EUR 44.66
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.75 Billion | 5.21 Billion | 9.82 Billion | 7.51 Billion | 7.98 Billion | 5.68 Billion |
Cost of Revenue | 83 Million | - | - | - | - | - |
Gross Profit | 12.67 Billion | 5.21 Billion | 9.82 Billion | 7.51 Billion | 7.98 Billion | 5.68 Billion |
Operating Expenses | 1.58 Billion | -3.87 Billion | -8.72 Billion | -6.78 Billion | -6.89 Billion | -4.66 Billion |
Selling, General and Administrative Expenses | 1.58 Billion | 133 Million | 130 Million | 115 Million | 108 Million | 105 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4 Billion | -8.85 Billion | -6.9 Billion | -6.99 Billion | -4.76 Billion |
Cost and Expenses | 1.58 Billion | 4.28 Billion | 8.61 Billion | 6.68 Billion | 6.78 Billion | 4.78 Billion |
Operating Income | 11.17 Billion | 1.33 Billion | 1.1 Billion | 721 Million | 1.09 Billion | 1.02 Billion |
Interest Expense | 2.73 Billion | 447 Million | 362 Million | 331 Million | 353 Million | 204 Million |
Income Tax Expense | 303 Million | 204 Million | 270 Million | 172 Million | 240 Million | 211 Million |
Earnings before Tax | 1.38 Billion | 929 Million | 1.2 Billion | 829 Million | 1.21 Billion | 904 Million |
Net Income | 1.03 Billion | 685 Million | 894 Million | 609 Million | 912 Million | 610 Million |
Earnings Per Share Basic | 5.80 | 5.00 | 6.56 | 4.38 | 6.47 | 4.03 |
Earnings Per Share Diluted | 5.18 | 4.32 | 5.77 | 3.94 | 5.94 | 3.96 |
Weighted Average Shares Outstanding | 178.83 Million | 137 Million | 136.26 Million | 138.91 Million | 140.87 Million | 151.4 Million |
Weighted Average Shares Outstanding (Diluted) | 200.48 Million | 158.64 Million | 157.9 Million | 160.56 Million | 155.81 Million | 153.98 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | 0.27 | 0.12 | 0.10 | 0.14 | 0.18 |
Profit Margin | 0.08 | 0.13 | 0.09 | 0.08 | 0.11 | 0.11 |
EBITDA | 4.06 Billion | -1.82 Billion | 1.57 Billion | 1.14 Billion | 1.53 Billion | 1.18 Billion |
Earnings Before Tax Margin | 0.88 | 0.26 | 0.11 | 0.10 | 0.14 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.51 Billion | 3.51 Billion | 12.65 Billion | 8.45 Billion | 3.93 Billion | 4.77 Billion |
Cost of Revenue | -4.62 Billion | - | -25 Million | -19 Million | - | 45 Million |
Gross Profit | 8.13 Billion | 3.51 Billion | 12.67 Billion | 8.47 Billion | 3.93 Billion | 4.73 Billion |
Operating Expenses | 413 Million | 413 Million | 394 Million | 370 Million | 3.77 Billion | 57 Million |
Selling, General and Administrative Expenses | 413 Million | 413 Million | - | 485 Million | 485 Million | 307.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -544 Million | - | -394 Million | -370 Million | - | -57 Million |
Cost and Expenses | 413 Million | 413 Million | -7.49 Billion | -4.91 Billion | 3.77 Billion | -3.31 Billion |
Operating Income | 3.1 Billion | 3.1 Billion | -40 Million | 1.12 Billion | 1.12 Billion | 797 Million |
Interest Expense | 1.94 Billion | - | 2.73 Billion | 1.95 Billion | - | 784 Million |
Income Tax Expense | 12 Million | 12 Million | 303 Million | 188 Million | 94 Million | 115 Million |
Earnings before Tax | 55.5 Million | 55.5 Million | 1.38 Billion | 927 Million | 466.5 Million | 454 Million |
Net Income | -35 Million | -35 Million | 1.03 Billion | 704 Million | 352 Million | 334 Million |
Earnings Per Share Basic | -0.15 | -0.15 | - | 3.54 | 1.53 | 2.26 |
Earnings Per Share Diluted | -0.17 | -0.17 | - | 3.24 | 1.49 | 2.02 |
Weighted Average Shares Outstanding | 235.14 Million | 235.14 Million | 178.83 Million | 198.63 Million | 230.06 Million | 147.78 Million |
Weighted Average Shares Outstanding (Diluted) | 211.62 Million | 211.62 Million | 200.48 Million | 235.62 Million | 235.62 Million | 165.34 Million |
Gross Margin | 2.31 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | -0.05 | 0.86 | - | -0.08 | -0.17 | -0.12 |
Profit Margin | -0.01 | -0.01 | 0.08 | 0.08 | 0.09 | 0.07 |
EBITDA | -172 Million | 3.02 Billion | - | -678.5 Million | -678.5 Million | -572.5 Million |
Earnings Before Tax Margin | 0.88 | 0.88 | -0.00 | 0.13 | 0.29 | 0.17 |
DEAR
5966
GODREJAGRO
ATG
FMTY14
JFJ