EUR 0.4
(-4.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 123.83 Million | 185.95 Million | 92.68 Million | 148.1 Million | 151.52 Million | 89.92 Million |
Total Current Assets | 91.38 Million | 152.08 Million | 56.62 Million | 99.34 Million | 101.21 Million | 46.62 Million |
Cash And Short Term Investments | 36.47 Million | 88.44 Million | 40.55 Million | 85.37 Million | 86.24 Million | 32.5 Million |
Cash and Cash Equivalents | 36.47 Million | 88.44 Million | 40.55 Million | 85.37 Million | 86.24 Million | 32.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 15.52 Million | - | - | - | - | - |
Total Non-Current Assets | 32.44 Million | 33.86 Million | 36.06 Million | 48.75 Million | 50.3 Million | 43.29 Million |
Net PPE | 6.88 Million | 8.47 Million | 10 Million | 12.01 Million | 13.56 Million | 4.49 Million |
Good Will And Intangible Assets | 23.49 Million | 23.49 Million | 23.5 Million | 34.21 Million | 34.22 Million | 35.07 Million |
Good Will | 23.47 Million | 23.47 Million | 23.47 Million | 23.47 Million | 23.47 Million | 23.47 Million |
Intangible Assets | 19 Thousand | 20 Thousand | 23 Thousand | 10.73 Million | 10.74 Million | 11.59 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.06 Million | 1.89 Million | 2.55 Million | 2.52 Million | 2.52 Million | 3.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.56 Million | 31.95 Million | 29.75 Million | 25.47 Million | 26 Million | 9.81 Million |
Total Current Liabilities | 25.03 Million | 25.63 Million | 22.3 Million | 15.01 Million | 14.12 Million | 7.96 Million |
Account Payables | 2.28 Million | 3.57 Million | 1.74 Million | 3.93 Million | 2.69 Million | 2.19 Million |
Tax Payables | 802 Thousand | 964 Thousand | 663 Thousand | 650 Thousand | 560 Thousand | 444 Thousand |
Short Term Debt | 925 Thousand | 1.66 Million | 1.59 Million | 1.89 Million | 1.46 Million | - |
Deferred Revenue | - | 20.04 Million | - | - | - | - |
Other Current Liabilities | 21.83 Million | 352 Thousand | 18.96 Million | 9.17 Million | 9.96 Million | 5.77 Million |
Total Non Current Liabilities | 4.52 Million | 6.31 Million | 7.45 Million | 10.46 Million | 11.88 Million | 1.84 Million |
Long-Term Debt | 3.82 Million | 5.68 Million | 7.2 Million | 8.43 Million | 10.06 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 700 Thousand | 626 Thousand | 251 Thousand | - | - | 26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.27 Million | 153.99 Million | 62.93 Million | 122.62 Million | 125.52 Million | 80.11 Million |
Stock Holders Equity | 94.27 Million | 153.99 Million | 62.93 Million | 122.62 Million | 125.52 Million | 80.11 Million |
Common Stock | 103 Thousand | 100 Thousand | 243 Thousand | 239 Thousand | 213 Thousand | 181 Thousand |
Retained Earnings | -519.4 Million | -456.09 Million | -271 Million | -184.53 Million | -129.17 Million | -80.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 94.27 Million | 153.99 Million | 62.93 Million | 122.62 Million | 125.52 Million | 80.11 Million |
Capital Lease Obligation | 4.74 Million | 7.35 Million | 8.79 Million | 10.32 Million | 11.52 Million | - |
Total Investments | 1.89 Million | 1.89 Million | 2.38 Million | 2.38 Million | 2.38 Million | 3.14 Million |
Total Debt | 4.74 Million | 7.35 Million | 8.79 Million | 10.32 Million | 11.52 Million | - |
Net Debt | -31.72 Million | -81.08 Million | -31.75 Million | -75.04 Million | -74.71 Million | -32.5 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 123.83 Million | 123.83 Million | 148.51 Million | 185.95 Million | 185.95 Million | 227.38 Million |
Total Current Assets | 91.38 Million | 91.38 Million | 115.49 Million | 152.08 Million | 152.08 Million | 191.82 Million |
Cash And Short Term Investments | 36.47 Million | 36.47 Million | 61.16 Million | 88.44 Million | 88.44 Million | 165.33 Million |
Cash and Cash Equivalents | 36.47 Million | 36.47 Million | 61.16 Million | 88.44 Million | 88.44 Million | 165.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 15.52 Million | - | - | - | - | - |
Total Non-Current Assets | 32.44 Million | 32.44 Million | 33.01 Million | 33.86 Million | 33.86 Million | 35.56 Million |
Net PPE | 6.88 Million | 6.88 Million | 7.62 Million | 8.47 Million | 8.47 Million | 9.5 Million |
Good Will And Intangible Assets | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.5 Million |
Good Will | 23.47 Million | 23.47 Million | 23.47 Million | 23.47 Million | 23.47 Million | 23.47 Million |
Intangible Assets | 19 Thousand | 19 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 21 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.06 Million | 2.06 Million | 1.89 Million | 1.89 Million | 1.89 Million | 2.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.56 Million | 29.56 Million | 25.01 Million | 31.95 Million | 31.95 Million | 61 Million |
Total Current Liabilities | 25.03 Million | 25.03 Million | 19.7 Million | 25.63 Million | 25.63 Million | 54.33 Million |
Account Payables | 2.28 Million | 2.28 Million | 2.31 Million | 3.57 Million | 3.57 Million | 13.67 Million |
Tax Payables | 802 Thousand | 802 Thousand | 1.23 Million | 964 Thousand | 964 Thousand | 944 Thousand |
Short Term Debt | 925 Thousand | 925 Thousand | 1.29 Million | 1.66 Million | 1.66 Million | 1.92 Million |
Deferred Revenue | - | - | 16.08 Million | 20.04 Million | 20.04 Million | 26.75 Million |
Other Current Liabilities | 21.83 Million | 21.83 Million | 6000.00 | 352 Thousand | 352 Thousand | 11.97 Million |
Total Non Current Liabilities | 4.52 Million | 4.52 Million | 5.31 Million | 6.31 Million | 6.31 Million | 6.67 Million |
Long-Term Debt | 3.82 Million | 3.82 Million | 5.09 Million | 5.68 Million | 5.68 Million | 6.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 700 Thousand | 700 Thousand | - | 626 Thousand | 626 Thousand | 288 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.27 Million | 94.27 Million | 123.49 Million | 153.99 Million | 153.99 Million | 166.38 Million |
Stock Holders Equity | 94.27 Million | 94.27 Million | 123.49 Million | 153.99 Million | 153.99 Million | 166.38 Million |
Common Stock | 103 Thousand | 103 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | -519.4 Million | -519.4 Million | -492.8 Million | -456.09 Million | -456.09 Million | -460.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 94.27 Million | 94.27 Million | 123.49 Million | 153.99 Million | 153.99 Million | 166.38 Million |
Capital Lease Obligation | 4.74 Million | 4.74 Million | 6.38 Million | 7.35 Million | 7.35 Million | 8.31 Million |
Total Investments | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 2.38 Million |
Total Debt | 4.74 Million | 4.74 Million | 6.38 Million | 7.35 Million | 7.35 Million | 8.31 Million |
Net Debt | -31.72 Million | -31.72 Million | -54.78 Million | -81.08 Million | -81.08 Million | -157.02 Million |
JDHIF
RWL
002674
AAVMY
0IJN
TU