EUR 18.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.63 Million | 4.12 Million | 4.56 Million | 5.07 Million | 5.21 Million | 4.62 Million |
Total Current Assets | 3.06 Million | 2.43 Million | 2.81 Million | 3.21 Million | 3.2 Million | 3.41 Million |
Cash And Short Term Investments | 1.98 Million | 1.23 Million | 1.58 Million | 2.18 Million | 1.69 Million | 1.53 Million |
Cash and Cash Equivalents | 1.92 Million | 1.17 Million | 1.52 Million | 2.12 Million | 1.67 Million | 1.51 Million |
Short Term Investments | 60.91 Thousand | 60.91 Thousand | 60.91 Thousand | 60.91 Thousand | 23.41 Thousand | 23.41 Thousand |
Net Receivables | 937.7 Thousand | - | 1.08 Million | 924.33 Thousand | - | 1.78 Million |
Inventory | - | - | 148.4 Thousand | 110.35 Thousand | - | -1.78 Million |
Other Current Assets | 145.18 Thousand | -2.00 | 0.19 | -0.39 | 1.51 Million | 1.87 Million |
Total Non-Current Assets | 1.57 Million | 1.69 Million | 1.74 Million | 1.86 Million | 2 Million | 1.21 Million |
Net PPE | 1.49 Million | 1.19 Million | 1.6 Million | 1.7 Million | 1.79 Million | 999.31 Thousand |
Good Will And Intangible Assets | 54.3 Thousand | 94.56 Thousand | 116.79 Thousand | 112.6 Thousand | 160.61 Thousand | 161.45 Thousand |
Good Will | 20.81 Thousand | 20.81 Thousand | 20.81 Thousand | 13.31 Thousand | 20.81 Thousand | 20.81 Thousand |
Intangible Assets | 33.49 Thousand | 73.75 Thousand | 95.98 Thousand | 99.29 Thousand | 139.8 Thousand | 140.64 Thousand |
Long-Term Investments | 24.98 Thousand | -36.37 Thousand | -36.75 Thousand | -36.71 Thousand | 452.00 | 4624.00 |
Tax Assets | -33.49 Thousand | 60.91 Thousand | 60.91 Thousand | 83.02 Thousand | 45.52 Thousand | 45.52 Thousand |
Other Non Current Assets | 33.49 Thousand | 372.23 Thousand | 1.00 | 1.00 | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.82 Million | 3.64 Million | 4.2 Million | 3.88 Million | 4.37 Million | 3.84 Million |
Total Current Liabilities | 3.19 Million | 2.38 Million | 3.14 Million | 2.65 Million | 2.37 Million | 2.3 Million |
Account Payables | 2.72 Million | 1.99 Million | 2.21 Million | 2.24 Million | 2.11 Million | 2.05 Million |
Tax Payables | 61.36 Thousand | 387.8 Thousand | 300.66 Thousand | 112.29 Thousand | 255.03 Thousand | 248.41 Thousand |
Short Term Debt | 169.1 Thousand | - | 448.19 Thousand | 120.11 Thousand | 224.54 Thousand | 622.6 Thousand |
Deferred Revenue | 61.36 Thousand | - | 300.66 Thousand | 129.86 Thousand | -224.54 Thousand | -622.6 Thousand |
Other Current Liabilities | 247.79 Thousand | 387.8 Thousand | 175.26 Thousand | 165.36 Thousand | 257.52 Thousand | 248.41 Thousand |
Total Non Current Liabilities | 623.89 Thousand | 1.26 Million | 1.06 Million | 1.22 Million | 1.99 Million | 1.54 Million |
Long-Term Debt | 581.99 Thousand | 1.22 Million | 1.51 Million | 1.22 Million | 1.65 Million | 1.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.9 Thousand | 32.65 Thousand | -447.19 Thousand | 2138.00 | 340.78 Thousand | 331.36 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 815.12 Thousand | 474.04 Thousand | 350.81 Thousand | 1.19 Million | 840.59 Thousand | 774.27 Thousand |
Stock Holders Equity | 815.12 Thousand | 474.04 Thousand | 350.81 Thousand | 1.19 Million | 840.59 Thousand | 774.27 Thousand |
Common Stock | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand |
Retained Earnings | 564.32 Thousand | 223.24 Thousand | 100.01 Thousand | 945.49 Thousand | 589.79 Thousand | 523.47 Thousand |
Accumulated other comprehensive income | 22.8 Thousand | - | 22.8 Thousand | 22.8 Thousand | -887.36 Thousand | -822.52 Thousand |
Common Stock Equity | 815.12 Thousand | 474.04 Thousand | 350.81 Thousand | 1.19 Million | 840.59 Thousand | 774.27 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 85.9 Thousand | 24.54 Thousand | 24.16 Thousand | 24.19 Thousand | 23.86 Thousand | 28.03 Thousand |
Total Debt | 751.09 Thousand | 1.22 Million | 1.96 Million | 1.34 Million | 1.65 Million | 1.21 Million |
