EUR 4.93
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 85.43 Million | 62.83 Million | 28.61 Million | 24.21 Million | 17.73 Million |
Total Current Assets | 68.59 Million | 49.49 Million | 18.02 Million | 15.62 Million | 10.37 Million |
Cash And Short Term Investments | 13.98 Million | 21.85 Million | 2.72 Million | 4.69 Million | 2.23 Million |
Cash and Cash Equivalents | 5.96 Million | 13.85 Million | 2.72 Million | 4.69 Million | 2.23 Million |
Short Term Investments | 8.01 Million | 8 Million | - | - | - |
Net Receivables | 574 Thousand | 22.29 Million | 13.5 Million | 8.76 Million | 6.23 Million |
Inventory | 8.36 Million | 5.32 Million | 1.77 Million | 2.14 Million | 1.86 Million |
Other Current Assets | 45.67 Million | 25 Thousand | 19 Thousand | 26 Thousand | 28 Thousand |
Total Non-Current Assets | 16.84 Million | 13.33 Million | 10.59 Million | 8.58 Million | 7.36 Million |
Net PPE | 2.29 Million | 1.68 Million | 1.12 Million | 725 Thousand | 478 Thousand |
Good Will And Intangible Assets | 10.35 Million | 9.71 Million | 8.49 Million | 7.57 Million | 6.86 Million |
Good Will | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million |
Intangible Assets | 5.4 Million | 4.76 Million | 3.54 Million | 2.62 Million | 1.9 Million |
Long-Term Investments | -4.11 Million | -6.32 Million | - | - | - |
Tax Assets | - | 8.26 Million | - | - | - |
Other Non Current Assets | 8.3 Million | -2000.00 | 969 Thousand | 288 Thousand | 19 Thousand |
Other Assets | 1000.00 | 1000.00 | - | - | 2000.00 |
Total Liabilities | 49.08 Million | 33.74 Million | 18.96 Million | 15.84 Million | 10.34 Million |
Total Current Liabilities | 34.56 Million | 16.39 Million | 6.55 Million | 4.35 Million | 3.44 Million |
Account Payables | 9.58 Million | 6.21 Million | 2.94 Million | 2.56 Million | 2.46 Million |
Tax Payables | 11.93 Million | 2.47 Million | 1.36 Million | 699 Thousand | 552 Thousand |
Short Term Debt | 10.2 Million | 3.8 Million | 1.95 Million | 802 Thousand | - |
Deferred Revenue | 12.04 Million | - | - | - | - |
Other Current Liabilities | 2.73 Million | 6.38 Million | 1.66 Million | 983 Thousand | 986 Thousand |
Total Non Current Liabilities | 14.52 Million | 17.34 Million | 12.4 Million | 11.49 Million | 6.89 Million |
Long-Term Debt | 13.25 Million | 14.36 Million | 9.9 Million | 9.39 Million | 5.55 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Million | 2.98 Million | 2.49 Million | 2.09 Million | 1.34 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 36.34 Million | 29.09 Million | 9.65 Million | 8.37 Million | 7.38 Million |
Stock Holders Equity | 36.34 Million | 29.09 Million | 9.65 Million | 8.37 Million | 7.38 Million |
Common Stock | 8.26 Million | 8.23 Million | 6.45 Million | 6.45 Million | 6.2 Million |
Retained Earnings | 7.55 Million | - | - | - | - |
Accumulated other comprehensive income | 4.94 Million | - | - | - | - |
Common Stock Equity | 36.34 Million | 29.09 Million | 9.65 Million | 8.37 Million | 7.38 Million |
Capital Lease Obligation | 1.43 Million | 986 Thousand | 502 Thousand | 369 Thousand | - |
Total Investments | 3.9 Million | 1.67 Million | 791 Thousand | 187 Thousand | 8000.00 |
Total Debt | 23.45 Million | 18.16 Million | 11.85 Million | 10.19 Million | 5.55 Million |
Net Debt | 17.48 Million | 4.31 Million | 9.13 Million | 5.5 Million | 3.31 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 85.43 Million | 85.43 Million | 85.43 Million | 74.44 Million | 74.44 Million | 62.83 Million |
Total Current Assets | 68.59 Million | 68.59 Million | 68.4 Million | 59.44 Million | 59.44 Million | 49.49 Million |
