EUR 2.69
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.85 Million | 46.79 Million | 41.29 Million | 40.4 Million | 38.18 Million | 37.73 Million |
Total Current Assets | 37.74 Million | 35.25 Million | 28.9 Million | 29.07 Million | 26.77 Million | 28.2 Million |
Cash And Short Term Investments | 9.66 Million | 6.1 Million | 5.86 Million | 7.99 Million | 5.93 Million | 2.97 Million |
Cash and Cash Equivalents | 9.66 Million | 6.1 Million | 5.86 Million | 7.99 Million | 5.93 Million | 2.97 Million |
Short Term Investments | - | 82 Thousand | -783 Thousand | -629 Thousand | -365 Thousand | -55 Thousand |
Net Receivables | 8.64 Million | 11.94 Million | 12.27 Million | 6.03 Million | 9.27 Million | 9.89 Million |
Inventory | 19.27 Million | 16.21 Million | 10.75 Million | 14.27 Million | 11.54 Million | 15.29 Million |
Other Current Assets | 158 Thousand | 624 Thousand | 1000.00 | 599 Thousand | 24 Thousand | 41 Thousand |
Total Non-Current Assets | 12.1 Million | 11.53 Million | 12.39 Million | 11.32 Million | 11.41 Million | 9.52 Million |
Net PPE | 4.65 Million | 6.21 Million | 6.3 Million | 5.33 Million | 5.42 Million | 4.79 Million |
Good Will And Intangible Assets | 3.98 Million | 3.39 Million | 3.02 Million | 2.9 Million | 2.61 Million | 1.93 Million |
Good Will | 1.28 Million | 1.3 Million | 1.27 Million | 1.23 Million | 1.27 Million | 919 Thousand |
Intangible Assets | 2.69 Million | 2.09 Million | 1.75 Million | 1.66 Million | 1.34 Million | 1.01 Million |
Long-Term Investments | 290 Thousand | 344 Thousand | 1.33 Million | 1.12 Million | 917 Thousand | 493 Thousand |
Tax Assets | 3.14 Million | 1.45 Million | 1.73 Million | 1.97 Million | 1.9 Million | 1.75 Million |
Other Non Current Assets | 35 Thousand | 134 Thousand | 2000.00 | 1000.00 | 551 Thousand | 553 Thousand |
Other Assets | - | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 28.83 Million | 28.03 Million | 21.5 Million | 21.38 Million | 18.99 Million | 18.57 Million |
Total Current Liabilities | 22.8 Million | 21.67 Million | 12.7 Million | 11.41 Million | 17.29 Million | 17.25 Million |
Account Payables | 4.76 Million | 3.12 Million | 2.46 Million | 2.11 Million | 2.36 Million | 3.87 Million |
Tax Payables | 130 Thousand | 2.02 Million | 2.2 Million | 1.97 Million | 2.09 Million | 2.87 Million |
Short Term Debt | 2.19 Million | 220 Thousand | 213 Thousand | 149 Thousand | 103 Thousand | 434 Thousand |
Deferred Revenue | 11.85 Million | 12.94 Million | 10.02 Million | 9.15 Million | 14.17 Million | 2.87 Million |
Other Current Liabilities | 3.98 Million | 5.38 Million | -1000.00 | -1000.00 | 657 Thousand | 10.07 Million |
Total Non Current Liabilities | 6.03 Million | 6.36 Million | 8.8 Million | 9.96 Million | 1.7 Million | 1.31 Million |
Long-Term Debt | 3.3 Million | 544 Thousand | 751 Thousand | 673 Thousand | 188 Thousand | - |
Deferred Revenue Non Current | 386.99 Thousand | -1.09 Million | -863 Thousand | -786 Thousand | -741 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 603 Thousand | 5.81 Million | 8.05 Million | 9.29 Million | 1.51 Million | 529 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 21.01 Million | 18.75 Million | 19.79 Million | 19.01 Million | 19.19 Million | 19.15 Million |
Stock Holders Equity | 21.01 Million | 18.75 Million | 19.79 Million | 19.01 Million | 19.19 Million | 19.15 Million |
Common Stock | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Retained Earnings | 3.39 Million | 172 Thousand | 1.46 Million | 260 Thousand | 1.09 Million | 321 Thousand |
Accumulated other comprehensive income | 688 Thousand | -2.88 Million | -2.89 Million | -4.24 Million | -4.76 Million | -5.84 Million |
Common Stock Equity | 21.01 Million | 18.75 Million | 19.79 Million | 19.01 Million | 19.19 Million | 19.15 Million |
Capital Lease Obligation | 387 Thousand | 764 Thousand | 964 Thousand | 822 Thousand | 291 Thousand | - |
Total Investments | 290 Thousand | 426 Thousand | 551 Thousand | 492 Thousand | 552 Thousand | 438 Thousand |
Total Debt | 5.88 Million | 764 Thousand | 964 Thousand | 822 Thousand | 291 Thousand | 434 Thousand |
