EUR 125.0
(-1.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 735.07 Million | 745.64 Million | 732.37 Million | 716.95 Million | 683.79 Million | 581.1 Million |
Total Current Assets | 33.88 Million | 21.61 Million | 23.93 Million | 34.27 Million | 19.78 Million | 36.23 Million |
Cash And Short Term Investments | 6.35 Million | 423 Thousand | 3.14 Million | 342 Thousand | 1.41 Million | 5.98 Million |
Cash and Cash Equivalents | 6.35 Million | 423 Thousand | 3.14 Million | 342 Thousand | 1.41 Million | 5.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.46 Million | 17.52 Million | 14.46 Million | 15.17 Million | 16.09 Million | 23.25 Million |
Inventory | 6.06 Million | 3.67 Million | 6.33 Million | - | 619 Thousand | 213 Thousand |
Other Current Assets | 1000.00 | 2000.00 | -1000.00 | -15.51 Million | -1000.00 | 30.25 Million |
Total Non-Current Assets | 701.19 Million | 724.02 Million | 708.44 Million | 682.68 Million | 664.01 Million | 544.86 Million |
Net PPE | 694.97 Million | 719.4 Million | 703 Million | 677.12 Million | 658.54 Million | 538.96 Million |
Good Will And Intangible Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Long-Term Investments | - | - | - | - | - | 13 Thousand |
Tax Assets | - | - | - | - | - | -538.97 Million |
Other Non Current Assets | 3.22 Million | 1.62 Million | 2.44 Million | 2.56 Million | 2.47 Million | 541.86 Million |
Other Assets | 1000.00 | - | - | - | 1000.00 | 2000.00 |
Total Liabilities | 434.47 Million | 419.03 Million | 352.36 Million | 413.9 Million | 412.98 Million | 337.65 Million |
Total Current Liabilities | 67.86 Million | 189.78 Million | 160.95 Million | 103.97 Million | 68.43 Million | 28.83 Million |
Account Payables | 7.58 Million | 9.97 Million | 9.55 Million | 7.92 Million | 3.96 Million | 4.73 Million |
Tax Payables | 2.55 Million | 2.62 Million | 3.26 Million | 3.6 Million | 3.66 Million | 4.33 Million |
Short Term Debt | 9.72 Million | 113.66 Million | 117.22 Million | 38.2 Million | 10.77 Million | 10.57 Million |
Deferred Revenue | 49.38 Million | 6.85 Million | 32.68 Million | 56.51 Million | 52.13 Million | 11.67 Million |
Other Current Liabilities | 1.17 Million | 59.28 Million | 1.48 Million | 1.33 Million | 1.55 Million | 1.85 Million |
Total Non Current Liabilities | 366.61 Million | 229.25 Million | 191.41 Million | 309.92 Million | 344.54 Million | 308.82 Million |
Long-Term Debt | 360.58 Million | 224.34 Million | 187.04 Million | 304.12 Million | 337.67 Million | 297.96 Million |
Deferred Revenue Non Current | 6.77 Million | 6.85 Million | 4.36 Million | 5.79 Million | 6.86 Million | 10.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.02 Million | 4.9 Million | 4.36 Million | 5.8 Million | 6.86 Million | 293.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 300.6 Million | 326.6 Million | 380.01 Million | 303.04 Million | 270.81 Million | 243.45 Million |
Stock Holders Equity | 300.6 Million | 326.6 Million | 378.93 Million | 301.54 Million | 269.7 Million | 241.76 Million |
Common Stock | 20.78 Million | 20.78 Million | 20.78 Million | 20.78 Million | 20.78 Million | 20.78 Million |
Retained Earnings | -26 Million | -5.17 Million | 77.39 Million | 31.84 Million | 74.28 Million | 66.72 Million |
Accumulated other comprehensive income | 279.8 Million | 305.81 Million | 266.3 Million | 239.23 Million | 160.82 Million | 152.88 Million |
Common Stock Equity | 300.6 Million | 326.6 Million | 378.93 Million | 301.54 Million | 269.7 Million | 241.76 Million |
Capital Lease Obligation | 86.28 Million | 90.42 Million | 88.26 Million | 91.93 Million | 92.08 Million | 132.67 Million |
Total Investments | - | - | - | - | - | 13 Thousand |
Total Debt | 370.31 Million | 338 Million | 304.27 Million | 342.33 Million | 348.45 Million | 308.54 Million |