Net Debt | -1.17 Million | 59.13 Thousand | 437.31 Thousand | -780.73 Thousand | -15.68 Thousand | -303.27 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.63 Million | 4.63 Million | 3.23 Million | 4.12 Million | 4.12 Million | 3.57 Million |
Total Current Assets | 3.06 Million | 3.06 Million | 1.61 Million | 2.43 Million | 2.43 Million | 1.82 Million |
Cash And Short Term Investments | 1.98 Million | 1.98 Million | 510 Thousand | 1.23 Million | 1.23 Million | 638.88 Thousand |
Cash and Cash Equivalents | 1.92 Million | 1.92 Million | 449.08 Thousand | 1.17 Million | 1.17 Million | 577.97 Thousand |
Short Term Investments | 60.91 Thousand | 60.91 Thousand | 60.91 Thousand | 60.91 Thousand | 60.91 Thousand | 60.91 Thousand |
Net Receivables | 937.7 Thousand | 937.7 Thousand | 966.51 Thousand | - | - | 1 Million |
Inventory | - | - | 1.00 | - | - | 173.49 Thousand |
Other Current Assets | 145.18 Thousand | 145.18 Thousand | 138.64 Thousand | -2.00 | -2.00 | -1.00 |
Total Non-Current Assets | 1.57 Million | 1.57 Million | 1.62 Million | 1.69 Million | 1.69 Million | 1.75 Million |
Net PPE | 1.49 Million | 1.49 Million | 1.52 Million | 1.19 Million | 1.19 Million | 1.62 Million |
Good Will And Intangible Assets | 54.3 Thousand | 20.81 Thousand | 96.19 Thousand | 94.56 Thousand | 94.56 Thousand | 106.71 Thousand |
Good Will | 20.81 Thousand | 20.81 Thousand | 20.81 Thousand | 20.81 Thousand | 20.81 Thousand | 20.81 Thousand |
Intangible Assets | 33.49 Thousand | - | 75.38 Thousand | 73.75 Thousand | 73.75 Thousand | 85.9 Thousand |
Long-Term Investments | 24.98 Thousand | 24.98 Thousand | 24.98 Thousand | -36.37 Thousand | -36.37 Thousand | -36.37 Thousand |
Tax Assets | -33.49 Thousand | - | -20.81 Thousand | 60.91 Thousand | 60.91 Thousand | 60.91 Thousand |
Other Non Current Assets | 33.49 Thousand | 33.49 Thousand | 1.00 | 372.23 Thousand | 433.14 Thousand | -1.00 |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 3.82 Million | 3.82 Million | 2.87 Million | 3.64 Million | 3.64 Million | 3.44 Million |
Total Current Liabilities | 3.19 Million | 3.19 Million | 2.19 Million | 2.38 Million | 2.38 Million | 2.39 Million |
Account Payables | 2.72 Million | 2.72 Million | 1.65 Million | 1.99 Million | 1.99 Million | 1.99 Million |
Tax Payables | 61.36 Thousand | 61.36 Thousand | 131.9 Thousand | 387.8 Thousand | 387.8 Thousand | 395.41 Thousand |
Short Term Debt | 169.1 Thousand | 169.1 Thousand | 217.89 Thousand | - | - | 231.55 Thousand |
Deferred Revenue | 61.36 Thousand | 61.36 Thousand | 131.9 Thousand | - | - | -231.55 Thousand |
Other Current Liabilities | 247.79 Thousand | 247.79 Thousand | 184.78 Thousand | 387.8 Thousand | 387.8 Thousand | 395.41 Thousand |
Total Non Current Liabilities | 623.89 Thousand | 623.89 Thousand | 686.01 Thousand | 1.26 Million | 1.26 Million | 1.05 Million |
Long-Term Debt | 581.99 Thousand | 581.99 Thousand | 663.01 Thousand | 1.22 Million | 1.22 Million | 1.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.9 Thousand | 41.9 Thousand | 23 Thousand | 32.65 Thousand | 32.65 Thousand | 159.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 815.12 Thousand | 815.12 Thousand | 360.54 Thousand | 474.04 Thousand | 474.04 Thousand | 127.46 Thousand |
Stock Holders Equity | 815.12 Thousand | 815.12 Thousand | 360.54 Thousand | 474.04 Thousand | 474.04 Thousand | 127.46 Thousand |
Common Stock | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand |
Retained Earnings | 564.32 Thousand | 564.32 Thousand | 109.74 Thousand | 223.24 Thousand | 223.24 Thousand | -123.34 Thousand |
Accumulated other comprehensive income | 22.8 Thousand | 22.8 Thousand | 22.8 Thousand | - | - | 22.8 Thousand |
Common Stock Equity | 815.12 Thousand | 815.12 Thousand | 360.54 Thousand | 474.04 Thousand | 474.04 Thousand | 127.46 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 85.9 Thousand | 85.9 Thousand | 85.9 Thousand | 24.54 Thousand | 24.54 Thousand | 24.54 Thousand |
Total Debt | 751.09 Thousand | 751.09 Thousand | 880.91 Thousand | 1.22 Million | 1.22 Million | 1.05 Million |
Net Debt | -1.17 Million | -1.17 Million | 431.82 Thousand | 59.13 Thousand | 59.13 Thousand | 477.46 Thousand |
KALY
INDIGO
2458
SESI
SSILF
0799