EUR 27.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 139.25 Million | 144.44 Million | 141.58 Million | 131.98 Million | 119.8 Million | 82.82 Million |
Total Current Assets | 46.23 Million | 50.65 Million | 49.29 Million | 43.83 Million | 29.95 Million | 42.7 Million |
Cash And Short Term Investments | 41.74 Million | 46.95 Million | 46.96 Million | 39.36 Million | 19.28 Million | 40.65 Million |
Cash and Cash Equivalents | 41.74 Million | 46.95 Million | 46.96 Million | 39.36 Million | 19.28 Million | 40.65 Million |
Short Term Investments | - | - | -2.00 | - | - | - |
Net Receivables | 4.13 Million | 3.22 Million | 1.22 Million | 4.36 Million | 9.51 Million | 1.68 Million |
Inventory | 159.24 Thousand | 120.1 Thousand | 80.42 Thousand | 106.2 Thousand | 102.32 Thousand | 97.33 Thousand |
Other Current Assets | 196.03 Thousand | 356.86 Thousand | 281.95 Thousand | 1.00 | 149.19 Thousand | 213.65 Thousand |
Total Non-Current Assets | 93.02 Million | 93.78 Million | 92.28 Million | 88.15 Million | 89.85 Million | 40.11 Million |
Net PPE | 91.37 Million | 92.27 Million | 91.23 Million | 86.8 Million | 88.41 Million | 39.07 Million |
Good Will And Intangible Assets | 1.06 Million | 837.16 Thousand | 1.05 Million | 1.35 Million | 1.44 Million | 1.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.06 Million | 837.16 Thousand | 1.05 Million | 1.35 Million | 1.44 Million | 1.03 Million |
Long-Term Investments | 3100.00 | 3099.00 | 3102.00 | 3100.00 | - | - |
Tax Assets | - | - | 92.28 Million | 88.15 Million | - | - |
Other Non Current Assets | 579.12 Thousand | 661.85 Thousand | -92.28 Million | -88.15 Million | -89.85 Million | -40.11 Million |
Other Assets | - | - | 3102.00 | 3100.00 | - | 1.00 |
Total Liabilities | 63.39 Million | 69.42 Million | 68.45 Million | 59.09 Million | 53.83 Million | 17.75 Million |
Total Current Liabilities | 6.39 Million | 6.44 Million | 7.72 Million | 4.54 Million | 4.63 Million | 4.82 Million |
Account Payables | 1.69 Million | 1.71 Million | 1.91 Million | 1.02 Million | 1.07 Million | 1.16 Million |
Tax Payables | 436.77 Thousand | 450.72 Thousand | 2.18 Million | 260.83 Thousand | 1.04 Million | 1.26 Million |
Short Term Debt | - | 450.72 Thousand | -24.33 Thousand | -1.19 Million | -1.2 Million | 811.69 Thousand |
Deferred Revenue | 74.06 Thousand | 28.08 Thousand | 24.33 Thousand | 1.19 Million | 1.2 Million | -69.95 Thousand |
Other Current Liabilities | 4.62 Million | 4.25 Million | 5.81 Million | 3.51 Million | 3.56 Million | 2.92 Million |
Total Non Current Liabilities | 56.99 Million | 62.98 Million | 56.7 Million | 51.3 Million | 46.01 Million | 9.6 Million |
Long-Term Debt | 53.3 Million | 59.83 Million | 56.7 Million | 51.3 Million | 46.01 Million | 9.6 Million |
Deferred Revenue Non Current | 1.02 Million | 1 Million | 30.66 Thousand | 23.42 Thousand | 6109.00 | 4700.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Million | 2.13 Million | -56.7 Million | -51.3 Million | -46.01 Million | -9.6 Million |
Other Liabilities | - | 1.00 | 4.01 Million | 3.24 Million | 3.18 Million | 3.31 Million |
Total Equity | 75.86 Million | 75.01 Million | 62.35 Million | 62.11 Million | 55.19 Million | 54.28 Million |
Stock Holders Equity | 75.86 Million | 75.01 Million | 62.35 Million | 62.11 Million | 55.19 Million | 54.28 Million |
Common Stock | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million |
Retained Earnings | 45.49 Million | 44.64 Million | 44.54 Million | 44.3 Million | 37.39 Million | 36.48 Million |
Accumulated other comprehensive income | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million |
Common Stock Equity | 75.86 Million | 75.01 Million | 62.35 Million | 62.11 Million | 55.19 Million | 54.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3100.00 | 3099.00 | 3100.00 | 3100.00 | - | - |
Total Debt | 53.3 Million | 59.83 Million | 56.92 Million | 51.53 Million | 46.25 Million | 9.84 Million |
