EUR 2.69
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.25 Million | 27.83 Million | 31.18 Million | 30.23 Million | 33.49 Million | 31.29 Million |
Cost of Revenue | 26.01 Million | 16.91 Million | 20.14 Million | 21.14 Million | 23.59 Million | 20.16 Million |
Gross Profit | 13.24 Million | 10.92 Million | 11.04 Million | 9.08 Million | 9.9 Million | 11.13 Million |
Operating Expenses | 9.73 Million | 10.92 Million | 9.63 Million | 8.34 Million | 8.98 Million | 10.83 Million |
Selling, General and Administrative Expenses | 6.64 Million | 6.34 Million | 5.93 Million | 6.26 Million | 6.72 Million | 8 Million |
Research and Development Expenses | 3.09 Million | 2.83 Million | 3.19 Million | 2.05 Million | 2.25 Million | 2.14 Million |
Other Expenses | - | 1.74 Million | 497 Thousand | 34 Thousand | - | 683 Thousand |
Cost and Expenses | 35.74 Million | 27.83 Million | 29.77 Million | 29.48 Million | 32.57 Million | 31 Million |
Operating Income | 3.51 Million | 498 Thousand | 1.89 Million | 295 Thousand | 919 Thousand | 6000.00 |
Interest Expense | 50 Thousand | 66 Thousand | 48 Thousand | 12 Thousand | 15 Thousand | 5000.00 |
Income Tax Expense | 164 Thousand | 247 Thousand | 244 Thousand | -31 Thousand | -141 Thousand | -525 Thousand |
Earnings before Tax | 3.14 Million | 419 Thousand | 1.71 Million | 229 Thousand | 958 Thousand | -204 Thousand |
Net Income | 3.39 Million | 172 Thousand | 1.46 Million | 260 Thousand | 1.09 Million | 321 Thousand |
Earnings Per Share Basic | 0.16 | 0.01 | 0.07 | 0.01 | 0.05 | 0.02 |
Earnings Per Share Diluted | 0.16 | 0.01 | 0.07 | 0.01 | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 20.76 Million | 20.75 Million | 20.76 Million | 20.75 Million | 20.79 Million | 20.81 Million |
Weighted Average Shares Outstanding (Diluted) | 21.03 Million | 21.01 Million | 21.02 Million | 21.01 Million | 21.06 Million | 20.91 Million |
Gross Margin | 0.34 | 0.39 | 0.35 | 0.30 | 0.30 | 0.36 |
EBIT Margin | 0.11 | 0.09 | 0.14 | 0.05 | 0.06 | 0.08 |
Profit Margin | 0.09 | 0.01 | 0.05 | 0.01 | 0.03 | 0.01 |
EBITDA | 4.19 Million | 1.59 Million | 2.41 Million | 1.66 Million | 1.74 Million | 355 Thousand |
Earnings Before Tax Margin | 0.09 | 0.02 | 0.06 | 0.01 | 0.03 | 0.00 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.74 Million | 39.25 Million | 27.08 Million | 12.17 Million | 27.83 Million | 18.64 Million |
Cost of Revenue | 8.95 Million | 26.01 Million | 17.77 Million | 8.23 Million | 16.91 Million | 10.55 Million |
Gross Profit | 4.78 Million | 13.24 Million | 9.31 Million | 3.93 Million | 10.92 Million | 8.08 Million |
Operating Expenses | 4.81 Million | 9.73 Million | 4.42 Million | 5.28 Million | 10.92 Million | 5.65 Million |
Selling, General and Administrative Expenses | 3.37 Million | - | 3.48 Million | 3.15 Million | - | 3.18 Million |
Research and Development Expenses | 1.59 Million | - | 958 Thousand | 2.13 Million | - | 1.59 Million |
Other Expenses | -154 Thousand | -9.3 Million | -9.18 Million | - | 1.74 Million | -877 Thousand |
Cost and Expenses | 13.77 Million | 35.74 Million | 22.2 Million | 13.52 Million | 27.83 Million | 16.21 Million |
Operating Income | -31 Thousand | 3.51 Million | 5.07 Million | -1.35 Million | 498 Thousand | 2.43 Million |
Interest Expense | 35 Thousand | 50 Thousand | - | 27 Thousand | 66 Thousand | 33 Thousand |
Income Tax Expense | 4000.00 | -255 Thousand | 221 Thousand | -270 Thousand | 247 Thousand | 33 Thousand |
Earnings before Tax | 160 Thousand | 3.14 Million | 4.86 Million | -1.51 Million | 419 Thousand | 1.77 Million |
Net Income | 164 Thousand | 3.39 Million | 4.64 Million | -1.24 Million | 172 Thousand | 1.73 Million |
Earnings Per Share Basic | 0.01 | - | 0.22 | -0.06 | - | 0.08 |
Earnings Per Share Diluted | 0.01 | - | 0.22 | -0.06 | - | 0.08 |
Weighted Average Shares Outstanding | 20.78 Million | 20.76 Million | 21.1 Million | 20.76 Million | 20.75 Million | 21.02 Million |
Weighted Average Shares Outstanding (Diluted) | 21.04 Million | 21.03 Million | 21.03 Million | 20.76 Million | 21.01 Million | 21.02 Million |
Gross Margin | 0.35 | 0.34 | 0.34 | 0.32 | 0.39 | 0.43 |
EBIT Margin | 0.03 | - | 0.20 | -0.06 | - | 0.17 |
Profit Margin | 0.01 | 0.09 | 0.17 | -0.10 | 0.01 | 0.09 |
EBITDA | 356 Thousand | - | 5.43 Million | -718 Thousand | - | 3.15 Million |
Earnings Before Tax Margin | -0.00 | 0.09 | 0.19 | -0.11 | 0.02 | 0.13 |
6259
5631
4006
2273
5183
CWC