EUR 77.25
(1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.06 Billion | 3.78 Billion | 2.92 Billion | 2.33 Billion | 2.62 Billion | 2.26 Billion |
Cost of Revenue | 3.35 Billion | 3.2 Billion | 2.47 Billion | 2.06 Billion | 2.08 Billion | 1.79 Billion |
Gross Profit | 714.41 Million | 582.68 Million | 451.54 Million | 268.79 Million | 538.71 Million | 475.73 Million |
Operating Expenses | 482.7 Million | 191.04 Million | 153.69 Million | 134.15 Million | 294.75 Million | 252.77 Million |
Selling, General and Administrative Expenses | 305.83 Million | 177.94 Million | 135.78 Million | 117.21 Million | 187.71 Million | 202.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 176.87 Million | -13.09 Million | -17.91 Million | -16.93 Million | -15.23 Million | -14.1 Million |
Cost and Expenses | 3.74 Billion | 3.39 Billion | 2.62 Billion | 2.19 Billion | 2.38 Billion | 2.04 Billion |
Operating Income | 319.9 Million | 391.64 Million | 297.85 Million | 134.64 Million | 255.28 Million | 217.98 Million |
Interest Expense | 14.27 Million | 6.55 Million | 4.24 Million | 4.06 Million | 3.7 Million | 1.68 Million |
Income Tax Expense | 86.92 Million | 137.55 Million | 78.63 Million | 36.93 Million | 77.36 Million | 61.2 Million |
Earnings before Tax | 320.12 Million | 594.95 Million | 286.46 Million | 133.3 Million | 240.93 Million | 221.8 Million |
Net Income | 233.2 Million | 457.56 Million | 207.83 Million | 98.01 Million | 164.22 Million | 157.86 Million |
Earnings Per Share Basic | 6.80 | 13.46 | 6.14 | 2.91 | 4.90 | 4.73 |
Earnings Per Share Diluted | 6.74 | 13.21 | 6.03 | 2.86 | 4.84 | 4.65 |
Weighted Average Shares Outstanding | 34.28 Million | 33.98 Million | 33.85 Million | 33.72 Million | 33.49 Million | 33.35 Million |
Weighted Average Shares Outstanding (Diluted) | 34.61 Million | 34.64 Million | 34.45 Million | 34.31 Million | 33.92 Million | 33.96 Million |
Gross Margin | 0.18 | 0.15 | 0.15 | 0.12 | 0.21 | 0.21 |
EBIT Margin | 0.10 | 0.12 | 0.13 | 0.09 | 0.10 | 0.10 |
Profit Margin | 0.06 | 0.12 | 0.07 | 0.04 | 0.06 | 0.07 |
EBITDA | 426.36 Million | 682.25 Million | 363.17 Million | 203.92 Million | 269.71 Million | 229.26 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.10 | 0.06 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.1 Billion | 2.02 Billion | 4.06 Billion | 2.04 Billion | 3.78 Billion | 1.95 Billion |
Cost of Revenue | 1.71 Billion | 1.61 Billion | 3.35 Billion | 1.86 Billion | 3.2 Billion | 1.75 Billion |
Gross Profit | 388.2 Million | 406.02 Million | 714.42 Million | 180.8 Million | 582.68 Million | 205.32 Million |
Operating Expenses | 228.41 Million | 241.36 Million | 3.74 Billion | 9.35 Million | 191.04 Million | 8.56 Million |
Selling, General and Administrative Expenses | 143.5 Million | 153 Million | - | 4.43 Million | - | 4.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 84.9 Million | -1.63 Million | -3.74 Billion | -4.92 Million | -13.09 Million | -4.21 Million |
Cost and Expenses | 1.94 Billion | 1.85 Billion | 3.74 Billion | 1.87 Billion | 3.39 Billion | 1.76 Billion |
Operating Income | 159.78 Million | 179.4 Million | 319.9 Million | 171.45 Million | 391.64 Million | 196.75 Million |
Interest Expense | 4.67 Million | - | 13.16 Million | 6.25 Million | 6.55 Million | 4.21 Million |
Income Tax Expense | 43.68 Million | 44.42 Million | 86.92 Million | 42.49 Million | 137.55 Million | 89.27 Million |
Earnings before Tax | 161.88 Million | 166.54 Million | 320.05 Million | 153.61 Million | 594.95 Million | 407.66 Million |
Net Income | 118.2 Million | 122.1 Million | 233.2 Million | 111.09 Million | 457.56 Million | 318.57 Million |
Earnings Per Share Basic | 3.40 | 3.55 | - | 3.25 | - | 9.37 |
Earnings Per Share Diluted | 3.38 | 3.55 | - | 3.19 | - | 9.20 |
Weighted Average Shares Outstanding | 34.97 Million | 34.37 Million | 34.28 Million | 34.21 Million | 33.98 Million | 33.99 Million |
Weighted Average Shares Outstanding (Diluted) | 34.94 Million | 34.39 Million | 34.61 Million | 34.82 Million | 34.64 Million | 34.63 Million |
Gross Margin | 0.18 | 0.20 | 0.18 | 0.09 | 0.15 | 0.10 |
EBIT Margin | 0.08 | 0.09 | - | 0.11 | - | 0.12 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.12 | 0.16 |
EBITDA | 176.93 Million | 190.38 Million | - | 216.06 Million | - | 239.98 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 | 0.10 |
JMSB
NWG
CIWV
LINC
CHKEW
PEN