EUR 27.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 318.97 Million | 314.03 Million | 285.54 Million | 297.23 Million | 299.96 Million | 283.83 Million |
Cost of Revenue | 90.4 Million | 181.72 Million | 171.93 Million | 183.08 Million | 217.21 Million | 195.66 Million |
Gross Profit | 228.57 Million | 132.3 Million | 113.61 Million | 114.14 Million | 82.74 Million | 88.16 Million |
Operating Expenses | 39.78 Million | 184.13 Million | 101.54 Million | 95.57 Million | 67.42 Million | 69.11 Million |
Selling, General and Administrative Expenses | 16.26 Million | 24.42 Million | 21.05 Million | 21.76 Million | 35.06 Million | 35.63 Million |
Research and Development Expenses | 62.68 Million | 57.3 Million | 55.3 Million | 60.4 Million | 61.3 Million | 58 Million |
Other Expenses | -39.17 Million | 159.7 Million | 80.48 Million | 73.8 Million | 32.36 Million | 33.47 Million |
Cost and Expenses | 271.4 Million | 365.85 Million | 273.47 Million | 278.65 Million | 284.64 Million | 264.77 Million |
Operating Income | 47.57 Million | -51.82 Million | 17.27 Million | 17.64 Million | 14.29 Million | 18.25 Million |
Interest Expense | 5.53 Million | 2.1 Million | 1.37 Million | 1.47 Million | 1.79 Million | 937 Thousand |
Income Tax Expense | 6.95 Million | -7.4 Million | 6.91 Million | 5.09 Million | 6.77 Million | 5.63 Million |
Earnings before Tax | 42.78 Million | -47.44 Million | 16.51 Million | 13.57 Million | 12.17 Million | 16.62 Million |
Net Income | 35.82 Million | -40.04 Million | 9.6 Million | 8.47 Million | 5.4 Million | 10.99 Million |
Earnings Per Share Basic | 1.51 | -1.92 | 0.45 | 0.40 | 0.26 | 0.52 |
Earnings Per Share Diluted | 1.47 | -1.92 | 0.43 | 0.38 | 0.25 | 0.51 |
Weighted Average Shares Outstanding | 23.65 Million | 20.86 Million | 21.52 Million | 21.29 Million | 21.09 Million | 21.22 Million |
Weighted Average Shares Outstanding (Diluted) | 24.36 Million | 20.86 Million | 22.42 Million | 22.35 Million | 22.05 Million | 21.7 Million |
Gross Margin | 0.72 | 0.42 | 0.40 | 0.38 | 0.28 | 0.31 |
EBIT Margin | 0.19 | -0.09 | 0.13 | 0.12 | 0.12 | 0.11 |
Profit Margin | 0.11 | -0.13 | 0.03 | 0.03 | 0.02 | 0.04 |
EBITDA | 61.64 Million | -28.72 Million | 37.09 Million | 35 Million | 34.52 Million | 30.8 Million |
Earnings Before Tax Margin | 0.15 | -0.17 | 0.06 | 0.06 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 148.7 Million | 319 Million | 173.52 Million | 145.45 Million | 314.03 Million | 177.59 Million |
Cost of Revenue | 45.6 Million | 90.4 Million | 117.53 Million | 115.55 Million | 181.72 Million | 127.45 Million |
Gross Profit | 103.1 Million | 228.6 Million | 55.98 Million | 29.89 Million | 132.3 Million | 50.13 Million |
Operating Expenses | 90.5 Million | 173.1 Million | 15.63 Million | 16.01 Million | 184.13 Million | 15.24 Million |
Selling, General and Administrative Expenses | 59.3 Million | - | -16.32 Million | -14.32 Million | - | -13.28 Million |
Research and Development Expenses | 31.2 Million | - | 30.7 Million | 29.4 Million | - | 29.1 Million |
Other Expenses | -632 Thousand | 6.51 Million | -1.25 Million | -939 Thousand | 159.7 Million | 570 Thousand |
Cost and Expenses | 136.1 Million | 263.5 Million | 133.16 Million | 131.57 Million | 365.85 Million | 142.7 Million |
Operating Income | 12.6 Million | 55.5 Million | 40.35 Million | 13.88 Million | -51.82 Million | 34.88 Million |
Interest Expense | 2.7 Million | 4.79 Million | - | 2.13 Million | 2.1 Million | 2.05 Million |
Income Tax Expense | 2 Million | 7 Million | 1.07 Million | 5.87 Million | -7.4 Million | -6.31 Million |
Earnings before Tax | 4.8 Million | 42.8 Million | 33.22 Million | 9.56 Million | -47.44 Million | -48.77 Million |
Net Income | 2.8 Million | 35.82 Million | 32.14 Million | 3.68 Million | -40.04 Million | -42.46 Million |
Earnings Per Share Basic | 0.13 | - | 1.36 | 0.16 | - | -1.80 |
Earnings Per Share Diluted | 0.13 | - | 1.32 | 0.15 | - | -1.80 |
Weighted Average Shares Outstanding | 20.93 Million | 20.93 Million | 23.66 Million | 23.52 Million | 20.86 Million | 23.57 Million |
Weighted Average Shares Outstanding (Diluted) | 20.93 Million | 20.93 Million | 24.37 Million | 24.24 Million | 20.86 Million | 23.57 Million |
Gross Margin | 0.69 | 0.72 | 0.32 | 0.21 | 0.42 | 0.28 |
EBIT Margin | 0.11 | - | 0.27 | 0.15 | - | 0.24 |
Profit Margin | 0.02 | 0.11 | 0.19 | 0.03 | -0.13 | -0.24 |
EBITDA | 15.9 Million | - | 47.36 Million | 21.89 Million | - | 42.32 Million |
Earnings Before Tax Margin | 0.08 | 0.17 | 0.23 | 0.10 | -0.17 | 0.20 |
CDTI
6058
INOXWIND
BKSY-WT
TR1
600185