EUR 1.93
(0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.25 Billion | 4.37 Billion | 4.28 Billion | 4.11 Billion | 3.77 Billion | 3.77 Billion |
Cost of Revenue | 3.71 Billion | 3.82 Billion | 3.71 Billion | 3.68 Billion | 3.52 Billion | 3.44 Billion |
Gross Profit | 546.7 Million | 550.9 Million | 570 Million | 430.4 Million | 255.6 Million | 327.3 Million |
Operating Expenses | 527.5 Million | 270.5 Million | 246.2 Million | 225.8 Million | -8.9 Million | -26 Million |
Selling, General and Administrative Expenses | 129.5 Million | 1.48 Billion | 1.37 Billion | 1.37 Billion | 1.18 Billion | 1.23 Billion |
Research and Development Expenses | 15.2 Million | 15.3 Million | 17.3 Million | 20.7 Million | 12.3 Million | 8.5 Million |
Other Expenses | 382.8 Million | 270.5 Million | 246.2 Million | 225.8 Million | -8.9 Million | 1.7 Million |
Cost and Expenses | 4.09 Billion | 4.09 Billion | 3.95 Billion | 3.91 Billion | 3.51 Billion | 3.42 Billion |
Operating Income | 160.8 Million | 263.3 Million | 338 Million | 200.7 Million | 289.9 Million | 393.4 Million |
Interest Expense | 41.5 Million | 26.5 Million | 21.2 Million | 28.8 Million | 56.8 Million | 13.4 Million |
Income Tax Expense | 54.4 Million | 60.8 Million | 83.5 Million | 48.8 Million | 89.6 Million | 117.4 Million |
Earnings before Tax | 119.2 Million | 292.5 Million | 333.7 Million | 29.6 Million | 244.3 Million | 381 Million |
Net Income | 65.7 Million | 232.5 Million | 250.9 Million | -19.2 Million | 154.2 Million | 264.8 Million |
Earnings Per Share Basic | 0.33 | 1.16 | 1.25 | -0.10 | 0.77 | 1.32 |
Earnings Per Share Diluted | 0.33 | 1.16 | 1.25 | -0.10 | 0.77 | 1.32 |
Weighted Average Shares Outstanding | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Gross Margin | 0.13 | 0.13 | 0.13 | 0.10 | 0.07 | 0.09 |
EBIT Margin | 0.11 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 |
Profit Margin | 0.02 | 0.05 | 0.06 | -0.00 | 0.04 | 0.07 |
EBITDA | 474.1 Million | 612.7 Million | 627.9 Million | 288.5 Million | 504.1 Million | 540.7 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.08 | 0.05 | 0.08 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 987.4 Million | 990.9 Million | 1.21 Billion | 4.25 Billion | 975.1 Million | 1.01 Billion |
Cost of Revenue | 940 Million | 926.6 Million | 1.13 Billion | 2.6 Billion | 942.8 Million | 954 Million |
Gross Profit | 47.4 Million | 64.3 Million | 80.8 Million | 1.65 Billion | 32.3 Million | 64.2 Million |
Operating Expenses | -200 Thousand | 5.1 Million | 9.9 Million | 1.5 Billion | 82.5 Million | -1.4 Million |
Selling, General and Administrative Expenses | 500 Thousand | 7.3 Million | 13.6 Million | - | 85.9 Million | 8 Million |
Research and Development Expenses | - | - | 15.2 Million | - | - | - |
Other Expenses | 700 Thousand | 2.2 Million | 3.7 Million | -34.4 Million | 3.4 Million | 9.4 Million |
Cost and Expenses | 939.8 Million | 931.7 Million | 1.14 Billion | 4.1 Billion | 1.02 Billion | 952.6 Million |
Operating Income | 47.6 Million | 59.2 Million | 70.9 Million | 148.9 Million | -50.1 Million | 65.5 Million |
Interest Expense | 17 Million | 12.5 Million | -800 Thousand | 41.5 Million | 15.3 Million | 14.4 Million |
Income Tax Expense | 17.7 Million | 18.6 Million | 10.6 Million | 54.4 Million | 10.1 Million | 14.8 Million |
Earnings before Tax | 49.4 Million | 60.2 Million | 43 Million | 119.2 Million | -46.6 Million | 58 Million |
Net Income | 31.5 Million | 41.6 Million | 32.2 Million | 65.7 Million | -56.6 Million | 43.8 Million |
Earnings Per Share Basic | 0.16 | 0.21 | 0.16 | - | -0.28 | 0.22 |
Earnings Per Share Diluted | 0.16 | 0.21 | 0.16 | - | -0.28 | 0.22 |
Weighted Average Shares Outstanding | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Gross Margin | 0.05 | 0.06 | 0.07 | 0.39 | 0.03 | 0.06 |
EBIT Margin | 0.13 | 0.14 | 0.13 | - | 0.04 | 0.15 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | -0.06 | 0.04 |
EBITDA | 127.1 Million | 137.2 Million | 153.6 Million | - | 35.5 Million | 149.2 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.03 | -0.05 | 0.06 |
ECDP
ELOX
FN
3005
WTN
HBC