EUR 9.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 264.16 Million | 272 Million | 267.2 Million | 279.23 Million | 195.32 Million | 230.13 Million |
Total Current Assets | 165.28 Million | 191.02 Million | 194.92 Million | 209.63 Million | 126.29 Million | 128.31 Million |
Cash And Short Term Investments | 34.62 Million | 43.32 Million | 44.09 Million | 51.26 Million | 19.85 Million | 18.53 Million |
Cash and Cash Equivalents | 33.29 Million | 41.44 Million | 40.68 Million | 49.88 Million | 18.24 Million | 17.31 Million |
Short Term Investments | 1.33 Million | 1.87 Million | 3.41 Million | 1.37 Million | 1.61 Million | 1.21 Million |
Net Receivables | 27.44 Million | 45.85 Million | 31.55 Million | 36.38 Million | 28.49 Million | 26.48 Million |
Inventory | 96.42 Million | 91.91 Million | 108.54 Million | 110.77 Million | 71.43 Million | 66.42 Million |
Other Current Assets | 6.78 Million | 9.93 Million | 10.73 Million | 11.21 Million | 6.5 Million | 16.87 Million |
Total Non-Current Assets | 98.87 Million | 80.97 Million | 72.28 Million | 69.59 Million | 69.02 Million | 98.81 Million |
Net PPE | 21.68 Million | 19.99 Million | 15.17 Million | 11.29 Million | 12.4 Million | 43.8 Million |
Good Will And Intangible Assets | 64.36 Million | 82.79 Million | 80.68 Million | 81.55 Million | 79.41 Million | 52.71 Million |
Good Will | 44.89 Million | 31.46 Million | 29.24 Million | 28.11 Million | 27.46 Million | 27.14 Million |
Intangible Assets | 19.47 Million | 51.33 Million | 51.43 Million | 53.44 Million | 51.94 Million | 25.57 Million |
Long-Term Investments | 8.64 Million | 9.64 Million | 3.27 Million | 2.96 Million | 2.87 Million | 2.3 Million |
Tax Assets | 19.46 Million | 45.96 Million | -29.24 Million | -28.11 Million | -27.46 Million | 1.74 Million |
Other Non Current Assets | -15.28 Million | -77.42 Million | 2.39 Million | 1.88 Million | 1.8 Million | -1.74 Million |
Other Assets | - | - | - | - | 1.00 | 3 Million |
Total Liabilities | 160.91 Million | 163.64 Million | 150.53 Million | 177.63 Million | 132.86 Million | 175.84 Million |
Total Current Liabilities | 125.31 Million | 122.11 Million | 129.4 Million | 163.42 Million | 107.93 Million | 141.04 Million |
Account Payables | 77.06 Million | 73.18 Million | 76.94 Million | 97.41 Million | 58.51 Million | 64.37 Million |
Tax Payables | 9.99 Million | 11.44 Million | 11.38 Million | 15.91 Million | 16.1 Million | 9.28 Million |
Short Term Debt | 9.77 Million | 9.01 Million | 6.31 Million | 10.97 Million | 8.57 Million | 48.08 Million |
Deferred Revenue | 8.39 Million | 9.88 Million | 11.24 Million | 16.71 Million | 8.84 Million | 5.47 Million |
Other Current Liabilities | 30.08 Million | 30.03 Million | 34.88 Million | 38.31 Million | 31.99 Million | 23.1 Million |
Total Non Current Liabilities | 35.6 Million | 41.53 Million | 21.13 Million | 14.21 Million | 24.93 Million | 12.57 Million |
Long-Term Debt | 28.31 Million | 34.15 Million | 14.99 Million | 8.98 Million | 19.79 Million | 12.57 Million |
Deferred Revenue Non Current | - | - | - | - | - | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.28 Million | 7.37 Million | 6.13 Million | 5.23 Million | 5.13 Million | -12.57 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 22.23 Million |
Total Equity | 103.23 Million | 108.3 Million | 116.67 Million | 101.59 Million | 62.45 Million | 54.28 Million |
Stock Holders Equity | 103.23 Million | 108.3 Million | 116.67 Million | 101.59 Million | 62.45 Million | 54.33 Million |
Common Stock | 1.11 Million | 1.11 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million |
Retained Earnings | -174 Thousand | -1.17 Million | 31.25 Million | 39.12 Million | 8.3 Million | -4.82 Million |
Accumulated other comprehensive income | 81.29 Million | 86.32 Million | 101.37 Million | 79.45 Million | 40.29 Million | 32.17 Million |
Common Stock Equity | 103.23 Million | 108.3 Million | 116.67 Million | 101.59 Million | 62.45 Million | 54.33 Million |
Capital Lease Obligation | 1000.00 | - | - | 5000.00 | 40 Thousand | 40 Thousand |
Total Investments | 9.98 Million | 11.51 Million | 6.68 Million | 4.34 Million | 4.49 Million | 3.51 Million |
Total Debt | 38.08 Million | 43.16 Million | 21.31 Million | 19.96 Million | 28.41 Million | 78.76 Million |
