EUR 1.25
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.03 Billion | 927.61 Million | 714.18 Million | 510.97 Million | 367.75 Million | 247.83 Million |
Total Current Assets | 841.15 Million | 704.53 Million | 545.58 Million | 410.57 Million | 303.98 Million | 225.24 Million |
Cash And Short Term Investments | 47.05 Million | 79.37 Million | 98.88 Million | 76.18 Million | 42.77 Million | 44.15 Million |
Cash and Cash Equivalents | 47.05 Million | 79.37 Million | 98.88 Million | 76.18 Million | 42.77 Million | 44.15 Million |
Short Term Investments | -15.73 Million | -1.98 Million | -14.76 Million | 1000.00 | -3.94 Million | -4.52 Million |
Net Receivables | 339.41 Million | 220.23 Million | 141.68 Million | 120.71 Million | 101.84 Million | 84.23 Million |
Inventory | 404.17 Million | 331.85 Million | 267.95 Million | 190.74 Million | 138.42 Million | 82.06 Million |
Other Current Assets | 50.51 Million | 73.06 Million | 37.05 Million | 22.93 Million | 20.94 Million | 14.8 Million |
Total Non-Current Assets | 192.56 Million | 223.08 Million | 168.6 Million | 100.4 Million | 63.77 Million | 22.58 Million |
Net PPE | 87.15 Million | 151.26 Million | 122.74 Million | 65.49 Million | 47.07 Million | 9.77 Million |
Good Will And Intangible Assets | 15.22 Million | 22.35 Million | 21.2 Million | 16.14 Million | 10.76 Million | 1.09 Million |
Good Will | 3.54 Million | 14.77 Million | 16 Million | 12.76 Million | 9.84 Million | 339 Thousand |
Intangible Assets | 11.67 Million | 7.58 Million | 5.2 Million | 3.38 Million | 929 Thousand | 757 Thousand |
Long-Term Investments | 89.52 Million | 33.86 Million | 21.63 Million | 3.4 Million | 5.03 Million | 10.9 Million |
Tax Assets | 668 Thousand | 3.08 Million | 3.11 Million | 3.01 Million | 901 Thousand | 818 Thousand |
Other Non Current Assets | 1000.00 | 12.51 Million | -101 Thousand | 12.34 Million | -2000.00 | -2000.00 |
Other Assets | 972 Thousand | - | 1000.00 | - | - | - |
Total Liabilities | 853.92 Million | 783.11 Million | 603.75 Million | 408.2 Million | 292.18 Million | 195.15 Million |
Total Current Liabilities | 652.87 Million | 512.89 Million | 321.85 Million | 232.33 Million | 192.9 Million | 151.69 Million |
Account Payables | 215.34 Million | 161.9 Million | 125.75 Million | 87.95 Million | 84.46 Million | 50.82 Million |
Tax Payables | 145.77 Million | 149.39 Million | 99.12 Million | 57.88 Million | 47.49 Million | 41.36 Million |
Short Term Debt | 187.88 Million | 155.67 Million | 74.73 Million | 65.07 Million | 49.08 Million | 46.49 Million |
Deferred Revenue | 156.58 Million | - | 102.31 Million | 59.9 Million | 48.85 Million | 42.62 Million |
Other Current Liabilities | 93.06 Million | 195.3 Million | 19.03 Million | 19.39 Million | 10.5 Million | 11.75 Million |
Total Non Current Liabilities | 201.04 Million | 270.22 Million | 281.9 Million | 175.86 Million | 99.28 Million | 43.46 Million |
Long-Term Debt | 186.49 Million | 253.59 Million | 267.66 Million | 162.4 Million | 87.04 Million | 36.99 Million |
Deferred Revenue Non Current | 491 Thousand | - | 663 Thousand | 432 Thousand | 257 Thousand | 1.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | 2.84 Million | 2.48 Million | 2.81 Million | 4.61 Million | -2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 180.76 Million | 144.49 Million | 110.43 Million | 102.77 Million | 75.57 Million | 52.67 Million |
Stock Holders Equity | 126.82 Million | 123.32 Million | 87.84 Million | 83.49 Million | 57.48 Million | 33.24 Million |
Common Stock | 31.27 Million | 28.43 Million | 23.35 Million | 23.35 Million | 16.92 Million | 16.92 Million |
Retained Earnings | 2.73 Million | 10.74 Million | 8.04 Million | 6.14 Million | 7.55 Million | 4.26 Million |
Accumulated other comprehensive income | 48.07 Million | 23.97 Million | 22.61 Million | 18.16 Million | 16.19 Million | 13.42 Million |
Common Stock Equity | 126.82 Million | 123.32 Million | 87.84 Million | 83.49 Million | 57.48 Million | 33.24 Million |
Capital Lease Obligation | 32.51 Million | 123.82 Million | 100.48 Million | 57.73 Million | 24.38 Million | 5.68 Million |
Total Investments | 73.78 Million | 31.88 Million | 6.87 Million | 3.4 Million | 1.09 Million | 6.37 Million |
Total Debt | 374.38 Million | 409.26 Million | 342.4 Million | 227.48 Million | 136.12 Million | 83.49 Million |