Net Debt | 363.95 Million | 337.58 Million | 301.13 Million | 341.99 Million | 347.04 Million | 302.55 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 717.8 Million | 735.07 Million | 735.07 Million | 738.95 Million | 745.64 Million | 745.64 Million |
Total Current Assets | 766 Thousand | 33.88 Million | 33.88 Million | 23.04 Million | 21.61 Million | 21.61 Million |
Cash And Short Term Investments | 766 Thousand | 6.35 Million | 6.35 Million | 784 Thousand | 423 Thousand | 423 Thousand |
Cash and Cash Equivalents | 766 Thousand | 6.35 Million | 6.35 Million | 784 Thousand | 423 Thousand | 423 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.35 Million | 21.46 Million | 21.46 Million | 18.43 Million | 17.52 Million | 17.52 Million |
Inventory | - | 6.06 Million | 6.06 Million | - | 3.67 Million | 3.67 Million |
Other Current Assets | -27.11 Million | 1000.00 | 1000.00 | -19.22 Million | 2000.00 | 2000.00 |
Total Non-Current Assets | 717.04 Million | 701.19 Million | 701.19 Million | 715.9 Million | 724.02 Million | 724.02 Million |
Net PPE | 577.14 Million | 694.97 Million | 694.97 Million | 711.28 Million | 719.4 Million | 719.4 Million |
Good Will And Intangible Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 136.9 Million | 3.22 Million | 3.22 Million | 1.62 Million | 1.62 Million | 1.62 Million |
Other Assets | - | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 437.47 Million | 434.47 Million | 434.47 Million | 420.62 Million | 419.03 Million | 419.03 Million |
Total Current Liabilities | 6.51 Million | 67.86 Million | 67.86 Million | 193.94 Million | 189.78 Million | 189.78 Million |
Account Payables | - | 7.58 Million | 7.58 Million | 10.17 Million | 9.97 Million | 9.97 Million |
Tax Payables | - | 2.55 Million | 2.55 Million | 1.51 Million | 2.62 Million | 2.62 Million |
Short Term Debt | 6.51 Million | 9.72 Million | 9.72 Million | 113.56 Million | 113.66 Million | 113.66 Million |
Deferred Revenue | 11.12 Million | 49.38 Million | 49.38 Million | 4 Million | 6.85 Million | 6.85 Million |
Other Current Liabilities | -11.12 Million | 1.17 Million | 1.17 Million | 66.21 Million | 59.28 Million | 59.28 Million |
Total Non Current Liabilities | 437.47 Million | 366.61 Million | 366.61 Million | 226.67 Million | 229.25 Million | 229.25 Million |
Long-Term Debt | 236.6 Million | 360.58 Million | 360.58 Million | 221.17 Million | 224.34 Million | 224.34 Million |
Deferred Revenue Non Current | 11.12 Million | 6.77 Million | 6.77 Million | 4 Million | 6.85 Million | 6.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200.87 Million | 6.02 Million | 6.02 Million | 5.49 Million | 4.9 Million | 4.9 Million |
Other Liabilities | -6.51 Million | - | - | - | - | - |
Total Equity | 280.33 Million | 300.6 Million | 300.6 Million | 318.33 Million | 326.6 Million | 326.6 Million |
Stock Holders Equity | 280.33 Million | 300.6 Million | 300.6 Million | 318.33 Million | 326.6 Million | 326.6 Million |
Common Stock | 20.78 Million | 20.78 Million | 20.78 Million | 20.78 Million | 20.78 Million | 20.78 Million |
Retained Earnings | -12.94 Million | -26 Million | -26 Million | -8.27 Million | -5.17 Million | -5.17 Million |
Accumulated other comprehensive income | 272.49 Million | 279.8 Million | 279.8 Million | 297.53 Million | 305.81 Million | 305.81 Million |
Common Stock Equity | 280.33 Million | 300.6 Million | 300.6 Million | 318.33 Million | 326.6 Million | 326.6 Million |
Capital Lease Obligation | 72.05 Million | 86.28 Million | 86.28 Million | 88.43 Million | 90.42 Million | 90.42 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 236.6 Million | 370.31 Million | 370.31 Million | 334.73 Million | 338 Million | 338 Million |
Net Debt | 235.83 Million | 363.95 Million | 363.95 Million | 333.95 Million | 337.58 Million | 337.58 Million |
GAHREIT
STCK
AQUA
CCCP
UTGPF
603706