Cash And Short Term Investments | 13.98 Million | 13.98 Million | 13.98 Million | 18.64 Million | 18.64 Million | 21.85 Million |
Cash and Cash Equivalents | 5.96 Million | 5.96 Million | 5.96 Million | 9.64 Million | 9.64 Million | 13.85 Million |
Short Term Investments | 8.01 Million | 8.01 Million | 8.01 Million | 9 Million | 9 Million | 8 Million |
Net Receivables | 574 Thousand | - | 43.84 Million | - | 30.22 Million | - |
Inventory | 8.36 Million | 8.36 Million | 8.36 Million | 7.84 Million | 7.84 Million | 5.32 Million |
Other Current Assets | 45.67 Million | - | 2.02 Million | - | 2.74 Million | - |
Total Non-Current Assets | 16.84 Million | 16.84 Million | 17.03 Million | 14.99 Million | 14.99 Million | 13.33 Million |
Net PPE | 2.29 Million | 2.29 Million | 2.29 Million | 1.86 Million | 1.86 Million | 1.68 Million |
Good Will And Intangible Assets | 10.35 Million | 10.35 Million | 5.67 Million | 10.4 Million | 10.4 Million | 9.71 Million |
Good Will | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | - | 4.95 Million |
Intangible Assets | 5.4 Million | 5.4 Million | 724 Thousand | 5.45 Million | 10.4 Million | 4.76 Million |
Long-Term Investments | -4.11 Million | -4.11 Million | 4.19 Million | -6.56 Million | 213 Thousand | -6.32 Million |
Tax Assets | - | - | - | 9.28 Million | - | 8.26 Million |
Other Non Current Assets | 8.3 Million | 8.3 Million | 4.86 Million | -2000.00 | 2.51 Million | -2000.00 |
Other Assets | 1000.00 | 1000.00 | - | - | - | 1000.00 |
Total Liabilities | 49.08 Million | 49.08 Million | 49.08 Million | 42.81 Million | 42.81 Million | 33.74 Million |
Total Current Liabilities | 34.56 Million | 34.56 Million | 32.56 Million | 30.64 Million | 10.05 Million | 19.17 Million |
Account Payables | 9.58 Million | 9.58 Million | 9.58 Million | 9.01 Million | 10.05 Million | 6.21 Million |
Tax Payables | 11.93 Million | 11.93 Million | - | 4.14 Million | - | 2.47 Million |
Short Term Debt | 10.2 Million | 10.2 Million | 10.15 Million | 10.15 Million | - | 3.84 Million |
Deferred Revenue | 12.04 Million | 12.04 Million | 10.53 Million | 9.44 Million | - | 8.96 Million |
Other Current Liabilities | 2.73 Million | 2.73 Million | 12.82 Million | 2.03 Million | - | 151 Thousand |
Total Non Current Liabilities | 14.52 Million | 14.52 Million | 16.52 Million | 12.16 Million | 32.76 Million | 14.57 Million |
Long-Term Debt | 13.25 Million | 13.25 Million | 11.86 Million | 11.78 Million | 21.93 Million | 14.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Million | 1.27 Million | 4.66 Million | 385 Thousand | 10.82 Million | 250 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.34 Million | 36.34 Million | 36.34 Million | 31.62 Million | 31.62 Million | 29.09 Million |
Stock Holders Equity | 36.34 Million | 36.34 Million | 36.34 Million | 31.62 Million | 31.62 Million | 29.09 Million |
Common Stock | 8.26 Million | 8.26 Million | 8.26 Million | 8.26 Million | 8.26 Million | 8.23 Million |
Retained Earnings | 7.55 Million | - | 7.55 Million | - | 7.78 Million | - |
Accumulated other comprehensive income | 4.94 Million | - | 4.94 Million | - | - | - |
Common Stock Equity | 36.34 Million | 36.34 Million | 36.34 Million | 31.62 Million | 31.62 Million | 29.09 Million |
Capital Lease Obligation | 1.43 Million | 1.43 Million | 1.43 Million | 1.13 Million | - | 986 Thousand |
Total Investments | 3.9 Million | 3.9 Million | 12.21 Million | 2.43 Million | 9.21 Million | 1.67 Million |
Total Debt | 23.45 Million | 23.45 Million | 22.01 Million | 21.93 Million | 21.93 Million | 18.16 Million |
Net Debt | 17.48 Million | 17.48 Million | 16.04 Million | 12.29 Million | 12.29 Million | 4.31 Million |
MTNL
0O5H
SKRR
KCC
AIRJ
NTU