Caisse Régionale de Crédit Agricole Mutuel Alpes Provence Société coopérative (CRAP.PA)
EUR 79.5
(-0.6%)
EUR 79.5
(-0.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 421.71 Million | 450.37 Million | 427.11 Million | 341.94 Million | 382.86 Million | 364.08 Million |
| Cost of Revenue | -31.98 Million | - | - | - | - | - |
| Gross Profit | 453.7 Million | 450.37 Million | 427.11 Million | 341.94 Million | 382.86 Million | 364.08 Million |
| Operating Expenses | 15.58 Million | 284.71 Million | 279.27 Million | 265.79 Million | 278.34 Million | 270.05 Million |
| Selling, General and Administrative Expenses | 15.58 Million | 86.29 Million | 86.04 Million | 246.81 Million | 260.18 Million | 87.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 198.42 Million | 193.23 Million | 18.98 Million | 18.16 Million | 182.11 Million |
| Cost and Expenses | 15.58 Million | 284.71 Million | 279.27 Million | 265.79 Million | 278.34 Million | 270.05 Million |
| Operating Income | 406.13 Million | 377.94 Million | 152.19 Million | 73.11 Million | 106.61 Million | 340.5 Million |
| Interest Expense | 608 Million | 204.85 Million | 197.61 Million | 215.37 Million | 230.42 Million | 249.1 Million |
| Income Tax Expense | 19.81 Million | 28.01 Million | 35.1 Million | 25.03 Million | 31.91 Million | 22.53 Million |
| Earnings before Tax | 136.21 Million | 173.08 Million | 152.19 Million | 73.11 Million | 106.61 Million | 91.4 Million |
| Net Income | 116.4 Million | 145.07 Million | 117.09 Million | 48.07 Million | 74.7 Million | 68.86 Million |
| Earnings Per Share Basic | 15.64 | 19.50 | 15.74 | 6.46 | 10.03 | 9.24 |
| Earnings Per Share Diluted | 15.64 | 19.50 | 15.74 | 6.46 | 10.03 | 9.24 |
| Weighted Average Shares Outstanding | 7.44 Million | 7.44 Million | 7.43 Million | 7.44 Million | 7.44 Million | 7.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.44 Million | 7.44 Million | 7.43 Million | 7.44 Million | 7.44 Million | 7.45 Million |
| Gross Margin | 1.08 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.88 | 0.40 | 0.26 | 0.32 | 0.97 |
| Profit Margin | 0.28 | 0.32 | 0.27 | 0.14 | 0.20 | 0.19 |
| EBITDA | - | - | 169.71 Million | 92.09 Million | 121.93 Million | - |
| Earnings Before Tax Margin | 0.96 | 0.84 | 0.36 | 0.21 | 0.28 | 0.94 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 247.35 Million | 428.85 Million | 573.47 Million | 538.34 Million | 450.37 Million | 360.12 Million |
| Cost of Revenue | -392.08 Million | -24.84 Million | 122.61 Million | - | - | - |
| Gross Profit | 639.44 Million | 453.7 Million | 450.86 Million | 538.34 Million | 450.37 Million | 360.12 Million |
| Operating Expenses | 8.16 Million | 289.04 Million | 73.88 Million | 66.72 Million | 284.71 Million | 75.45 Million |
| Selling, General and Administrative Expenses | 8.16 Million | - | 7.15 Million | 8.42 Million | - | 8.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -68.7 Million | -289 Million | -73.88 Million | -66.72 Million | 198.42 Million | -75.45 Million |
| Cost and Expenses | 8.16 Million | 320.6 Million | 528.04 Million | 450.66 Million | 284.71 Million | 317.9 Million |
| Operating Income | 239.19 Million | 116.4 Million | 45.01 Million | 87.66 Million | 377.94 Million | 42.67 Million |
| Interest Expense | 13.43 Million | 608 Million | - | 7.58 Million | 204.85 Million | 1.84 Million |
| Income Tax Expense | 10.86 Million | 19.81 Million | 9.82 Million | 9.98 Million | 28.01 Million | 6.89 Million |
| Earnings before Tax | 103.12 Million | 136.21 Million | 45.01 Million | 87.66 Million | 173.08 Million | 42.67 Million |
| Net Income | 92.26 Million | 116.4 Million | 35.22 Million | 81.17 Million | 145.07 Million | 39.93 Million |
| Earnings Per Share Basic | 12.40 | - | 4.73 | 10.92 | - | 5.37 |
| Earnings Per Share Diluted | 12.40 | - | 4.73 | 10.92 | - | 5.37 |
| Weighted Average Shares Outstanding | 7.43 Million | 7.44 Million | 7.44 Million | 7.43 Million | 7.44 Million | 7.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.43 Million | 7.44 Million | 7.44 Million | 7.43 Million | 7.44 Million | 7.44 Million |
| Gross Margin | 2.59 | 1.06 | 0.79 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.04 | - | 0.00 | 0.01 | - | 0.01 |
| Profit Margin | 0.37 | 0.27 | 0.06 | 0.15 | 0.32 | 0.11 |
| EBITDA | 9.53 Million | - | 35 Thousand | 3.5 Million | - | 4.15 Million |
| Earnings Before Tax Margin | 0.97 | 0.27 | 0.08 | 0.16 | 0.84 | 0.12 |
GATC
ELP
LSTR
XTRAF
SMMNY
HOG