EUR 43.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 206.15 Million | 186.73 Million | 161.43 Million | 187.05 Million | 103.04 Million | 24.68 Million |
Cost of Revenue | 133.95 Million | 109.28 Million | 98.03 Million | 126.92 Million | 52.46 Million | 1 Million |
Gross Profit | 72.2 Million | 77.44 Million | 63.4 Million | 60.12 Million | 50.58 Million | 23.67 Million |
Operating Expenses | 182.35 Million | 59.39 Million | 52.23 Million | 43.85 Million | 25.4 Million | 13.73 Million |
Selling, General and Administrative Expenses | 32.42 Million | - | 10.44 Million | 7.83 Million | 5.53 Million | 3.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 149.93 Million | - | - | - | - | - |
Cost and Expenses | 182.35 Million | 168.68 Million | 150.26 Million | 170.77 Million | 77.86 Million | 14.73 Million |
Operating Income | 23.79 Million | 18.37 Million | 11.99 Million | 16.61 Million | 27.01 Million | 9.27 Million |
Interest Expense | 11.76 Million | 7.42 Million | 6.63 Million | 5.98 Million | 3.99 Million | 1.55 Million |
Income Tax Expense | 5.39 Million | 8.98 Million | 3.92 Million | 3.22 Million | 5.77 Million | 3.24 Million |
Earnings before Tax | 18.71 Million | 16.16 Million | 18.82 Million | 22.84 Million | 27.62 Million | 8.87 Million |
Net Income | 11.67 Million | 9.33 Million | 16.17 Million | 19.67 Million | 22.69 Million | 6.17 Million |
Earnings Per Share Basic | 2.70 | 2.14 | 3.70 | 4.52 | 7.90 | 1.97 |
Earnings Per Share Diluted | 2.68 | 2.13 | 3.68 | 4.46 | 7.23 | 1.97 |
Weighted Average Shares Outstanding | 4.32 Million | 4.35 Million | 4.36 Million | 4.35 Million | 3.13 Million | 3.13 Million |
Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 4.37 Million | 4.39 Million | 4.4 Million | 3.13 Million | 3.13 Million |
Gross Margin | 0.35 | 0.41 | 0.39 | 0.32 | 0.49 | 0.96 |
EBIT Margin | 0.17 | 0.17 | 0.21 | 0.19 | 0.38 | 0.52 |
Profit Margin | 0.06 | 0.05 | 0.10 | 0.11 | 0.22 | 0.25 |
EBITDA | 35.46 Million | 31.24 Million | 34.02 Million | 35.65 Million | 37.51 Million | 12.07 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.07 | 0.09 | 0.26 | 0.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 39.49 Million | 39.49 Million | 206.15 Million | 38.55 Million | 38.55 Million | 186.73 Million |
Cost of Revenue | - | - | 133.95 Million | - | - | 109.28 Million |
Gross Profit | 39.49 Million | 39.49 Million | 72.2 Million | 38.55 Million | 38.55 Million | 77.44 Million |
Operating Expenses | 36.76 Million | 36.76 Million | 59.26 Million | 35.18 Million | 35.18 Million | 59.39 Million |
Selling, General and Administrative Expenses | 8.23 Million | 8.23 Million | - | 7.45 Million | 7.45 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.52 Million | 28.52 Million | - | 27.73 Million | 27.73 Million | - |
Cost and Expenses | 36.76 Million | 36.76 Million | 193.21 Million | 35.18 Million | 35.18 Million | 168.68 Million |
Operating Income | 2.72 Million | 2.72 Million | 13.73 Million | 3.37 Million | 3.37 Million | 18.37 Million |
Interest Expense | - | - | 11.76 Million | - | - | 7.42 Million |
Income Tax Expense | 259 Thousand | 259 Thousand | 5.39 Million | 427 Thousand | 427 Thousand | 8.98 Million |
Earnings before Tax | 845.5 Thousand | 845.5 Thousand | 15.52 Million | 1.65 Million | 1.65 Million | 16.16 Million |
Net Income | 205 Thousand | 205 Thousand | 11.67 Million | 1.28 Million | 1.28 Million | 9.33 Million |
Earnings Per Share Basic | 0.05 | 0.05 | - | 0.29 | 0.30 | - |
Earnings Per Share Diluted | 0.05 | 0.05 | - | 0.30 | 0.30 | - |
Weighted Average Shares Outstanding | 4.13 Million | 4.13 Million | 4.32 Million | 4.37 Million | 4.37 Million | 4.35 Million |
Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.23 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.37 Million |
Gross Margin | 1.00 | 1.00 | 0.35 | 1.00 | 1.00 | 0.41 |
EBIT Margin | 0.06 | 0.06 | - | 0.09 | 0.09 | - |
Profit Margin | 0.01 | 0.01 | 0.06 | 0.03 | 0.03 | 0.05 |
EBITDA | 2.34 Million | 2.34 Million | - | 3.44 Million | 3.44 Million | - |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.10 |
AFC
3007
ARRKF
DIXON
4589
KZR