EUR 1.2
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 402.01 Million | 364.13 Million | 285.69 Million | 204.77 Million | 165.35 Million | 133.56 Million |
Cost of Revenue | 347.31 Million | 255.09 Million | 201.45 Million | 147.74 Million | 130.05 Million | 105.51 Million |
Gross Profit | 54.7 Million | 109.04 Million | 84.23 Million | 57.03 Million | 35.3 Million | 28.05 Million |
Operating Expenses | 34.6 Million | 80.25 Million | 63.89 Million | 43.37 Million | 19.59 Million | 17.84 Million |
Selling, General and Administrative Expenses | 58.35 Million | 64.12 Million | 48.58 Million | 31.51 Million | 22.03 Million | 14.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.74 Million | 80.25 Million | 63.89 Million | 43.37 Million | 19.59 Million | 17.84 Million |
Cost and Expenses | 381.92 Million | 335.34 Million | 265.35 Million | 191.11 Million | 149.64 Million | 123.35 Million |
Operating Income | 20.09 Million | 28.92 Million | 20.66 Million | 13.59 Million | 15.85 Million | 9.14 Million |
Interest Expense | - | 14.99 Million | 8.87 Million | 4.47 Million | 3.79 Million | 472 Thousand |
Income Tax Expense | -1.1 Million | 3.25 Million | 1.22 Million | 1.28 Million | 2.01 Million | 1.5 Million |
Earnings before Tax | 953 Thousand | 15.77 Million | 11.79 Million | 9.12 Million | 10.96 Million | 8.92 Million |
Net Income | 2.73 Million | 10.74 Million | 8.04 Million | 6.14 Million | 7.55 Million | 7.41 Million |
Earnings Per Share Basic | 7.52 | 2.46 | 2.07 | 1.59 | 2.64 | 2.85 |
Earnings Per Share Diluted | 0.60 | 2.46 | 2.07 | 1.59 | 2.64 | 2.85 |
Weighted Average Shares Outstanding | 363.96 Thousand | 4.36 Million | 3.88 Million | 3.85 Million | 2.85 Million | 2.59 Million |
Weighted Average Shares Outstanding (Diluted) | 4.57 Million | 4.36 Million | 3.88 Million | 3.85 Million | 2.85 Million | 2.59 Million |
Gross Margin | 0.14 | 0.30 | 0.29 | 0.28 | 0.21 | 0.21 |
EBIT Margin | -0.01 | 0.13 | 0.12 | 0.12 | 0.11 | 0.08 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 |
EBITDA | -4.46 Million | 34.88 Million | 22.67 Million | 16.08 Million | 12.03 Million | 14.63 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.07 | 0.07 | 0.10 | 0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 121.4 Million | 402 Million | 214.89 Million | 220.21 Million | 364.13 Million | 229.05 Million |
Cost of Revenue | - | 347.31 Million | 203.19 Million | 153.31 Million | 255.09 Million | 173.84 Million |
Gross Profit | 121.4 Million | 54.68 Million | 11.7 Million | 66.89 Million | 109.04 Million | 55.2 Million |
Operating Expenses | -195.3 Million | 381.9 Million | 4.61 Million | 29.98 Million | 80.25 Million | 39.82 Million |
Selling, General and Administrative Expenses | - | - | 25.46 Million | 32.93 Million | - | 32.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -195.3 Million | -381.9 Million | -20.85 Million | 0.02 | 80.25 Million | 0.05 |
Cost and Expenses | 195.3 Million | 381.9 Million | 207.8 Million | 206.97 Million | 335.34 Million | 208.98 Million |
Operating Income | -73.9 Million | 20.1 Million | 7.09 Million | 13.23 Million | 28.92 Million | 20.06 Million |
Interest Expense | - | - | - | 8.61 Million | 14.99 Million | 7.65 Million |
Income Tax Expense | 86.5 Million | -1.1 Million | 2.71 Million | 1.61 Million | 3.25 Million | 3.66 Million |
Earnings before Tax | - | 953 Thousand | -2.19 Million | 4.62 Million | 15.77 Million | 12.41 Million |
Net Income | -86.5 Million | 2.1 Million | -921 Thousand | 3.62 Million | 10.74 Million | 7.93 Million |
Earnings Per Share Basic | -18.92 | - | -0.19 | 0.76 | - | 1.74 |
Earnings Per Share Diluted | -18.92 | - | -0.19 | 0.76 | - | 1.74 |
Weighted Average Shares Outstanding | 4.57 Million | 4.57 Million | 4.74 Million | 4.78 Million | 4.36 Million | 4.56 Million |
Weighted Average Shares Outstanding (Diluted) | 4.57 Million | 4.57 Million | 4.74 Million | 4.78 Million | 4.36 Million | 4.56 Million |
Gross Margin | 1.00 | 0.14 | 0.05 | 0.30 | 0.30 | 0.24 |
EBIT Margin | -0.61 | - | 0.03 | 0.10 | - | 0.13 |
Profit Margin | -0.71 | 0.01 | -0.00 | 0.02 | 0.03 | 0.03 |
EBITDA | -73.9 Million | - | 5.9 Million | 22.44 Million | - | 30.62 Million |
Earnings Before Tax Margin | -0.61 | 0.05 | 0.03 | 0.06 | 0.08 | 0.09 |
8065
GGSM
0006
600410
FVI
1716