Net Debt | -3.78 Million | -5.33 Million | -4.89 Million | -7.17 Million | -5.64 Million | -2.54 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 48.03 Million | 49.85 Million | 49.85 Million | 45.81 Million | 46.79 Million | 46.79 Million |
Total Current Assets | 37.25 Million | 37.74 Million | 37.74 Million | 34.57 Million | 35.25 Million | 35.25 Million |
Cash And Short Term Investments | 7.11 Million | 9.66 Million | 9.66 Million | 8.31 Million | 6.1 Million | 6.1 Million |
Cash and Cash Equivalents | 7.11 Million | 9.66 Million | 9.66 Million | 8.31 Million | 6.1 Million | 6.1 Million |
Short Term Investments | - | - | - | -264 Thousand | 82 Thousand | 82 Thousand |
Net Receivables | 4.16 Million | 8.64 Million | 8.64 Million | 5.48 Million | 11.94 Million | 11.94 Million |
Inventory | 23.72 Million | 19.27 Million | 19.27 Million | 19.43 Million | 16.21 Million | 16.21 Million |
Other Current Assets | 1.96 Million | 158 Thousand | 158 Thousand | 369 Thousand | 624 Thousand | 624 Thousand |
Total Non-Current Assets | 10.77 Million | 12.1 Million | 12.1 Million | 11.23 Million | 11.53 Million | 11.53 Million |
Net PPE | 4.83 Million | 4.65 Million | 4.65 Million | 5.66 Million | 6.21 Million | 6.21 Million |
Good Will And Intangible Assets | 1.64 Million | 3.98 Million | 3.98 Million | 3.32 Million | 3.39 Million | 3.39 Million |
Good Will | 1.3 Million | 1.28 Million | 1.28 Million | 1.29 Million | 1.3 Million | 1.3 Million |
Intangible Assets | 346 Thousand | 2.69 Million | 2.69 Million | 2.03 Million | 2.09 Million | 2.09 Million |
Long-Term Investments | 290 Thousand | 290 Thousand | 290 Thousand | 740 Thousand | 344 Thousand | 344 Thousand |
Tax Assets | 3.15 Million | 3.14 Million | 3.14 Million | 1.5 Million | 1.45 Million | 1.45 Million |
Other Non Current Assets | 850 Thousand | 35 Thousand | 35 Thousand | -1000.00 | 134 Thousand | 134 Thousand |
Other Assets | - | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 28.39 Million | 28.83 Million | 28.83 Million | 28.28 Million | 28.03 Million | 28.03 Million |
Total Current Liabilities | 25.12 Million | 22.8 Million | 22.8 Million | 23.01 Million | 21.67 Million | 21.67 Million |
Account Payables | 3.12 Million | 4.76 Million | 4.76 Million | 3.57 Million | 3.12 Million | 3.12 Million |
Tax Payables | - | 130 Thousand | 130 Thousand | 2.27 Million | 2.02 Million | 2.02 Million |
Short Term Debt | 2.03 Million | 2.19 Million | 2.19 Million | 186 Thousand | 220 Thousand | 220 Thousand |
Deferred Revenue | 16.48 Million | 11.85 Million | 11.85 Million | 19.25 Million | 12.94 Million | 12.94 Million |
Other Current Liabilities | 3.48 Million | 3.98 Million | 3.98 Million | -1000.00 | 5.38 Million | 5.38 Million |
Total Non Current Liabilities | 3.26 Million | 6.03 Million | 6.03 Million | 5.26 Million | 6.36 Million | 6.36 Million |
Long-Term Debt | 2.29 Million | 3.3 Million | 3.3 Million | 433 Thousand | 544 Thousand | 544 Thousand |
Deferred Revenue Non Current | 327 Thousand | 386.99 Thousand | 386.99 Thousand | -1.05 Million | -1.09 Million | -1.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.1 Million | 603 Thousand | 603 Thousand | 4.83 Million | 5.81 Million | 5.81 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 19.64 Million | 21.01 Million | 21.01 Million | 17.53 Million | 18.75 Million | 18.75 Million |
Stock Holders Equity | 19.64 Million | 21.01 Million | 21.01 Million | 17.53 Million | 18.75 Million | 18.75 Million |
Common Stock | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Retained Earnings | 164 Thousand | 3.39 Million | 3.39 Million | -1.24 Million | 172 Thousand | 172 Thousand |
Accumulated other comprehensive income | 427 Thousand | 688 Thousand | 688 Thousand | -4.03 Million | -2.88 Million | -2.88 Million |
Common Stock Equity | 19.64 Million | 21.01 Million | 21.01 Million | 17.53 Million | 18.75 Million | 18.75 Million |
Capital Lease Obligation | 459 Thousand | 387 Thousand | 387 Thousand | 619 Thousand | 764 Thousand | 764 Thousand |
Total Investments | 290 Thousand | 290 Thousand | 290 Thousand | 476 Thousand | 426 Thousand | 426 Thousand |
Total Debt | 4.32 Million | 5.88 Million | 5.88 Million | 619 Thousand | 764 Thousand | 764 Thousand |
Net Debt | -2.78 Million | -3.78 Million | -3.78 Million | -7.69 Million | -5.33 Million | -5.33 Million |
6259
5631
4006
2273
5183
CWC