Duearity AB (publ) (DEAR.ST)
SEK 0.02
(0.0%)
SEK 0.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.65 Million | - | 174.48 Thousand | 624.00 |
| Cost of Revenue | 5.83 Million | 6.37 Million | 15.51 Million | 958 Thousand |
| Gross Profit | -4.17 Million | -6.37 Million | -15.34 Million | -957.37 Thousand |
| Operating Expenses | 21.58 Million | 12.79 Million | 15.35 Million | 367 Thousand |
| Selling, General and Administrative Expenses | 21.58 Million | 18.92 Million | 14.3 Million | 367 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 12.79 Million | 1.05 Million | - |
| Cost and Expenses | 27.41 Million | 19.16 Million | 15.35 Million | 1.32 Million |
| Operating Income | -25.76 Million | -19.16 Million | -15.35 Million | -1.32 Million |
| Interest Expense | 467 Thousand | 83 Thousand | 79.54 Thousand | - |
| Income Tax Expense | - | 74 Thousand | 79.54 Thousand | -2.27 Million |
| Earnings before Tax | -26.19 Million | -19.24 Million | -15.43 Million | -1.32 Million |
| Net Income | -26.19 Million | -19.31 Million | -15.51 Million | -1.32 Million |
| Earnings Per Share Basic | -0.40 | -1.27 | -1.30 | -0.09 |
| Earnings Per Share Diluted | -1.41 | -1.27 | -1.30 | -0.09 |
| Weighted Average Shares Outstanding | 65.04 Million | 15.19 Million | 11.89 Million | 13.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.52 Million | 15.19 Million | 11.89 Million | 13.99 Million |
| Gross Margin | -2.53 | - | -87.95 | -1534.26 |
| EBIT Margin | -14.98 | - | -88.03 | -2123.40 |
| Profit Margin | -15.83 | - | -88.94 | -2123.40 |
| EBITDA | -24.77 Million | -19.01 Million | -80 Thousand | -1.32 Million |
| Earnings Before Tax Margin | -15.58 | - | -88.03 | -2123.40 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 244 Thousand | 515 Thousand | 1.65 Million | 403 Thousand | 395 Thousand | 258 Thousand |
| Cost of Revenue | 188 Thousand | 7.04 Million | 27.49 Million | 8.46 Million | 2.57 Million | 1.95 Million |
| Gross Profit | 56 Thousand | -6.53 Million | -25.83 Million | -8.06 Million | -2.18 Million | -1.69 Million |
| Operating Expenses | 4.78 Million | 6.94 Million | 21.58 Million | 12.21 Million | 5.67 Million | 4.53 Million |
| Selling, General and Administrative Expenses | - | 6.91 Million | - | 11.53 Million | 5.55 Million | 4.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.78 Million | - | - | 1.00 | - | - |
| Cost and Expenses | 4.97 Million | 7.04 Million | 27.49 Million | 8.46 Million | 8.25 Million | 6.48 Million |
| Operating Income | -4.73 Million | -6.53 Million | -25.83 Million | -8.06 Million | -7.86 Million | -6.22 Million |
| Interest Expense | 109 Thousand | 667 Thousand | 467 Thousand | 66 Thousand | 377 Thousand | 36 Thousand |
| Income Tax Expense | - | -10.27 Thousand | 816.1 Thousand | -1.00 | 194.58 Thousand | -1000.00 |
| Earnings before Tax | -4.83 Million | -7.19 Million | -26.19 Million | -8.01 Million | -8.23 Million | -6.26 Million |
| Net Income | -4.83 Million | -7.19 Million | -26.19 Million | -8.01 Million | -8.23 Million | -6.26 Million |
| Earnings Per Share Basic | -0.19 | -0.28 | - | -0.43 | -0.47 | -0.36 |
| Earnings Per Share Diluted | -0.19 | -0.28 | - | -0.43 | -0.47 | -0.36 |
| Weighted Average Shares Outstanding | 26.11 Million | 26.11 Million | 18.52 Million | 18.63 Million | 17.35 Million | 17.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.11 Million | 26.11 Million | 18.52 Million | 18.63 Million | 17.35 Million | 17.49 Million |
| Gross Margin | 0.23 | -12.69 | -15.62 | -20.00 | -5.52 | -6.58 |
| EBIT Margin | -19.25 | -12.62 | - | -18.71 | -19.51 | -23.55 |
| Profit Margin | -19.83 | -13.97 | -15.83 | -19.89 | -20.86 | -24.29 |
| EBITDA | -4.69 Million | -6.5 Million | - | -7.54 Million | -7.7 Million | -6.07 Million |
| Earnings Before Tax Margin | -19.39 | -12.69 | -15.62 | -20.00 | -19.90 | -24.14 |
5966
GODREJAGRO
TEAMLEASE
FMTY14
JFJ
ASRNL