EUR 27.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 594.6 Million | 571.06 Million | 582.91 Million | 559.34 Million | 568.83 Million | 553.8 Million |
Total Current Assets | 227 Million | 197.11 Million | 158.26 Million | 136.41 Million | 126.15 Million | 131.07 Million |
Cash And Short Term Investments | 16.7 Million | 18.32 Million | 25.35 Million | 16.16 Million | 21.08 Million | 35.78 Million |
Cash and Cash Equivalents | 16.7 Million | 18.32 Million | 25.35 Million | 16.16 Million | 21.08 Million | 35.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 178 Million | 163.12 Million | 119.75 Million | 107.47 Million | 91.5 Million | 65.56 Million |
Inventory | 1.00 | 1.00 | - | - | 1.00 | 91 Thousand |
Other Current Assets | 32.3 Million | -4000.00 | 13.15 Million | 12.77 Million | 13.57 Million | 2000.00 |
Total Non-Current Assets | 367.6 Million | 373.95 Million | 424.65 Million | 422.92 Million | 442.67 Million | 422.73 Million |
Net PPE | 27.1 Million | 32.61 Million | 37.81 Million | 44.35 Million | 35.97 Million | 13.4 Million |
Good Will And Intangible Assets | 307.26 Million | 306.47 Million | 363.4 Million | 353.66 Million | 383.88 Million | 386.41 Million |
Good Will | 302.1 Million | 297.79 Million | 348.32 Million | 330.3 Million | 349.97 Million | 344.09 Million |
Intangible Assets | 5.13 Million | 8.68 Million | 15.07 Million | 23.35 Million | 33.91 Million | 42.32 Million |
Long-Term Investments | -20.06 Million | 319 Thousand | 819 Thousand | 8.62 Million | 12 Thousand | 3.52 Million |
Tax Assets | 20.1 Million | 23.06 Million | 14.61 Million | 16.28 Million | 17.72 Million | 19.39 Million |
Other Non Current Assets | 33.2 Million | 11.48 Million | 7.99 Million | 1000.00 | 5.07 Million | 1000.00 |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 248.3 Million | 243.25 Million | 210.69 Million | 203.87 Million | 206.24 Million | 191.05 Million |
Total Current Liabilities | 124.1 Million | 123.49 Million | 109.75 Million | 121.39 Million | 130.55 Million | 137.87 Million |
Account Payables | 3.59 Million | 2.6 Million | 2.24 Million | 2.91 Million | 16.61 Million | 15.44 Million |
Tax Payables | 12.15 Million | 8.47 Million | 7.46 Million | 7.2 Million | 9.01 Million | 9.28 Million |
Short Term Debt | 8.3 Million | 9.06 Million | 7.95 Million | 8.58 Million | 10.18 Million | 4.21 Million |
Deferred Revenue | 49.1 Million | 55.72 Million | 96.94 Million | 107.13 Million | 100.58 Million | 114.26 Million |
Other Current Liabilities | 63.11 Million | 56.09 Million | 2.61 Million | 2.74 Million | 3.16 Million | 3.94 Million |
Total Non Current Liabilities | 124.2 Million | 119.75 Million | 100.93 Million | 82.48 Million | 75.68 Million | 53.18 Million |
Long-Term Debt | 88 Million | 103 Million | 87.5 Million | 70.17 Million | 63.4 Million | 44.02 Million |
Deferred Revenue Non Current | 1.15 Million | 929 Thousand | 1.52 Million | 1.66 Million | 4.25 Million | 2.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.67 Million | 13.14 Million | 8.04 Million | 8.34 Million | 7.53 Million | 6.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 346.31 Million | 327.81 Million | 372.22 Million | 355.46 Million | 362.59 Million | 362.75 Million |
Stock Holders Equity | 346.3 Million | 327.8 Million | 372.21 Million | 355.46 Million | 362.59 Million | 362.74 Million |
Common Stock | 43.3 Million | 43.26 Million | 43.26 Million | 42.7 Million | 42.45 Million | 42.45 Million |
Retained Earnings | 35.82 Million | -40.04 Million | 9.6 Million | 8.47 Million | 5.4 Million | 10.99 Million |
Accumulated other comprehensive income | 144.24 Million | 152.47 Million | 137.66 Million | 116.6 Million | 136.92 Million | 134.73 Million |
Common Stock Equity | 346.3 Million | 327.8 Million | 372.21 Million | 355.46 Million | 362.59 Million | 362.74 Million |
Capital Lease Obligation | 19.7 Million | 29.24 Million | 33.36 Million | 37.78 Million | 29.71 Million | - |
Total Investments | -20.06 Million | 319 Thousand | 819 Thousand | 8.62 Million | 12 Thousand | 3.52 Million |
Total Debt | 116 Million | 112.07 Million | 95.45 Million | 78.76 Million | 73.59 Million | 48.24 Million |
