Compagnie du Bois Sauvage S.A. (COMB.BR)
EUR 220.0
(-1.35%)
EUR 220.0
(-1.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 292.89 Million | 363.82 Million | 244.93 Million | 191.95 Million | 240.01 Million | 222.55 Million |
| Cost of Revenue | 137.58 Million | 156.77 Million | 138.99 Million | 122.73 Million | 138.22 Million | 117.96 Million |
| Gross Profit | 155.3 Million | 207.04 Million | 105.94 Million | 69.22 Million | 101.79 Million | 104.58 Million |
| Operating Expenses | 122.39 Million | 76.54 Million | 30.21 Million | 65.73 Million | 36.55 Million | 107.25 Million |
| Selling, General and Administrative Expenses | 69.45 Million | 61.52 Million | 54.91 Million | 50.82 Million | 58.29 Million | 56.12 Million |
| Research and Development Expenses | - | 0.34 | 0.29 | -0.01 | 0.27 | - |
| Other Expenses | 52.94 Million | -76.54 Million | -30.21 Million | -65.73 Million | -36.55 Million | -111.48 Million |
| Cost and Expenses | 259.98 Million | 233.32 Million | 169.21 Million | 188.47 Million | 174.77 Million | 225.22 Million |
| Operating Income | 32.9 Million | 130.5 Million | 75.72 Million | 3.48 Million | 65.24 Million | 38.14 Million |
| Interest Expense | 2.59 Million | 6.16 Million | 4.35 Million | 5.71 Million | 3.5 Million | 3.07 Million |
| Income Tax Expense | 9.32 Million | 8.81 Million | 12.45 Million | 647 Thousand | 6.33 Million | 7.78 Million |
| Earnings before Tax | -12.17 Million | 124.3 Million | 71.13 Million | -1.66 Million | 64.01 Million | -4.99 Million |
| Net Income | -27.84 Million | 108.07 Million | 71.26 Million | 14.35 Million | 62.73 Million | -16.46 Million |
| Earnings Per Share Basic | -16.77 | 64.73 | 42.49 | 8.56 | 37.40 | -9.77 |
| Earnings Per Share Diluted | -16.77 | 64.73 | 42.49 | 8.56 | 37.40 | -9.77 |
| Weighted Average Shares Outstanding | 1.66 Million | 1.66 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.66 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.68 Million |
| Gross Margin | 0.53 | 0.57 | 0.43 | 0.36 | 0.42 | 0.47 |
| EBIT Margin | 0.13 | 0.43 | 0.41 | 0.14 | 0.37 | 0.21 |
| Profit Margin | -0.10 | 0.30 | 0.29 | 0.07 | 0.26 | -0.07 |
| EBITDA | 38.53 Million | 156.24 Million | 100.81 Million | 27.32 Million | 87.71 Million | 6.36 Million |
| Earnings Before Tax Margin | 0.11 | 0.36 | 0.31 | 0.02 | 0.27 | 0.17 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 119.61 Million | 291.87 Million | 179.91 Million | 111.96 Million | 363.82 Million | 170.99 Million |
| Cost of Revenue | 72.46 Million | 163.74 Million | 101.5 Million | 62.48 Million | 156.77 Million | 96.65 Million |
| Gross Profit | 47.14 Million | 128.13 Million | 78.41 Million | 49.47 Million | 207.04 Million | 74.34 Million |
| Operating Expenses | -99 Million | 115.75 Million | 80.36 Million | 84.52 Million | 76.54 Million | 40.52 Million |
| Selling, General and Administrative Expenses | - | - | 35.87 Million | 33.57 Million | - | 32.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -99 Million | -115.75 Million | 0.15 | -0.20 | -76.54 Million | 0.27 |
| Cost and Expenses | 171.47 Million | 279.5 Million | 148.81 Million | 130.86 Million | 233.32 Million | 121.42 Million |
| Operating Income | -51.86 Million | 12.37 Million | 31.1 Million | -18.9 Million | 130.5 Million | 49.57 Million |
| Interest Expense | - | 2.59 Million | 4.66 Million | 3.11 Million | 6.16 Million | 3.14 Million |
| Income Tax Expense | -1.34 Million | 9.32 Million | 8.61 Million | 704 Thousand | 8.81 Million | 8.14 Million |
| Earnings before Tax | -54.93 Million | 4.55 Million | 26.66 Million | -22.11 Million | 124.3 Million | 46.4 Million |
| Net Income | -57.05 Million | -27.84 Million | 1.71 Million | -29.55 Million | 108.07 Million | 33.95 Million |
| Earnings Per Share Basic | -35.00 | - | 1.03 | -17.80 | - | 20.43 |
| Earnings Per Share Diluted | -35.00 | - | 1.03 | -17.80 | - | 20.43 |
| Weighted Average Shares Outstanding | 1.63 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.63 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
| Gross Margin | 0.39 | 0.44 | 0.44 | 0.44 | 0.57 | 0.43 |
| EBIT Margin | -0.28 | - | 0.26 | -0.07 | - | 0.36 |
| Profit Margin | -0.48 | -0.10 | 0.01 | -0.26 | 0.30 | 0.20 |
| EBITDA | -33.95 Million | - | 46.49 Million | -7.89 Million | - | 62.14 Million |
| Earnings Before Tax Margin | -0.43 | 0.04 | 0.17 | -0.17 | 0.36 | 0.29 |
IEL
RYMM
605058
ENEVF
605287
PBID