Net Debt | 327.32 Million | 329.89 Million | 243.51 Million | 151.3 Million | 93.35 Million | 39.34 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1 Billion | 1.03 Billion | 1.03 Billion | 971.4 Million | 927.61 Million | 927.61 Million |
Total Current Assets | - | 841.15 Million | 841.15 Million | 687.29 Million | 704.53 Million | 704.53 Million |
Cash And Short Term Investments | 29.33 Million | 47.05 Million | 47.05 Million | 69.1 Million | 79.37 Million | 79.37 Million |
Cash and Cash Equivalents | 29.33 Million | 47.05 Million | 47.05 Million | 69.1 Million | 79.37 Million | 79.37 Million |
Short Term Investments | - | -15.73 Million | -15.73 Million | -15.5 Million | -1.98 Million | -1.98 Million |
Net Receivables | 401.75 Million | 339.41 Million | 339.41 Million | 200.82 Million | 220.23 Million | 220.23 Million |
Inventory | - | 404.17 Million | 404.17 Million | 351.93 Million | 331.85 Million | 331.85 Million |
Other Current Assets | -431.08 Million | 50.51 Million | 50.51 Million | 65.44 Million | 73.06 Million | 73.06 Million |
Total Non-Current Assets | - | 192.56 Million | 192.56 Million | 284.1 Million | 223.08 Million | 223.08 Million |
Net PPE | 85.73 Million | 87.15 Million | 87.15 Million | 193.95 Million | 151.26 Million | 151.26 Million |
Good Will And Intangible Assets | 7.3 Million | 15.22 Million | 15.22 Million | 26.32 Million | 22.35 Million | 22.35 Million |
Good Will | - | 3.54 Million | 3.54 Million | 18.05 Million | 14.77 Million | 14.77 Million |
Intangible Assets | - | 11.67 Million | 11.67 Million | 8.26 Million | 7.58 Million | 7.58 Million |
Long-Term Investments | - | 89.52 Million | 89.52 Million | 62.19 Million | 33.86 Million | 33.86 Million |
Tax Assets | 111 Thousand | 668 Thousand | 668 Thousand | 1.62 Million | 3.08 Million | 3.08 Million |
Other Non Current Assets | -93.15 Million | 1000.00 | 1000.00 | 2000.00 | 12.51 Million | 12.51 Million |
Other Assets | 1 Billion | 972 Thousand | 972 Thousand | 2000.00 | - | - |
Total Liabilities | 958.29 Million | 853.92 Million | 853.92 Million | 810.25 Million | 783.11 Million | 783.11 Million |
Total Current Liabilities | - | 652.87 Million | 652.87 Million | 472.2 Million | 512.89 Million | 512.89 Million |
Account Payables | - | 215.34 Million | 215.34 Million | 148.74 Million | 161.9 Million | 161.9 Million |
Tax Payables | - | 145.77 Million | 145.77 Million | 149.97 Million | 149.39 Million | 149.39 Million |
Short Term Debt | 240.44 Million | 187.88 Million | 187.88 Million | 158.34 Million | 155.67 Million | 155.67 Million |
Deferred Revenue | - | 156.58 Million | 156.58 Million | 153.88 Million | - | - |
Other Current Liabilities | -240.44 Million | 93.06 Million | 93.06 Million | 11.23 Million | 195.3 Million | 195.3 Million |
Total Non Current Liabilities | 958.29 Million | 201.04 Million | 201.04 Million | 338.05 Million | 270.22 Million | 270.22 Million |
Long-Term Debt | 172.01 Million | 186.49 Million | 186.49 Million | 324.71 Million | 253.59 Million | 253.59 Million |
Deferred Revenue Non Current | - | 491 Thousand | 491 Thousand | 468 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -184.42 Million | 1.69 Million | 1.69 Million | 137 Thousand | 2.84 Million | 2.84 Million |
Other Liabilities | 958.29 Million | - | - | - | - | - |
Total Equity | 50.03 Million | 180.76 Million | 180.76 Million | 161.14 Million | 144.49 Million | 144.49 Million |
Stock Holders Equity | 5.72 Million | 126.82 Million | 126.82 Million | 132.62 Million | 123.32 Million | 123.32 Million |
Common Stock | 31.27 Million | 31.27 Million | 31.27 Million | 28.39 Million | 28.43 Million | 28.43 Million |
Retained Earnings | - | 2.73 Million | 2.73 Million | 3.63 Million | 10.74 Million | 10.74 Million |
Accumulated other comprehensive income | -70.29 Million | 48.07 Million | 48.07 Million | 33.31 Million | 23.97 Million | 23.97 Million |
Common Stock Equity | 5.72 Million | 126.82 Million | 126.82 Million | 132.62 Million | 123.32 Million | 123.32 Million |
Capital Lease Obligation | - | 32.51 Million | 32.51 Million | 152.97 Million | 123.82 Million | 123.82 Million |
Total Investments | - | 73.78 Million | 73.78 Million | 46.68 Million | 31.88 Million | 31.88 Million |
Total Debt | 412.45 Million | 374.38 Million | 374.38 Million | 483.05 Million | 409.26 Million | 409.26 Million |
Net Debt | 383.12 Million | 327.32 Million | 327.32 Million | 413.95 Million | 329.89 Million | 329.89 Million |
8065
GGSM
0006
600410
FVI
1716