Net Debt | 99.3 Million | 93.74 Million | 70.09 Million | 62.59 Million | 52.5 Million | 12.45 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 591.11 Million | 594.6 Million | 594.6 Million | 545.44 Million | 571.06 Million | 571.06 Million |
Total Current Assets | 221.99 Million | 227 Million | 227 Million | 183.37 Million | 197.11 Million | 197.11 Million |
Cash And Short Term Investments | 16.91 Million | 16.7 Million | 16.7 Million | 14.16 Million | 18.32 Million | 18.32 Million |
Cash and Cash Equivalents | 16.91 Million | 16.7 Million | 16.7 Million | 14.16 Million | 18.32 Million | 18.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 166.31 Million | 178 Million | 178 Million | 169.2 Million | 163.12 Million | 163.12 Million |
Inventory | -38.8 Million | 1.00 | 1.00 | -34 Million | 1.00 | 1.00 |
Other Current Assets | 38.76 Million | 32.3 Million | 32.3 Million | 34 Million | -4000.00 | -4000.00 |
Total Non-Current Assets | 369.11 Million | 367.6 Million | 367.6 Million | 362.07 Million | 373.95 Million | 373.95 Million |
Net PPE | 25.78 Million | 27.1 Million | 27.1 Million | 23.32 Million | 32.61 Million | 32.61 Million |
Good Will And Intangible Assets | 312.08 Million | 307.26 Million | 307.26 Million | 306.16 Million | 306.47 Million | 306.47 Million |
Good Will | 302.7 Million | 302.1 Million | 302.1 Million | 299.26 Million | 297.79 Million | 297.79 Million |
Intangible Assets | 9.37 Million | 5.13 Million | 5.13 Million | 6.89 Million | 8.68 Million | 8.68 Million |
Long-Term Investments | 9.38 Million | -20.06 Million | -20.06 Million | 13.75 Million | 319 Thousand | 319 Thousand |
Tax Assets | 20.38 Million | 20.1 Million | 20.1 Million | 18.82 Million | 23.06 Million | 23.06 Million |
Other Non Current Assets | 1.48 Million | 33.2 Million | 33.2 Million | - | 11.48 Million | 11.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 235.25 Million | 248.3 Million | 248.3 Million | 230.8 Million | 243.25 Million | 243.25 Million |
Total Current Liabilities | 116.67 Million | 124.1 Million | 124.1 Million | 119.65 Million | 123.49 Million | 123.49 Million |
Account Payables | 10.65 Million | 3.59 Million | 3.59 Million | 10.67 Million | 2.6 Million | 2.6 Million |
Tax Payables | 2.79 Million | 12.15 Million | 12.15 Million | 8.59 Million | 8.47 Million | 8.47 Million |
Short Term Debt | 4.36 Million | 8.3 Million | 8.3 Million | 9.85 Million | 9.06 Million | 9.06 Million |
Deferred Revenue | 60.54 Million | 49.1 Million | 49.1 Million | 96.98 Million | 55.72 Million | 55.72 Million |
Other Current Liabilities | 41.11 Million | 63.11 Million | 63.11 Million | 2.13 Million | 56.09 Million | 56.09 Million |
Total Non Current Liabilities | 118.57 Million | 124.2 Million | 124.2 Million | 111.15 Million | 119.75 Million | 119.75 Million |
Long-Term Debt | 83.31 Million | 88 Million | 88 Million | 91.67 Million | 103 Million | 103 Million |
Deferred Revenue Non Current | 18.92 Million | 1.15 Million | 1.15 Million | 5.33 Million | 929 Thousand | 929 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.52 Million | 30.67 Million | 30.67 Million | 10.8 Million | 13.14 Million | 13.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 355.85 Million | 346.31 Million | 346.31 Million | 314.63 Million | 327.81 Million | 327.81 Million |
Stock Holders Equity | 355.84 Million | 346.3 Million | 346.3 Million | 314.62 Million | 327.8 Million | 327.8 Million |
Common Stock | 43.26 Million | 43.3 Million | 43.3 Million | 43.26 Million | 43.26 Million | 43.26 Million |
Retained Earnings | 2.78 Million | 35.82 Million | 35.82 Million | 137.37 Million | -40.04 Million | -40.04 Million |
Accumulated other comprehensive income | 323.15 Million | 144.24 Million | 144.24 Million | 146.7 Million | 152.47 Million | 152.47 Million |
Common Stock Equity | 355.84 Million | 346.3 Million | 346.3 Million | 314.62 Million | 327.8 Million | 327.8 Million |
Capital Lease Obligation | 21.45 Million | 19.7 Million | 19.7 Million | 19.28 Million | 29.24 Million | 29.24 Million |
Total Investments | 9.38 Million | -20.06 Million | -20.06 Million | 13.75 Million | 319 Thousand | 319 Thousand |
Total Debt | 87.67 Million | 116 Million | 116 Million | 101.53 Million | 112.07 Million | 112.07 Million |
Net Debt | 70.76 Million | 99.3 Million | 99.3 Million | 87.37 Million | 93.74 Million | 93.74 Million |
CDTI
6058
INOXWIND
BKSY-WT
TR1
600185