EUR 10200.0
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 158.67 Million | 148.25 Million | 120.27 Million | 128.59 Million | 155.17 Million | 162.99 Million |
Cost of Revenue | 108.58 Million | 101.7 Million | 79.79 Million | 87.3 Million | 102.59 Million | 110.16 Million |
Gross Profit | 50.09 Million | 46.54 Million | 40.47 Million | 41.28 Million | 52.58 Million | 52.82 Million |
Operating Expenses | 56.85 Million | 49.94 Million | 50.43 Million | 54.62 Million | 58.2 Million | 56.99 Million |
Selling, General and Administrative Expenses | 44.65 Million | -9.83 Million | -9.52 Million | -7.35 Million | -2.69 Million | -5.74 Million |
Research and Development Expenses | 12.2 Million | 11.9 Million | 11.8 Million | 11.87 Million | 9.03 Million | 9.83 Million |
Other Expenses | - | 49.94 Million | 50.43 Million | 54.62 Million | 58.2 Million | 56.99 Million |
Cost and Expenses | 165.44 Million | 151.65 Million | 130.22 Million | 141.92 Million | 160.8 Million | 167.15 Million |
Operating Income | -6.76 Million | -880 Thousand | -9.95 Million | 23.72 Million | -1.68 Million | -4.39 Million |
Interest Expense | 2.32 Million | 479 Thousand | 431 Thousand | 75 Thousand | 61 Thousand | 78 Thousand |
Income Tax Expense | 7.95 Million | 1.87 Million | 2.27 Million | 3.39 Million | 4.09 Million | 2.49 Million |
Earnings before Tax | 33.42 Million | 20.46 Million | 14.46 Million | 54.81 Million | 12.97 Million | 13.18 Million |
Net Income | 30.31 Million | 20.89 Million | 12.19 Million | 43.3 Million | 8.87 Million | 13.42 Million |
Earnings Per Share Basic | 113.89 | 78.49 | 45.80 | 162.67 | 33.34 | 50.42 |
Earnings Per Share Diluted | 113.89 | 78.49 | 45.80 | 162.67 | 33.34 | 50.42 |
Weighted Average Shares Outstanding | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand |
Weighted Average Shares Outstanding (Diluted) | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand |
Gross Margin | 0.32 | 0.31 | 0.34 | 0.32 | 0.34 | 0.32 |
EBIT Margin | 0.24 | 0.01 | -0.03 | 0.24 | 0.02 | 0.05 |
Profit Margin | 0.19 | 0.14 | 0.10 | 0.34 | 0.06 | 0.08 |
EBITDA | 37.7 Million | 21.39 Million | 18.16 Million | 61.02 Million | 18.86 Million | 23.13 Million |
Earnings Before Tax Margin | -0.04 | -0.01 | -0.08 | 0.18 | -0.01 | -0.03 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 77.43 Million | 158.67 Million | 85.85 Million | 72.82 Million | 148.25 Million | 78.34 Million |
Cost of Revenue | 51.05 Million | 163.55 Million | 59.32 Million | 78.93 Million | 101.7 Million | 79.02 Million |
Gross Profit | 26.38 Million | -4.87 Million | 26.52 Million | -6.11 Million | 46.54 Million | -680 Thousand |
Operating Expenses | 32.21 Million | 2.43 Million | 27.25 Million | 2.05 Million | 49.94 Million | 870 Thousand |
Selling, General and Administrative Expenses | 30.96 Million | - | 26.47 Million | 2.05 Million | - | 870 Thousand |
Research and Development Expenses | - | - | 12.2 Million | - | - | 11.9 Million |
Other Expenses | 1.24 Million | -165.5 Million | -164.61 Million | - | 49.94 Million | - |
Cost and Expenses | 83.26 Million | 165.98 Million | 86.58 Million | 80.98 Million | 151.65 Million | 79.89 Million |
Operating Income | -5.83 Million | -7.3 Million | 251 Thousand | -8.16 Million | -880 Thousand | -1.55 Million |
Interest Expense | 325 Thousand | 2.22 Million | - | 338 Thousand | 479 Thousand | 12 Thousand |
Income Tax Expense | 4.87 Million | 7.95 Million | 4.73 Million | 3.22 Million | 1.87 Million | 1.01 Million |
Earnings before Tax | 11.74 Million | 33.42 Million | 12.73 Million | 20.69 Million | 20.46 Million | 1.54 Million |
Net Income | 10.75 Million | 30.31 Million | 8.95 Million | 21.35 Million | 20.89 Million | 1.12 Million |
Earnings Per Share Basic | 40.39 | - | 33.66 | 80.24 | - | 4.21 |
Earnings Per Share Diluted | 40.39 | - | 33.65 | 80.24 | - | 4.21 |
Weighted Average Shares Outstanding | 266.2 Thousand | 266.2 Thousand | 266.24 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand |
Weighted Average Shares Outstanding (Diluted) | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand | 266.2 Thousand |
Gross Margin | 0.34 | -0.03 | 0.31 | -0.08 | 0.31 | -0.01 |
EBIT Margin | -0.06 | - | 0.01 | -0.10 | - | -0.03 |
Profit Margin | 0.14 | 0.19 | 0.10 | 0.29 | 0.14 | 0.01 |
EBITDA | -4.87 Million | - | 480 Thousand | -7.02 Million | - | -2.25 Million |
Earnings Before Tax Margin | -0.08 | -0.05 | 0.00 | -0.11 | -0.01 | -0.02 |
300122
PBR-A
1890
ACNV
1053
601898