EUR 28.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.03 Million | 58.75 Million | 63.49 Million | 64.95 Million | 58.72 Million | 55 Million |
Total Current Assets | 61.12 Million | 45.13 Million | 49.25 Million | 51.63 Million | 45.61 Million | 42.56 Million |
Cash And Short Term Investments | 5.72 Million | 6.51 Million | 12.18 Million | 3.94 Million | 3.17 Million | 1.68 Million |
Cash and Cash Equivalents | 5.47 Million | 6.42 Million | 12.08 Million | 3.87 Million | 3 Million | 1.62 Million |
Short Term Investments | 244 Thousand | 92 Thousand | 98 Thousand | 68 Thousand | 175 Thousand | 65 Thousand |
Net Receivables | 35.16 Million | 22.12 Million | 22.16 Million | 32.67 Million | 23.77 Million | 21.84 Million |
Inventory | 15.93 Million | 12.43 Million | 13.11 Million | 13.88 Million | 15.93 Million | 15.3 Million |
Other Current Assets | 4.55 Million | 4.15 Million | 1.78 Million | 1.14 Million | 2.91 Million | 3.79 Million |
Total Non-Current Assets | 17.9 Million | 12.47 Million | 14.24 Million | 13.32 Million | 11.04 Million | 9.34 Million |
Net PPE | 11.66 Million | 7.83 Million | 8.26 Million | 7.9 Million | 7.85 Million | 5.59 Million |
Good Will And Intangible Assets | 4.27 Million | 3.77 Million | 5.47 Million | 5.18 Million | 3.08 Million | 3.38 Million |
Good Will | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Intangible Assets | 2.76 Million | 2.26 Million | 3.96 Million | 3.67 Million | 1.57 Million | 1.87 Million |
Long-Term Investments | 1.36 Million | 863 Thousand | 767 Thousand | 445 Thousand | 106 Thousand | 367 Thousand |
Tax Assets | 592 Thousand | 327 Thousand | 1.01 Million | 1.07 Million | 1.15 Million | 1.41 Million |
Other Non Current Assets | - | -327 Thousand | -1.28 Million | -1.28 Million | -1.15 Million | -1.41 Million |
Other Assets | 1000.00 | 1.15 Million | - | - | 2.06 Million | 3.09 Million |
Total Liabilities | 39.91 Million | 22.73 Million | 29.79 Million | 34.19 Million | 31.71 Million | 33.64 Million |
Total Current Liabilities | 33.52 Million | 17.68 Million | 22.42 Million | 28.06 Million | 24.24 Million | 26.57 Million |
Account Payables | 11.33 Million | 5.03 Million | 5.07 Million | 7.64 Million | 6.85 Million | 7.99 Million |
Tax Payables | 2.72 Million | 1.59 Million | 161 Thousand | 814 Thousand | 1.72 Million | 263 Thousand |
Short Term Debt | 1.85 Million | 2.05 Million | 2.53 Million | 5.29 Million | 2.6 Million | 5.66 Million |
Deferred Revenue | 18.67 Million | -2.05 Million | 7.55 Million | 6.59 Million | 5.76 Million | 6.96 Million |
Other Current Liabilities | 1.67 Million | 12.65 Million | 7.25 Million | 8.53 Million | 9.02 Million | 5.94 Million |
Total Non Current Liabilities | 6.38 Million | 3.53 Million | 7.37 Million | 6.13 Million | 4.8 Million | 6.13 Million |
Long-Term Debt | 4.9 Million | 3.53 Million | 4.99 Million | 3.34 Million | 4.8 Million | 6.13 Million |
Deferred Revenue Non Current | -379 Thousand | 3.13 Million | 898 Thousand | 1.12 Million | 4.31 Million | 5.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.48 Million | -3.53 Million | 1.03 Million | 1.18 Million | -4.8 Million | -6.13 Million |
Other Liabilities | - | 1.51 Million | - | 1.00 | 2.66 Million | 938 Thousand |
Total Equity | 39.11 Million | 36.02 Million | 33.69 Million | 30.76 Million | 27 Million | 21.35 Million |
Stock Holders Equity | 39.11 Million | 36.02 Million | 33.67 Million | 29.19 Million | 25.75 Million | 20.23 Million |
Common Stock | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million |
Retained Earnings | 4.13 Million | 3.05 Million | 4.08 Million | 3.95 Million | 5.85 Million | 1.08 Million |
Accumulated other comprehensive income | 29.74 Million | 27.73 Million | 28.44 Million | 23.95 Million | 20.51 Million | 14.99 Million |
Common Stock Equity | 39.11 Million | 36.02 Million | 33.67 Million | 29.19 Million | 25.75 Million | 20.23 Million |
Capital Lease Obligation | 3.03 Million | 1.22 Million | 898 Thousand | 1.12 Million | 1.51 Million | 9000.00 |
Total Investments | 984 Thousand | 955 Thousand | 865 Thousand | 513 Thousand | 281 Thousand | 432 Thousand |
Total Debt | 6.75 Million | 6.27 Million | 8.43 Million | 9.77 Million | 8.91 Million | 11.8 Million |
Net Debt | 1.28 Million | -149 Thousand | -3.65 Million | 5.89 Million | 5.91 Million | 10.18 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.03 Million | 79.03 Million | 71.81 Million | 58.75 Million | 58.75 Million | 65.17 Million |
