Banimmo SA (BANI.BR)
EUR 2.82
(-0.7%)
EUR 2.82
(-0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.78 Million | 4.96 Million | 81.94 Million | 3.32 Million | 4.47 Million | 57.99 Million |
| Cost of Revenue | 1.11 Million | 1.42 Million | 66.52 Million | 2.1 Million | 2.85 Million | 51.01 Million |
| Gross Profit | 4.67 Million | 3.54 Million | 15.42 Million | 1.22 Million | 1.62 Million | 6.97 Million |
| Operating Expenses | 10.09 Million | 3.99 Million | -5.42 Million | -356 Thousand | 2.31 Million | 59.17 Million |
| Selling, General and Administrative Expenses | 2.4 Million | 2.99 Million | 3.79 Million | 3.14 Million | 4.28 Million | 4.76 Million |
| Research and Development Expenses | - | -0.34 | 0.34 | -0.28 | -0.92 | - |
| Other Expenses | 6.08 Million | -3.99 Million | 5.42 Million | 356 Thousand | -2.31 Million | -8 Million |
| Cost and Expenses | 9.6 Million | 5.41 Million | 61.1 Million | 1.74 Million | 5.17 Million | 59.17 Million |
| Operating Income | -3.81 Million | -451 Thousand | 20.84 Million | 1.58 Million | -693 Thousand | -1.02 Million |
| Interest Expense | 3.45 Million | 3.03 Million | 4.1 Million | 2.65 Million | 3.07 Million | 4.22 Million |
| Income Tax Expense | -82 Thousand | 738 Thousand | 1.63 Million | 148 Thousand | 429 Thousand | 1.88 Million |
| Earnings before Tax | -6.49 Million | -1.68 Million | 28.26 Million | -922 Thousand | -4.14 Million | -4.36 Million |
| Net Income | -6.81 Million | 3.33 Million | 25 Million | -1.64 Million | -2.72 Million | -6.24 Million |
| Earnings Per Share Basic | -0.61 | 0.30 | 2.22 | -0.15 | -0.24 | -0.55 |
| Earnings Per Share Diluted | -0.61 | 0.30 | 2.22 | -0.15 | -0.24 | -0.55 |
| Weighted Average Shares Outstanding | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million |
| Gross Margin | 0.81 | 0.71 | 0.19 | 0.37 | 0.36 | 0.12 |
| EBIT Margin | -0.32 | 0.01 | 0.26 | 0.63 | -0.04 | -0.06 |
| Profit Margin | -1.18 | 0.67 | 0.31 | -0.49 | -0.61 | -0.11 |
| EBITDA | -1.84 Million | 46 Thousand | 21.34 Million | 2.08 Million | -164 Thousand | 19 Thousand |
| Earnings Before Tax Margin | -0.66 | -0.09 | 0.25 | 0.48 | -0.15 | -0.02 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.61 Million | 6.08 Million | 3.43 Million | 2.86 Million | 4.96 Million | 2.74 Million |
| Cost of Revenue | 625 Thousand | 1.59 Million | 785 Thousand | 779 Thousand | 1.42 Million | 904 Thousand |
| Gross Profit | 2.99 Million | 4.49 Million | 2.64 Million | 2.08 Million | 3.54 Million | 1.83 Million |
| Operating Expenses | -1.93 Million | 6.78 Million | 7.85 Million | 1.9 Million | 3.99 Million | 2.48 Million |
| Selling, General and Administrative Expenses | - | - | 2.47 Million | 2.05 Million | - | 249 Thousand |
| Research and Development Expenses | - | - | 390 Thousand | 691 Thousand | - | 66 Thousand |
| Other Expenses | -1.93 Million | -6.78 Million | -1.95 | - | -3.99 Million | -0.97 |
| Cost and Expenses | 2.55 Million | 8.38 Million | 5.76 Million | 2.82 Million | 5.41 Million | 3.39 Million |
| Operating Income | 1.06 Million | -2.29 Million | -2.33 Million | 44 Thousand | -451 Thousand | -647 Thousand |
| Interest Expense | - | 3.45 Million | 1.93 Million | 1.5 Million | 3.03 Million | 1.3 Million |
| Income Tax Expense | 53 Thousand | -82 Thousand | -204 Thousand | 122 Thousand | 738 Thousand | 708 Thousand |
| Earnings before Tax | 2.36 Million | -6.69 Million | -6.68 Million | -11 Thousand | -1.68 Million | -2.67 Million |
| Net Income | 1.91 Million | -6.81 Million | -6.86 Million | 51 Thousand | 3.33 Million | -1 Million |
| Earnings Per Share Basic | 0.17 | - | -0.61 | 0.00 | - | -0.09 |
| Earnings Per Share Diluted | 0.17 | - | -0.61 | 0.00 | - | -0.09 |
| Weighted Average Shares Outstanding | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million |
| Gross Margin | 0.83 | 0.74 | 0.77 | 0.73 | 0.71 | 0.67 |
| EBIT Margin | 0.36 | - | -0.62 | 0.09 | - | -0.15 |
| Profit Margin | 0.53 | -1.12 | -2.00 | 0.02 | 0.67 | -0.37 |
| EBITDA | 1.28 Million | - | -2.11 Million | 272 Thousand | - | -398 Thousand |
| Earnings Before Tax Margin | 0.29 | -0.38 | -0.68 | 0.02 | -0.09 | -0.24 |
001217
4773
EJPRF
APC
CVH
0JPO