million |
Other Non Current Assets | -1.45 Billion | -2.46 Billion | -2.46 Billion | 402 Million | -2.74 Billion | -2.74 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.47 Billion | 7.57 Billion | 7.57 Billion | 7.3 Billion | 6.89 Billion | 6.89 Billion |
Total Current Liabilities | 2.6 Billion | 2.76 Billion | 2.76 Billion | 2.71 Billion | 3.08 Billion | 3.08 Billion |
Account Payables | - | 468 Million | 468 Million | - | 477 Million | 477 Million |
Tax Payables | 123 Million | 137 Million | 137 Million | 120 Million | 103 Million | 103 Million |
Short Term Debt | 155 Million | 227 Million | 227 Million | 449 Million | 732 Million | 732 Million |
Deferred Revenue | - | 745 Million | 745 Million | - | 649 Million | 649 Million |
Other Current Liabilities | 2.45 Billion | 1.32 Billion | 1.32 Billion | 2.26 Billion | 1.22 Billion | 1.22 Billion |
Total Non Current Liabilities | 5.86 Billion | 4.8 Billion | 4.8 Billion | 4.59 Billion | 3.81 Billion | 3.81 Billion |
Long-Term Debt | 3.64 Billion | 2.61 Billion | 2.61 Billion | 2.46 Billion | 1.55 Billion | 1.55 Billion |
Deferred Revenue Non Current | -505 Million | 658 Million | 658 Million | - | 739 Million | 739 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.22 Billion | 814 Million | 814 Million | 1.57 Billion | 762 Million | 762 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.41 Billion | 9.51 Billion | 9.51 Billion | 10.37 Billion | 10.66 Billion | 10.66 Billion |
Stock Holders Equity | 9.35 Billion | 9.45 Billion | 9.45 Billion | 10.3 Billion | 10.59 Billion | 10.59 Billion |
Common Stock | 72 Million | 74 Million | 74 Million | 74 Million | 74 Million | 74 Million |
Retained Earnings | 9.19 Billion | 9.48 Billion | 9.48 Billion | 9.26 Billion | 9.04 Billion | 9.04 Billion |
Accumulated other comprehensive income | -1.21 Billion | -1.5 Billion | -1.5 Billion | -1.13 Billion | -987 Million | -987 Million |
Common Stock Equity | 9.35 Billion | 9.45 Billion | 9.45 Billion | 10.3 Billion | 10.59 Billion | 10.59 Billion |
Capital Lease Obligation | - | 295 Million | 295 Million | - | 301 Million | 301 Million |
Total Investments | 620 Million | 505 Million | 505 Million | 450 Million | 1.18 Billion | 1.18 Billion |
Total Debt | 3.79 Billion | 3.13 Billion | 3.13 Billion | 2.91 Billion | 2.58 Billion | 2.58 Billion |
Net Debt | 2.39 Billion | 1.66 Billion | 1.66 Billion | 1.21 Billion | 1.24 Billion | 1.24 Billion |
CTAC
4061
381970
MNMB
AFG
DEVIT