Total Current Assets | 61.12 Million | 61.12 Million | 54.88 Million | 45.13 Million | 45.13 Million | 50.98 Million |
Cash And Short Term Investments | 5.72 Million | 5.72 Million | 9.44 Million | 6.51 Million | 6.51 Million | 9.92 Million |
Cash and Cash Equivalents | 5.47 Million | 5.47 Million | 9.41 Million | 6.42 Million | 6.42 Million | 9.79 Million |
Short Term Investments | 244 Thousand | 244 Thousand | 38 Thousand | 92 Thousand | 92 Thousand | 126 Thousand |
Net Receivables | 35.16 Million | 35.16 Million | 27.92 Million | 22.12 Million | 22.12 Million | 27.37 Million |
Inventory | 15.93 Million | 15.93 Million | 14.67 Million | 12.43 Million | 12.43 Million | 12.48 Million |
Other Current Assets | 4.55 Million | 4.55 Million | 2.83 Million | 4.15 Million | 4.15 Million | 1.2 Million |
Total Non-Current Assets | 17.9 Million | 17.9 Million | 16.92 Million | 12.47 Million | 12.47 Million | 14.19 Million |
Net PPE | 11.66 Million | 11.66 Million | 10.53 Million | 7.83 Million | 7.83 Million | 8.09 Million |
Good Will And Intangible Assets | 4.27 Million | 4.27 Million | 5.68 Million | 3.77 Million | 3.77 Million | 5.48 Million |
Good Will | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Intangible Assets | 2.76 Million | 2.76 Million | 4.17 Million | 2.26 Million | 2.26 Million | 3.97 Million |
Long-Term Investments | 1.36 Million | 740 Thousand | 1.18 Million | 863 Thousand | 863 Thousand | 1.06 Million |
Tax Assets | 592 Thousand | 592 Thousand | 804 Thousand | 327 Thousand | 327 Thousand | 839 Thousand |
Other Non Current Assets | - | 628 Thousand | -1.28 Million | -327 Thousand | -327 Thousand | -1.28 Million |
Other Assets | 1000.00 | 1000.00 | - | 1.15 Million | 1.15 Million | - |
Total Liabilities | 39.91 Million | 39.91 Million | 34.52 Million | 22.73 Million | 22.73 Million | 30.53 Million |
Total Current Liabilities | 33.52 Million | 33.52 Million | 28.15 Million | 17.68 Million | 17.68 Million | 23.78 Million |
Account Payables | 11.33 Million | 11.33 Million | 7.18 Million | 5.03 Million | 5.03 Million | 4.32 Million |
Tax Payables | 2.72 Million | 2.72 Million | 491 Thousand | 1.59 Million | 1.59 Million | 305 Thousand |
Short Term Debt | 1.85 Million | 1.85 Million | 1.97 Million | 2.05 Million | 2.05 Million | 2.48 Million |
Deferred Revenue | 18.67 Million | 18.67 Million | 9.39 Million | -2.05 Million | -2.05 Million | 7.97 Million |
Other Current Liabilities | 1.67 Million | 1.67 Million | 9.59 Million | 12.65 Million | 12.65 Million | 8.99 Million |
Total Non Current Liabilities | 6.38 Million | 6.38 Million | 6.36 Million | 3.53 Million | 3.53 Million | 6.75 Million |
Long-Term Debt | 4.9 Million | 4.9 Million | 2.85 Million | 3.53 Million | 3.53 Million | 4.28 Million |
Deferred Revenue Non Current | -379 Thousand | -379 Thousand | 2.31 Million | 3.13 Million | 3.13 Million | 894 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.48 Million | 1.48 Million | 810 Thousand | -3.53 Million | -3.53 Million | 1.15 Million |
Other Liabilities | - | - | 1.00 | 1.51 Million | 1.51 Million | - |
Total Equity | 39.11 Million | 39.11 Million | 37.29 Million | 36.02 Million | 36.02 Million | 34.63 Million |
Stock Holders Equity | 39.11 Million | 39.11 Million | 37.29 Million | 36.02 Million | 36.02 Million | 34.61 Million |
Common Stock | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million | 5.23 Million |
Retained Earnings | 4.13 Million | 4.13 Million | 1.9 Million | 3.05 Million | 3.05 Million | 1.45 Million |
Accumulated other comprehensive income | 29.74 Million | 29.74 Million | 32.05 Million | 27.73 Million | 27.73 Million | 29.38 Million |
Common Stock Equity | 39.11 Million | 39.11 Million | 37.29 Million | 36.02 Million | 36.02 Million | 34.61 Million |
Capital Lease Obligation | 3.03 Million | 3.03 Million | 2.31 Million | 1.22 Million | 1.22 Million | 894 Thousand |
Total Investments | 984 Thousand | 984 Thousand | 1.22 Million | 955 Thousand | 955 Thousand | 1.18 Million |
Total Debt | 6.75 Million | 6.75 Million | 7.14 Million | 6.27 Million | 6.27 Million | 7.66 Million |
Net Debt | 1.28 Million | 1.28 Million | -2.26 Million | -149 Thousand | -149 Thousand | -2.12 Million |
VALO
5180
1852
EDRWY
GBK
0425