EUR 43.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 478.93 Million | 534.58 Million | 526.13 Million | 477.56 Million | 444.28 Million | 128.93 Million |
Total Current Assets | 347.55 Million | 369.14 Million | 357.2 Million | 293.3 Million | 284.55 Million | 34.37 Million |
Cash And Short Term Investments | 85.9 Million | 129.2 Million | 132.53 Million | 123.91 Million | 113.38 Million | 20.23 Million |
Cash and Cash Equivalents | 85.9 Million | 129.2 Million | 132.53 Million | 123.91 Million | 113.38 Million | 20.23 Million |
Short Term Investments | -62.87 Million | -95.61 Million | - | -105.73 Million | -86.37 Million | - |
Net Receivables | 724 Thousand | - | - | - | - | - |
Inventory | 115.94 Million | 86.84 Million | 92.7 Million | 37.13 Million | 63.56 Million | 568 Thousand |
Other Current Assets | 144.98 Million | - | - | - | - | - |
Total Non-Current Assets | 131.38 Million | 165.44 Million | 168.92 Million | 184.25 Million | 159.73 Million | 94.56 Million |
Net PPE | 6.77 Million | 8.64 Million | 8.46 Million | 7.7 Million | 5.79 Million | 606 Thousand |
Good Will And Intangible Assets | 45.84 Million | 47.95 Million | 50.17 Million | 61.03 Million | 43.9 Million | 4.62 Million |
Good Will | 42.4 Million | 42.4 Million | 42.4 Million | 50.21 Million | 35.05 Million | 4.27 Million |
Intangible Assets | 3.43 Million | 5.55 Million | 7.77 Million | 10.82 Million | 8.85 Million | 341 Thousand |
Long-Term Investments | 75.36 Million | 106.19 Million | - | 113.15 Million | 108.73 Million | - |
Tax Assets | 3.4 Million | 2.64 Million | 2.25 Million | 2.36 Million | 1.29 Million | 159 Thousand |
Other Non Current Assets | -1000.00 | -1000.00 | 108.02 Million | -1000.00 | 4000.00 | 89.17 Million |
Other Assets | -1000.00 | -1000.00 | - | 1000.00 | - | - |
Total Liabilities | 335.87 Million | 392.28 Million | 385.87 Million | 348.03 Million | 325.84 Million | 79.09 Million |
Total Current Liabilities | 196.84 Million | 213.33 Million | 163.54 Million | 171.63 Million | 149.17 Million | 27.12 Million |
Account Payables | 81.57 Million | 85.64 Million | 73.42 Million | 73.75 Million | 64.16 Million | 9.23 Million |
Tax Payables | 37.77 Million | 5.57 Million | 27 Thousand | 579 Thousand | 3.34 Million | 2.13 Million |
Short Term Debt | 48.08 Million | 47.95 Million | 21.69 Million | 35.41 Million | 27.91 Million | 4.98 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 67.19 Million | 79.73 Million | 68.42 Million | 62.47 Million | 57.1 Million | 12.9 Million |
Total Non Current Liabilities | 139.02 Million | 178.94 Million | 222.33 Million | 176.39 Million | 176.66 Million | 51.97 Million |
Long-Term Debt | 137.99 Million | 176.83 Million | 220.61 Million | 174.03 Million | 174.53 Million | 51.14 Million |
Deferred Revenue Non Current | - | 1.26 Million | 1.59 Million | 1.75 Million | 1.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 367 Thousand | -3000.00 | -2000.00 | -1000.00 | 1000.00 | 829 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 143.06 Million | 142.29 Million | 140.25 Million | 129.52 Million | 118.43 Million | 49.84 Million |
Stock Holders Equity | 141.59 Million | 141.55 Million | 139.23 Million | 128.16 Million | 115.68 Million | 49.75 Million |
Common Stock | 49.06 Million | 49.06 Million | 49.06 Million | 49.06 Million | 49.05 Million | 31.35 Million |
Retained Earnings | 11.67 Million | 9.33 Million | 16.17 Million | 19.67 Million | 22.69 Million | 6.17 Million |
Accumulated other comprehensive income | 80.85 Million | - | - | - | - | - |
Common Stock Equity | 141.59 Million | 141.55 Million | 139.23 Million | 128.16 Million | 115.68 Million | 49.75 Million |
Capital Lease Obligation | 2.27 Million | 5.77 Million | 6.92 Million | 7.39 Million | 7.49 Million | 3.01 Million |
Total Investments | 12.49 Million | 10.58 Million | 8.94 Million | 7.41 Million | 22.36 Million | 22.03 Million |