Net Debt | 4.79 Million | 1.72 Million | -19.36 Million | -29.91 Million | 10.16 Million | 61.45 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 264.16 Million | 264.16 Million | 280.02 Million | 272 Million | 272 Million | 267.4 Million |
Total Current Assets | 165.28 Million | 165.28 Million | 180.48 Million | 191.02 Million | 191.02 Million | 186.14 Million |
Cash And Short Term Investments | 34.62 Million | 34.62 Million | 49.73 Million | 43.32 Million | 43.32 Million | 43.52 Million |
Cash and Cash Equivalents | 33.29 Million | 33.29 Million | 47.94 Million | 41.44 Million | 41.44 Million | 40.22 Million |
Short Term Investments | 1.33 Million | 1.33 Million | 1.79 Million | 1.87 Million | 1.87 Million | 3.29 Million |
Net Receivables | 27.44 Million | 27.44 Million | 28.58 Million | 45.85 Million | 45.85 Million | 34.59 Million |
Inventory | 96.42 Million | 96.42 Million | 83.49 Million | 91.91 Million | 91.91 Million | 95.16 Million |
Other Current Assets | 6.78 Million | 6.78 Million | 18.67 Million | 9.93 Million | 9.93 Million | 12.85 Million |
Total Non-Current Assets | 98.87 Million | 98.87 Million | 95.5 Million | 80.97 Million | 80.97 Million | 81.26 Million |
Net PPE | 21.68 Million | 21.68 Million | 22.4 Million | 19.99 Million | 19.99 Million | 19.16 Million |
Good Will And Intangible Assets | 64.36 Million | 64.36 Million | 65.77 Million | 82.79 Million | 82.79 Million | 84.09 Million |
Good Will | 44.89 Million | 44.89 Million | 48.31 Million | 31.46 Million | 31.46 Million | 31.6 Million |
Intangible Assets | 19.47 Million | 19.47 Million | 17.45 Million | 51.33 Million | 51.33 Million | 52.49 Million |
Long-Term Investments | 8.64 Million | 8.64 Million | 7.33 Million | 9.64 Million | 9.64 Million | 7.04 Million |
Tax Assets | -1000.00 | 19.46 Million | - | 45.96 Million | 45.96 Million | -31.6 Million |
Other Non Current Assets | 4.18 Million | -15.28 Million | -95.5 Million | -77.42 Million | -77.42 Million | 2.56 Million |
Other Assets | - | - | 4.03 Million | - | - | - |
Total Liabilities | 160.91 Million | 160.91 Million | 180.21 Million | 163.64 Million | 163.64 Million | 160.04 Million |
Total Current Liabilities | 125.31 Million | 125.31 Million | 140.8 Million | 122.11 Million | 122.11 Million | 133.34 Million |
Account Payables | 77.06 Million | 77.06 Million | 90.46 Million | 73.18 Million | 73.18 Million | 81.46 Million |
Tax Payables | 9.99 Million | 9.99 Million | 8.4 Million | 11.44 Million | 11.44 Million | 8.12 Million |
Short Term Debt | 9.77 Million | 9.77 Million | 9.88 Million | 9.01 Million | 9.01 Million | 6.43 Million |
Deferred Revenue | 8.39 Million | 8.39 Million | -9.88 Million | 9.88 Million | 9.88 Million | 12.17 Million |
Other Current Liabilities | 30.08 Million | 30.08 Million | 50.34 Million | 30.03 Million | 30.03 Million | 33.27 Million |
Total Non Current Liabilities | 35.6 Million | 35.6 Million | 32.97 Million | 41.53 Million | 41.53 Million | 26.7 Million |
Long-Term Debt | 28.31 Million | 28.31 Million | 32.97 Million | 34.15 Million | 34.15 Million | 20.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.28 Million | 7.28 Million | -32.97 Million | 7.37 Million | 7.37 Million | 6.37 Million |
Other Liabilities | - | - | 6.43 Million | - | - | 1.00 |
Total Equity | 103.23 Million | 103.23 Million | 99.81 Million | 108.3 Million | 108.3 Million | 107.36 Million |
Stock Holders Equity | 103.23 Million | 103.23 Million | 99.81 Million | 108.3 Million | 108.3 Million | 107.36 Million |
Common Stock | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million |
Retained Earnings | -174 Thousand | -174 Thousand | -3.56 Million | -1.17 Million | -1.17 Million | -1.86 Million |
Accumulated other comprehensive income | 81.29 Million | 81.29 Million | 81.41 Million | 86.32 Million | 86.32 Million | 85.48 Million |
Common Stock Equity | 103.23 Million | 103.23 Million | 99.81 Million | 108.3 Million | 108.3 Million | 107.36 Million |
Capital Lease Obligation | 1000.00 | 1000.00 | 53 Thousand | - | - | - |
Total Investments | 9.98 Million | 9.98 Million | 9.12 Million | 11.51 Million | 11.51 Million | 10.34 Million |
Total Debt | 38.08 Million | 38.08 Million | 42.86 Million | 43.16 Million | 43.16 Million | 26.75 Million |
Net Debt | 4.79 Million | 4.79 Million | -5.08 Million | 1.72 Million | 1.72 Million | -13.46 Million |
TEM
CLYYF
SMWB
688599
ELL
6565