EUR 125.4
(-0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 388.12 Million | 724.91 Million | 680.52 Million | 621.78 Million | 392.82 Million | 418.93 Million |
Cost of Revenue | -34.9 Million | - | - | - | - | - |
Gross Profit | 423.02 Million | 724.91 Million | 680.52 Million | 621.78 Million | 392.82 Million | 418.93 Million |
Operating Expenses | 18.14 Million | 168.25 Million | 155.15 Million | 138.16 Million | 270.56 Million | 268.75 Million |
Selling, General and Administrative Expenses | 81.88 Million | 19.33 Million | 19.46 Million | 20.09 Million | 17.36 Million | 15.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 309.64 Million | -168.25 Million | -155.15 Million | -138.16 Million | -132.71 Million | -128.49 Million |
Cost and Expenses | 391.52 Million | 586.46 Million | 543.24 Million | 549.07 Million | 270.56 Million | 268.75 Million |
Operating Income | 116.89 Million | 139.53 Million | 136.9 Million | 72.35 Million | 122.07 Million | 150.04 Million |
Interest Expense | 607.16 Million | 194.95 Million | 180.91 Million | 193.3 Million | 208.28 Million | 188.78 Million |
Income Tax Expense | 7.79 Million | 21.33 Million | 29.78 Million | 24.68 Million | 28.85 Million | 37.3 Million |
Earnings before Tax | 98.93 Million | 139.54 Million | 136.95 Million | 72.19 Million | 122.25 Million | 150.17 Million |
Net Income | 91.13 Million | 118.21 Million | 107.16 Million | 47.51 Million | 93.4 Million | 112.86 Million |
Earnings Per Share Basic | 20.07 | 26.04 | 23.58 | 10.45 | 20.46 | 24.78 |
Earnings Per Share Diluted | 20.07 | 26.04 | 23.58 | 10.45 | 20.46 | 24.78 |
Weighted Average Shares Outstanding | 4.54 Million | 4.53 Million | 4.54 Million | 4.54 Million | 4.56 Million | 4.55 Million |
Weighted Average Shares Outstanding (Diluted) | 4.54 Million | 4.53 Million | 4.54 Million | 4.54 Million | 4.56 Million | 4.55 Million |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
Profit Margin | 0.23 | 0.16 | 0.16 | 0.08 | 0.24 | 0.27 |
EBITDA | 117.08 Million | 158.86 Million | 156.38 Million | - | - | 165.92 Million |
Earnings Before Tax Margin | 0.30 | 0.19 | 0.20 | 0.12 | 0.31 | 0.36 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 219.25 Million | 174.17 Million | 391.52 Million | 521.92 Million | 352.78 Million | 724.91 Million |
Cost of Revenue | - | 82.03 Million | -31.5 Million | - | - | - |
Gross Profit | 219.25 Million | 92.13 Million | 423.02 Million | 521.92 Million | 352.78 Million | 724.91 Million |
Operating Expenses | 8.86 Million | 9.06 Million | 289.37 Million | 78.98 Million | 87.01 Million | 168.25 Million |
Selling, General and Administrative Expenses | 8.86 Million | 9.06 Million | - | 9.08 Million | 9.53 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -81.22 Million | -76.81 Million | -155.79 Million | -78.98 Million | -87.01 Million | -168.25 Million |
Cost and Expenses | 8.86 Million | 9.06 Million | 247.6 Million | 460.28 Million | 305.83 Million | 586.46 Million |
Operating Income | 210.39 Million | 165.11 Million | 133.6 Million | 62.45 Million | 48.16 Million | 139.53 Million |
Interest Expense | - | - | 607.16 Million | 4.88 Million | 736 Thousand | -276 Thousand |
Income Tax Expense | 944 Thousand | 4.17 Million | 7.79 Million | 3.62 Million | 2.77 Million | 21.33 Million |
Earnings before Tax | 67.85 Million | 36.48 Million | 98.93 Million | 62.45 Million | 48.17 Million | 139.54 Million |
Net Income | 66.9 Million | 32.31 Million | 91.13 Million | 58.82 Million | 45.39 Million | 118.21 Million |
Earnings Per Share Basic | 14.75 | 7.17 | - | 12.94 | 10.00 | - |
Earnings Per Share Diluted | 14.75 | 7.17 | - | 12.94 | 10.00 | - |
Weighted Average Shares Outstanding | 4.53 Million | 4.5 Million | 4.57 Million | 4.54 Million | 4.53 Million | 4.53 Million |
Weighted Average Shares Outstanding (Diluted) | 4.53 Million | 4.5 Million | 4.57 Million | 4.54 Million | 4.53 Million | 4.53 Million |
Gross Margin | 1.00 | 0.53 | 1.08 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.96 | 0.00 | - | -0.00 | 0.00 | - |
Profit Margin | 0.31 | 0.19 | 0.23 | 0.11 | 0.13 | 0.16 |
EBITDA | 210.38 Million | 183.99 Thousand | - | -2000.00 | 12 Thousand | - |
Earnings Before Tax Margin | 0.96 | 0.95 | 0.34 | 0.12 | 0.14 | 0.19 |
AVE
CENTA
FRPH
4245
ADL
CGCL