EUR 0.75
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.12 Million | 12.74 Million | 12.5 Million | 10.52 Million | 12.99 Million | 12.61 Million |
Cost of Revenue | 2.62 Million | 15.16 Million | 14.29 Million | 17.03 Million | 3.07 Million | 3.45 Million |
Gross Profit | 9.49 Million | -2.42 Million | -1.79 Million | -6.5 Million | 9.91 Million | 9.16 Million |
Operating Expenses | -1.59 Million | -1.7 Million | -2.03 Million | -2.31 Million | 27.18 Million | 12.41 Million |
Selling, General and Administrative Expenses | 3.69 Million | 10.38 Million | 9.84 Million | 11.99 Million | 20.16 Million | 14.4 Million |
Research and Development Expenses | - | 4.29 Million | 4.34 Million | 5.19 Million | 9.64 Million | 6.85 Million |
Other Expenses | 1.59 Million | 1.7 Million | 2.03 Million | 2.31 Million | 3.48 Million | 2.59 Million |
Cost and Expenses | 12.27 Million | 13.46 Million | 12.25 Million | 14.72 Million | 30.25 Million | 15.86 Million |
Operating Income | -147 Thousand | -719 Thousand | 247 Thousand | -4.19 Million | -6.76 Million | -2.65 Million |
Interest Expense | 93 Thousand | 133 Thousand | 54 Thousand | 712 Thousand | 661 Thousand | 51 Thousand |
Income Tax Expense | 49 Thousand | -129 Thousand | -157 Thousand | -166 Thousand | 1.73 Million | 1.32 Million |
Earnings before Tax | -305 Thousand | 2.91 Million | 621 Thousand | -5.74 Million | -17.85 Million | -3.28 Million |
Net Income | -354 Thousand | 3.23 Million | 778 Thousand | -5.58 Million | -19.58 Million | -1.96 Million |
Earnings Per Share Basic | -0.05 | 0.39 | 0.12 | -0.88 | -3.05 | -0.41 |
Earnings Per Share Diluted | -0.05 | 0.39 | 0.12 | -0.88 | -3.05 | -0.41 |
Weighted Average Shares Outstanding | 7.73 Million | 7.72 Million | 6.48 Million | 6.34 Million | 6.43 Million | 4.78 Million |
Weighted Average Shares Outstanding (Diluted) | 7.73 Million | 7.72 Million | 6.48 Million | 6.34 Million | 6.43 Million | 4.78 Million |
Gross Margin | 0.78 | -0.19 | -0.14 | -0.62 | 0.76 | 0.73 |
EBIT Margin | 0.04 | 0.07 | 0.12 | -0.19 | -0.42 | -0.18 |
Profit Margin | -0.03 | 0.25 | 0.06 | -0.53 | -1.51 | -0.16 |
EBITDA | 521 Thousand | 4.81 Million | 1.98 Million | -2.82 Million | -14.39 Million | -2.75 Million |
Earnings Before Tax Margin | -0.01 | -0.06 | 0.02 | -0.40 | -0.52 | -0.21 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.6 Million | 12.12 Million | 6.68 Million | 5.43 Million | 7.31 Million | 12.74 Million |
Cost of Revenue | 1.9 Million | 13.88 Million | 1.44 Million | 6.8 Million | 1.79 Million | 15.16 Million |
Gross Profit | 5.7 Million | -1.75 Million | 5.24 Million | -1.36 Million | 5.51 Million | -2.42 Million |
Operating Expenses | 5.1 Million | -1.59 Million | 4.95 Million | -926 Thousand | 4.87 Million | -1.7 Million |
Selling, General and Administrative Expenses | 5.4 Million | - | 5.22 Million | 5.29 Million | 5.34 Million | - |
Research and Development Expenses | - | - | 2.08 Million | 2.33 Million | 2.04 Million | - |
Other Expenses | -300 Thousand | 1.59 Million | -2.36 Million | 926 Thousand | - | 1.7 Million |
Cost and Expenses | 7 Million | 12.28 Million | 6.39 Million | 5.87 Million | 6.66 Million | 13.46 Million |
Operating Income | 600 Thousand | -163 Thousand | 290 Thousand | -439 Thousand | 831 Thousand | -719 Thousand |
Interest Expense | - | 86 Thousand | - | 48 Thousand | - | 133 Thousand |
Income Tax Expense | 24 Thousand | 49 Thousand | 25 Thousand | 24 Thousand | 64 Thousand | -129 Thousand |
Earnings before Tax | 600 Thousand | -305 Thousand | 227 Thousand | -532 Thousand | 602 Thousand | 2.91 Million |
Net Income | 600 Thousand | -354 Thousand | 202 Thousand | -556 Thousand | 666 Thousand | 3.23 Million |
Earnings Per Share Basic | 0.08 | - | 0.03 | -0.07 | 0.09 | - |
Earnings Per Share Diluted | 0.08 | - | 0.03 | -0.07 | 0.09 | - |
Weighted Average Shares Outstanding | 7.77 Million | 7.73 Million | 6.21 Million | 7.72 Million | 7.05 Million | 7.72 Million |
Weighted Average Shares Outstanding (Diluted) | 7.77 Million | 7.73 Million | 6.21 Million | 7.72 Million | 7.42 Million | 7.72 Million |
Gross Margin | 0.75 | -0.14 | 0.78 | -0.25 | 0.75 | -0.19 |
EBIT Margin | 0.11 | - | 0.13 | -0.02 | 0.21 | - |
Profit Margin | 0.08 | -0.03 | 0.03 | -0.10 | 0.09 | 0.25 |
EBITDA | 840 Thousand | - | 849 Thousand | -109 Thousand | 1.52 Million | - |
Earnings Before Tax Margin | 0.08 | -0.01 | 0.04 | -0.08 | 0.11 | -0.06 |
1098
688560
USB-PQ
079430
1527
9902