EUR 1.75
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.7 Million | 17.82 Million | 10.91 Million | 9.86 Million | 13.82 Million | 11.28 Million |
Cost of Revenue | 45 Million | 3.77 Million | 3.04 Million | 2.33 Million | 3.66 Million | 3.06 Million |
Gross Profit | -25.3 Million | 14.05 Million | 7.87 Million | 7.52 Million | 10.15 Million | 8.21 Million |
Operating Expenses | 9.55 Million | 40.32 Million | 31.79 Million | 30.02 Million | 33.12 Million | 32.58 Million |
Selling, General and Administrative Expenses | 6.96 Million | 1.32 Million | 707 Thousand | 679 Thousand | 1.43 Million | 1.31 Million |
Research and Development Expenses | - | 1.03 Million | 1.01 Million | 1 Million | - | - |
Other Expenses | 2.59 Million | 38.99 Million | 31.08 Million | 29.35 Million | 31.68 Million | 31.27 Million |
Cost and Expenses | 54.55 Million | 44.09 Million | 34.83 Million | 32.36 Million | 36.78 Million | 35.64 Million |
Operating Income | -34.85 Million | -27.67 Million | -24.06 Million | -22.5 Million | -22.96 Million | -24.36 Million |
Interest Expense | 974 Thousand | 604 Thousand | 350 Thousand | 286 Thousand | 256 Thousand | 24 Thousand |
Income Tax Expense | - | 1.3 Million | 350 Thousand | 324 Thousand | 256 Thousand | 44.01 Million |
Earnings before Tax | -34.15 Million | -31.55 Million | -24.41 Million | -22.83 Million | -23.54 Million | -68.37 Million |
Net Income | -31.4 Million | -32.85 Million | -24.76 Million | -23.15 Million | -23.8 Million | -68.37 Million |
Earnings Per Share Basic | -0.61 | -0.70 | -0.63 | -0.67 | -0.70 | -2.65 |
Earnings Per Share Diluted | -0.61 | -0.70 | -0.63 | -0.67 | -0.70 | -2.65 |
Weighted Average Shares Outstanding | 51.15 Million | 47.02 Million | 39.5 Million | 34.36 Million | 34.22 Million | 25.8 Million |
Weighted Average Shares Outstanding (Diluted) | 51.15 Million | 47.02 Million | 39.5 Million | 34.36 Million | 34.22 Million | 25.8 Million |
Gross Margin | -1.28 | 0.79 | 0.72 | 0.76 | 0.73 | 0.73 |
EBIT Margin | -1.35 | -1.10 | -1.49 | -1.52 | -1.25 | -5.90 |
Profit Margin | -1.59 | -1.84 | -2.27 | -2.35 | -1.72 | -6.06 |
EBITDA | -26.61 Million | -19.59 Million | -16.08 Million | -14.91 Million | -17 Million | -22.63 Million |
Earnings Before Tax Margin | -1.77 | -1.55 | -2.20 | -2.28 | -1.66 | -2.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.48 Million | 4.48 Million | 7.26 Million | 19.7 Million | 5.17 Million | 3.63 Million |
Cost of Revenue | 11.75 Million | 11.75 Million | 14.52 Million | 48.87 Million | 10.95 Million | 9.76 Million |
Gross Profit | -7.27 Million | -7.27 Million | -7.25 Million | -29.17 Million | -5.78 Million | -6.13 Million |
Operating Expenses | 1.49 Million | 1.49 Million | 27.59 Million | 12.92 Million | 1.57 Million | 2 Million |
Selling, General and Administrative Expenses | 1.49 Million | 1.49 Million | 1.3 Million | - | 1.23 Million | 1.38 Million |
Research and Development Expenses | - | - | 1.74 Million | - | - | - |
Other Expenses | - | - | 24.54 Million | 5.78 Million | - | 3.89 Million |
Cost and Expenses | 13.25 Million | 13.25 Million | 42.11 Million | 61.79 Million | 12.53 Million | 11.76 Million |
Operating Income | -8.77 Million | -8.77 Million | -34.85 Million | -42.09 Million | -9.09 Million | -7.99 Million |
Interest Expense | - | - | - | 140 Thousand | - | 4.15 Million |
Income Tax Expense | -1.83 Million | -1.83 Million | -872 Thousand | -2.74 Million | -134 Thousand | -1.87 Million |
Earnings before Tax | -7.38 Million | -7.38 Million | -10.29 Million | -34.15 Million | -3.43 Million | -10.2 Million |
Net Income | -6.17 Million | -6.17 Million | -9.55 Million | -31.4 Million | -3.3 Million | -9.26 Million |
Earnings Per Share Basic | -0.10 | -0.10 | -0.22 | - | -0.06 | -0.24 |
Earnings Per Share Diluted | -0.10 | -0.10 | -0.22 | - | -0.06 | -0.24 |
Weighted Average Shares Outstanding | 65.03 Million | 65.03 Million | 42.92 Million | 51.15 Million | 51.24 Million | 38.62 Million |
Weighted Average Shares Outstanding (Diluted) | 65.03 Million | 65.03 Million | 42.92 Million | 51.15 Million | 51.24 Million | 38.62 Million |
Gross Margin | -1.62 | -1.62 | -1.00 | -1.48 | -1.12 | -1.69 |
EBIT Margin | -1.96 | -1.96 | -0.55 | - | -1.50 | -1.85 |
Profit Margin | -1.38 | -1.38 | -1.32 | -1.59 | -0.64 | -2.55 |
EBITDA | -8.75 Million | -8.75 Million | -3.98 Million | - | -7.74 Million | -6.7 Million |
Earnings Before Tax Margin | -1.96 | -1.96 | -4.80 | -2.14 | -1.76 | -2.20 |
EGO
MOGLF
ADVOF
3205
FWT
GIC