Net Debt | 11.55 Million | 12.88 Million | 9.96 Million | 12.17 Million | 26.96 Million | -30.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 140.21 Million | 139.25 Million | 139.25 Million | 137.95 Million | 144.44 Million | 144.44 Million |
Total Current Assets | 54.31 Million | 46.23 Million | 46.23 Million | 45.07 Million | 50.65 Million | 50.65 Million |
Cash And Short Term Investments | 49.06 Million | 41.74 Million | 41.74 Million | 39.9 Million | 46.95 Million | 46.95 Million |
Cash and Cash Equivalents | 49.06 Million | 41.74 Million | 41.74 Million | 39.9 Million | 46.95 Million | 46.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.08 Million | 4.13 Million | 4.13 Million | 4.13 Million | 3.22 Million | 3.22 Million |
Inventory | 172.68 Thousand | 159.24 Thousand | 159.24 Thousand | 93.7 Thousand | 120.1 Thousand | 120.1 Thousand |
Other Current Assets | 1.71 Million | 196.03 Thousand | 196.03 Thousand | 326.53 Thousand | 356.86 Thousand | 356.86 Thousand |
Total Non-Current Assets | 85.89 Million | 93.02 Million | 93.02 Million | 92.87 Million | 93.78 Million | 93.78 Million |
Net PPE | 84.66 Million | 91.37 Million | 91.37 Million | 92.24 Million | 92.27 Million | 92.27 Million |
Good Will And Intangible Assets | 1.23 Million | 1.06 Million | 1.06 Million | 627.63 Thousand | 837.16 Thousand | 837.16 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.23 Million | 1.06 Million | 1.06 Million | 627.63 Thousand | 837.16 Thousand | 837.16 Thousand |
Long-Term Investments | 3100.00 | 3100.00 | 3100.00 | 3100.00 | 3099.00 | 3099.00 |
Tax Assets | -3100.00 | - | - | -3100.00 | - | - |
Other Non Current Assets | 3100.00 | 579.12 Thousand | 579.12 Thousand | 3101.00 | 661.85 Thousand | 661.85 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.95 Million | 63.39 Million | 63.39 Million | 67.35 Million | 69.42 Million | 69.42 Million |
Total Current Liabilities | 18.61 Million | 6.39 Million | 6.39 Million | 3.87 Million | 6.44 Million | 6.44 Million |
Account Payables | 1.55 Million | 1.69 Million | 1.69 Million | 1.89 Million | 1.71 Million | 1.71 Million |
Tax Payables | - | 436.77 Thousand | 436.77 Thousand | 903.42 Thousand | 450.72 Thousand | 450.72 Thousand |
Short Term Debt | 4.69 Million | - | - | -53.34 Thousand | 450.72 Thousand | 450.72 Thousand |
Deferred Revenue | 107.87 Thousand | 74.06 Thousand | 74.06 Thousand | 53.34 Thousand | 28.08 Thousand | 28.08 Thousand |
Other Current Liabilities | 12.25 Million | 4.62 Million | 4.62 Million | 1.97 Million | 4.25 Million | 4.25 Million |
Total Non Current Liabilities | 53.34 Million | 56.99 Million | 56.99 Million | 63.48 Million | 62.98 Million | 62.98 Million |
Long-Term Debt | 49.73 Million | 53.3 Million | 53.3 Million | 57.12 Million | 59.83 Million | 59.83 Million |
Deferred Revenue Non Current | 1 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1 Million | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.61 Million | 2.67 Million | 2.67 Million | 6.35 Million | 2.13 Million | 2.13 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 68.25 Million | 75.86 Million | 75.86 Million | 70.6 Million | 75.01 Million | 75.01 Million |
Stock Holders Equity | 68.25 Million | 75.86 Million | 75.86 Million | 70.6 Million | 75.01 Million | 75.01 Million |
Common Stock | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million |
Retained Earnings | 39.66 Million | 45.49 Million | 45.49 Million | 40.23 Million | 44.64 Million | 44.64 Million |
Accumulated other comprehensive income | 100 Thousand | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million | 1.88 Million |
Common Stock Equity | 68.25 Million | 75.86 Million | 75.86 Million | 70.6 Million | 75.01 Million | 75.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3100.00 | 3100.00 | 3100.00 | 3100.00 | 3099.00 | 3099.00 |
Total Debt | 49.73 Million | 53.3 Million | 53.3 Million | 57.12 Million | 59.83 Million | 59.83 Million |
Net Debt | 664.94 Thousand | 11.55 Million | 11.55 Million | 17.22 Million | 12.88 Million | 12.88 Million |
002370
0M0Q
HQL
IZMO
LQAG
PRG