EUR 68.0
(1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 206.24 Million | 394.64 Million | 352.09 Million | 321.12 Million | 215.72 Million | 219.49 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 206.24 Million | 394.64 Million | 352.09 Million | 321.12 Million | 215.72 Million | 219.49 Million |
Operating Expenses | 6.79 Million | 92.54 Million | 81.52 Million | 73.49 Million | 135.72 Million | 133.32 Million |
Selling, General and Administrative Expenses | 6.79 Million | 6.99 Million | 6.95 Million | 6.91 Million | 7.15 Million | 3.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -92.54 Million | -81.52 Million | -73.49 Million | -75.53 Million | -72.74 Million |
Cost and Expenses | 6.79 Million | 294.58 Million | 261.24 Million | 254.17 Million | 135.72 Million | 133.32 Million |
Operating Income | 199.45 Million | 100.03 Million | 91.06 Million | 66.95 Million | 79.99 Million | 86.17 Million |
Interest Expense | 354.72 Million | 112 Thousand | 91.72 Million | 92.3 Million | 586 Thousand | 2.09 Million |
Income Tax Expense | 5.13 Million | 17.7 Million | 22.17 Million | 14.74 Million | 23.41 Million | 19.2 Million |
Earnings before Tax | 56.87 Million | 100.03 Million | 91.06 Million | 66.95 Million | 79.99 Million | 86.17 Million |
Net Income | 51.74 Million | 82.33 Million | 68.88 Million | 52.21 Million | 56.58 Million | 66.96 Million |
Earnings Per Share Basic | 9.89 | 15.73 | 13.14 | 9.96 | 10.78 | 12.76 |
Earnings Per Share Diluted | 9.89 | 15.73 | 13.14 | 9.96 | 10.78 | 12.76 |
Weighted Average Shares Outstanding | 5.23 Million | 5.23 Million | 5.24 Million | 5.24 Million | 5.24 Million | 5.24 Million |
Weighted Average Shares Outstanding (Diluted) | 5.23 Million | 5.23 Million | 5.24 Million | 5.24 Million | 5.24 Million | 5.24 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.01 | 0.02 | 0.00 | -0.37 | -0.39 |
Profit Margin | 0.25 | 0.21 | 0.20 | 0.16 | 0.26 | 0.31 |
EBITDA | - | 105.68 Million | 96.86 Million | 72.76 Million | 84.22 Million | 89.76 Million |
Earnings Before Tax Margin | 0.97 | 0.25 | 0.26 | 0.21 | 0.37 | 0.39 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 133.6 Million | 206.08 Million | 325.29 Million | 301.19 Million | 394.64 Million | 186.13 Million |
Cost of Revenue | -249.09 Million | -152 Thousand | 245.09 Million | - | - | - |
Gross Profit | 382.7 Million | 206.24 Million | 80.19 Million | 301.19 Million | 394.64 Million | 186.13 Million |
Operating Expenses | 2.69 Million | 149.36 Million | 43.55 Million | 40.99 Million | 92.54 Million | 47.52 Million |
Selling, General and Administrative Expenses | 2.69 Million | - | 4.03 Million | 2.75 Million | - | 4.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -43.19 Million | 51.7 Million | -43.55 Million | -40.99 Million | -92.54 Million | -47.52 Million |
Cost and Expenses | 2.69 Million | 149.36 Million | 318.37 Million | 251.24 Million | 294.58 Million | 155.06 Million |
Operating Income | 130.91 Million | 56.87 Million | 6.89 Million | 49.98 Million | 100.03 Million | 31.03 Million |
Interest Expense | 476 Thousand | 354.72 Million | - | 394 Thousand | 112 Thousand | 148 Thousand |
Income Tax Expense | 5.74 Million | 5.13 Million | 1.2 Million | 3.93 Million | 17.7 Million | 6.4 Million |
Earnings before Tax | 55.09 Million | 56.87 Million | 6.89 Million | 49.98 Million | 100.03 Million | 31.03 Million |
Net Income | 49.34 Million | 51.74 Million | 5.69 Million | 46.05 Million | 82.33 Million | 24.63 Million |
Earnings Per Share Basic | 9.41 | - | 1.09 | 8.80 | - | 4.71 |
Earnings Per Share Diluted | 9.41 | - | 1.09 | 8.80 | - | 4.71 |
Weighted Average Shares Outstanding | 5.24 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million |
Weighted Average Shares Outstanding (Diluted) | 5.24 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million |
Gross Margin | 2.86 | 1.00 | 0.25 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | - | 0.02 | 0.01 | - | 0.02 |
Profit Margin | 0.37 | 0.25 | 0.02 | 0.15 | 0.21 | 0.13 |
EBITDA | 2.69 Million | - | 5.65 Million | 2.75 Million | - | 2.86 Million |
Earnings Before Tax Margin | 0.98 | 0.28 | 0.02 | 0.17 | 0.25 | 0.17 |
AGNCM
600435
DF
HONDAPOWER
MLPHO
0GEG