EUR 8.73
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 611.28 Million | 547.14 Million | 501.8 Million | 426.04 Million | 437.47 Million | 395.52 Million |
Total Current Assets | 463.58 Million | 393.67 Million | 365.13 Million | 346.68 Million | 348.54 Million | 352.24 Million |
Cash And Short Term Investments | 104.78 Million | 87.62 Million | 62.85 Million | 139.89 Million | 84.62 Million | 86.01 Million |
Cash and Cash Equivalents | 104.78 Million | 87.62 Million | 62.85 Million | 139.89 Million | 84.62 Million | 86.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 351.7 Million | 299.6 Million | 259.89 Million | 192.65 Million | 256.05 Million | 238.19 Million |
Inventory | - | - | 42.38 Million | 1.00 | - | 1.00 |
Other Current Assets | 7.09 Million | 6.44 Million | -1000.00 | 4.04 Million | 7.86 Million | 8.03 Million |
Total Non-Current Assets | 147.7 Million | 153.46 Million | 136.66 Million | 79.36 Million | 88.93 Million | 43.27 Million |
Net PPE | 49.17 Million | 55.58 Million | 49.79 Million | 44.97 Million | 48.65 Million | 7.26 Million |
Good Will And Intangible Assets | 68.92 Million | 110.14 Million | 60.02 Million | 16.96 Million | 19.56 Million | 21.58 Million |
Good Will | 44.26 Million | 44.44 Million | 42.55 Million | 8.47 Million | 8.6 Million | 8.49 Million |
Intangible Assets | 24.65 Million | 65.7 Million | 17.47 Million | 8.49 Million | 10.95 Million | 13.09 Million |
Long-Term Investments | 12.33 Million | 17.45 Million | 13.49 Million | 5 Million | 7.29 Million | 28.85 Million |
Tax Assets | 17.26 Million | 14.72 Million | 13.34 Million | 12.41 Million | 13.41 Million | 14.42 Million |
Other Non Current Assets | - | -44.44 Million | -1000.00 | - | -1000.00 | -28.85 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 298.74 Million | 229.32 Million | 199.87 Million | 151.26 Million | 163.64 Million | 112.08 Million |
Total Current Liabilities | 178.68 Million | 155.73 Million | 151.94 Million | 119.68 Million | 130.56 Million | 105.88 Million |
Account Payables | 24.55 Million | 22.89 Million | 19.15 Million | 15.36 Million | 16.82 Million | 16.8 Million |
Tax Payables | 16.4 Million | 11.93 Million | 47.42 Million | 40.97 Million | 41.61 Million | 36.6 Million |
Short Term Debt | 12.17 Million | 13.17 Million | 11.96 Million | 11.48 Million | 14.94 Million | - |
Deferred Revenue | 16.4 Million | -13.17 Million | 108.76 Million | 88.51 Million | 95.94 Million | - |
Other Current Liabilities | 125.53 Million | 132.84 Million | 12.05 Million | 4.32 Million | 2.85 Million | 89.08 Million |
Total Non Current Liabilities | 120.06 Million | 73.58 Million | 47.93 Million | 31.57 Million | 33.07 Million | 6.19 Million |
Long-Term Debt | 78.59 Million | 18.63 Million | 30.17 Million | 24.96 Million | 27.59 Million | - |
Deferred Revenue Non Current | 27.02 Million | 16.85 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.98 Million | 36.31 Million | 15.5 Million | 6.49 Million | 5.16 Million | 5.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 312.53 Million | 317.81 Million | 301.92 Million | 274.77 Million | 273.83 Million | 283.43 Million |
Stock Holders Equity | 301.45 Million | 304.67 Million | 288.23 Million | 272.63 Million | 278.23 Million | 282.76 Million |
Common Stock | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Retained Earnings | 208.04 Million | 204.29 Million | 30.99 Million | 15.59 Million | 3.82 Million | 20.57 Million |
Accumulated other comprehensive income | 5.75 Million | 12.72 Million | 3.74 Million | -6.48 Million | 7.4 Million | 3.86 Million |
Common Stock Equity | 301.45 Million | 304.67 Million | 288.23 Million | 272.63 Million | 278.23 Million | 282.76 Million |
Capital Lease Obligation | 27.02 Million | 32.44 Million | 42.14 Million | 36.45 Million | 42.53 Million | - |
Total Investments | 12.33 Million | 17.45 Million | 13.49 Million | 5 Million | 7.29 Million | 28.85 Million |
Total Debt | 117.79 Million | 64.25 Million | 42.14 Million | 36.45 Million | 42.53 Million | - |
Net Debt | 13.01 Million | -23.37 Million | -20.71 Million | -103.44 Million | -42.09 Million | -86.01 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 625.38 Million | 611.28 Million | 611.28 Million | 550.67 Million | 547.14 Million | 547.14 Million |