Total Debt | 186.07 Million | 224.79 Million | 242.3 Million | 209.44 Million | 202.44 Million | 56.12 Million |
Net Debt | 100.17 Million | 95.58 Million | 109.76 Million | 85.53 Million | 89.05 Million | 35.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 456.69 Million | 456.69 Million | 478.93 Million | 478.93 Million | 496.74 Million | - |
Total Current Assets | 63.45 Million | 63.45 Million | 347.55 Million | 347.55 Million | 349.01 Million | - |
Cash And Short Term Investments | 63.45 Million | 63.45 Million | 85.9 Million | 85.9 Million | 86.21 Million | - |
Cash and Cash Equivalents | 63.45 Million | 63.45 Million | 85.9 Million | 85.9 Million | 86.21 Million | - |
Short Term Investments | - | - | -62.87 Million | -62.87 Million | -79.45 Million | - |
Net Receivables | - | - | - | 724 Thousand | - | - |
Inventory | - | - | 115.94 Million | 115.94 Million | 112.92 Million | - |
Other Current Assets | - | - | - | 144.98 Million | - | - |
Total Non-Current Assets | 393.24 Million | 393.24 Million | 131.38 Million | 131.38 Million | 147.72 Million | - |
Net PPE | 10.28 Million | 10.28 Million | 6.77 Million | 6.77 Million | 8.01 Million | - |
Good Will And Intangible Assets | 44.9 Million | 44.9 Million | 45.84 Million | 45.84 Million | 46.9 Million | - |
Good Will | 42.4 Million | 42.4 Million | 42.4 Million | 42.4 Million | 42.4 Million | - |
Intangible Assets | 2.49 Million | 2.49 Million | 3.43 Million | 3.43 Million | 4.5 Million | - |
Long-Term Investments | - | - | 75.36 Million | 75.36 Million | 89.57 Million | - |
Tax Assets | - | - | 3.4 Million | 3.4 Million | 3.22 Million | - |
Other Non Current Assets | 338.05 Million | 338.05 Million | -1000.00 | -1000.00 | 1000.00 | - |
Other Assets | - | - | -1000.00 | -1000.00 | - | - |
Total Liabilities | 321.77 Million | 321.77 Million | 335.87 Million | 335.87 Million | 361.39 Million | -142.29 Million |
Total Current Liabilities | -31.18 Million | -31.18 Million | 196.84 Million | 196.84 Million | 205.89 Million | - |
Account Payables | - | - | 81.57 Million | 81.57 Million | 88.6 Million | - |
Tax Payables | - | - | 37.77 Million | 37.77 Million | 1.95 Million | - |
Short Term Debt | - | - | 48.08 Million | 48.08 Million | 46.3 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -31.18 Million | - | 67.19 Million | 67.19 Million | 70.99 Million | - |
Total Non Current Liabilities | 321.77 Million | 321.77 Million | 139.02 Million | 139.02 Million | 155.5 Million | -142.29 Million |
Long-Term Debt | 102.52 Million | 102.52 Million | 137.99 Million | 137.99 Million | 154.1 Million | - |
Deferred Revenue Non Current | - | - | - | - | 403 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219.24 Million | 219.24 Million | 367 Thousand | 367 Thousand | -1000.00 | -142.29 Million |
Other Liabilities | 31.18 Million | 31.18 Million | - | - | - | - |
Total Equity | 134.91 Million | 134.91 Million | 143.06 Million | 143.06 Million | 135.34 Million | 142.29 Million |
Stock Holders Equity | 131.65 Million | 131.65 Million | 141.59 Million | 141.59 Million | 135.11 Million | 142.29 Million |
Common Stock | 49.06 Million | 49.06 Million | 49.06 Million | 49.06 Million | 49.06 Million | - |
Retained Earnings | 410 Thousand | 410 Thousand | 11.67 Million | 11.67 Million | 2.57 Million | - |
Accumulated other comprehensive income | 82.17 Million | 82.17 Million | - | - | - | 141.55 Million |
Common Stock Equity | 131.65 Million | 131.65 Million | 141.59 Million | 141.59 Million | 135.11 Million | 142.29 Million |
Capital Lease Obligation | - | - | 2.27 Million | 2.27 Million | 3.42 Million | - |
Total Investments | - | - | 12.49 Million | 12.49 Million | 10.11 Million | - |
Total Debt | 102.52 Million | 102.52 Million | 186.07 Million | 186.07 Million | 200.41 Million | - |
Net Debt | 39.07 Million | 39.07 Million | 100.17 Million | 100.17 Million | 114.2 Million | - |
AFC
3007
ARRKF
DIXON
4589
KZR