Total Current Assets | 483.15 Million | 463.58 Million | 463.58 Million | 403.72 Million | 393.67 Million | 393.67 Million |
Cash And Short Term Investments | 97.18 Million | 104.78 Million | 104.78 Million | 30.34 Million | 87.62 Million | 87.62 Million |
Cash and Cash Equivalents | 97.18 Million | 104.78 Million | 104.78 Million | 30.34 Million | 87.62 Million | 87.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 385.97 Million | 351.7 Million | 351.7 Million | 364.16 Million | 299.6 Million | 299.6 Million |
Inventory | 1.00 | - | - | 1.00 | - | - |
Other Current Assets | 18.79 Million | 7.09 Million | 7.09 Million | 11.94 Million | 6.44 Million | 6.44 Million |
Total Non-Current Assets | 142.22 Million | 147.7 Million | 147.7 Million | 146.95 Million | 153.46 Million | 153.46 Million |
Net PPE | 47.17 Million | 49.17 Million | 49.17 Million | 51.59 Million | 55.58 Million | 55.58 Million |
Good Will And Intangible Assets | 70.08 Million | 68.92 Million | 68.92 Million | 66.82 Million | 110.14 Million | 110.14 Million |
Good Will | 45.96 Million | 44.26 Million | 44.26 Million | 44.23 Million | 44.44 Million | 44.44 Million |
Intangible Assets | 24.12 Million | 24.65 Million | 24.65 Million | 22.59 Million | 65.7 Million | 65.7 Million |
Long-Term Investments | 7.46 Million | 12.33 Million | 12.33 Million | 13.87 Million | 17.45 Million | 17.45 Million |
Tax Assets | 17.5 Million | 17.26 Million | 17.26 Million | 14.65 Million | 14.72 Million | 14.72 Million |
Other Non Current Assets | 1000.00 | - | - | - | -44.44 Million | -44.44 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 324.6 Million | 298.74 Million | 298.74 Million | 251.44 Million | 229.32 Million | 229.32 Million |
Total Current Liabilities | 173.64 Million | 178.68 Million | 178.68 Million | 159.23 Million | 155.73 Million | 155.73 Million |
Account Payables | 145.75 Million | 150.09 Million | 24.55 Million | 137.22 Million | 22.89 Million | 130.62 Million |
Tax Payables | 16.02 Million | 16.4 Million | 16.4 Million | 9.55 Million | 11.93 Million | 11.93 Million |
Short Term Debt | 11.87 Million | 12.17 Million | 12.17 Million | 12.44 Million | 13.17 Million | 13.17 Million |
Deferred Revenue | -11.87 Million | -137.71 Million | 16.4 Million | -137.22 Million | -13.17 Million | -13.17 Million |
Other Current Liabilities | 27.89 Million | 154.12 Million | 125.53 Million | 146.78 Million | 132.84 Million | 25.1 Million |
Total Non Current Liabilities | 150.95 Million | 120.06 Million | 120.06 Million | 92.21 Million | 73.58 Million | 73.58 Million |
Long-Term Debt | 111.16 Million | 78.59 Million | 78.59 Million | 28.93 Million | 18.63 Million | 18.63 Million |
Deferred Revenue Non Current | 24.91 Million | 27.02 Million | 27.02 Million | 6.83 Million | 16.85 Million | 16.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.42 Million | 11.98 Million | 11.98 Million | 54.66 Million | 36.31 Million | 36.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 300.77 Million | 312.53 Million | 312.53 Million | 299.23 Million | 317.81 Million | 317.81 Million |
Stock Holders Equity | 297.36 Million | 301.45 Million | 301.45 Million | 288 Million | 304.67 Million | 304.67 Million |
Common Stock | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Retained Earnings | 14.94 Million | 208.04 Million | 208.04 Million | 15.92 Million | 204.29 Million | 204.29 Million |
Accumulated other comprehensive income | 209.7 Million | 5.75 Million | 5.75 Million | 200.33 Million | 12.72 Million | 12.72 Million |
Common Stock Equity | 297.36 Million | 301.45 Million | 301.45 Million | 288 Million | 304.67 Million | 304.67 Million |
Capital Lease Obligation | 24.91 Million | 27.02 Million | 27.02 Million | 41.37 Million | 32.44 Million | 32.44 Million |
Total Investments | 7.46 Million | 12.33 Million | 12.33 Million | 13.87 Million | 17.45 Million | 17.45 Million |
Total Debt | 147.94 Million | 117.79 Million | 117.79 Million | 41.37 Million | 64.25 Million | 64.25 Million |
Net Debt | 50.76 Million | 13.01 Million | 13.01 Million | 11.03 Million | -23.37 Million | -23.37 Million |
BBH
PTEEF
WUW
AMUN
UAMA
2884