EUR 35.0
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.03 Billion | 994.14 Million | 940.76 Million | 979.96 Million | 1.02 Billion | 1.01 Billion |
Total Current Assets | 690.33 Million | 659.77 Million | 607.58 Million | 642.5 Million | 680.32 Million | 680.81 Million |
Cash And Short Term Investments | 9.51 Million | 19.73 Million | 10.57 Million | 11.69 Million | 10.17 Million | 7.37 Million |
Cash and Cash Equivalents | 9.51 Million | 19.73 Million | 10.57 Million | 11.69 Million | 10.17 Million | 7.37 Million |
Short Term Investments | -1.62 Million | -1.69 Million | -1.49 Million | -2.1 Million | -1.63 Million | -1.77 Million |
Net Receivables | 93.28 Million | 103.86 Million | 104.75 Million | 87.32 Million | 107.85 Million | 124.18 Million |
Inventory | 582.63 Million | 536.17 Million | 486.56 Million | 537.88 Million | 555.66 Million | 542.16 Million |
Other Current Assets | 4.9 Million | -2000.00 | 5.68 Million | 5.6 Million | 6.62 Million | 131.27 Million |
Total Non-Current Assets | 344.08 Million | 334.36 Million | 333.18 Million | 337.46 Million | 343.26 Million | 334.63 Million |
Net PPE | 214.09 Million | 205.82 Million | 204.44 Million | 207.52 Million | 213.46 Million | 204.98 Million |
Good Will And Intangible Assets | 119.84 Million | 119.23 Million | 119.24 Million | 119.29 Million | 119.33 Million | 119.3 Million |
Good Will | 50.07 Million | 50.07 Million | 50.07 Million | 50.07 Million | 50.07 Million | 50.07 Million |
Intangible Assets | 69.76 Million | 69.15 Million | 69.17 Million | 69.22 Million | 69.25 Million | 69.23 Million |
Long-Term Investments | 9.94 Million | 9.11 Million | 9.37 Million | 10.51 Million | 10.36 Million | 10.27 Million |
Tax Assets | 202 Thousand | 201 Thousand | 112 Thousand | 124 Thousand | 111 Thousand | 78 Thousand |
Other Non Current Assets | -3000.00 | -3000.00 | -3000.00 | -3000.00 | -3000.00 | -4000.00 |
Other Assets | -1000.00 | - | - | - | - | - |
Total Liabilities | 680.15 Million | 670.15 Million | 636.14 Million | 690.86 Million | 735.74 Million | 731.59 Million |
Total Current Liabilities | 324.39 Million | 402.47 Million | 263.27 Million | 339.13 Million | 370.29 Million | 435.71 Million |
Account Payables | 102.56 Million | 113.66 Million | 66.22 Million | 75.45 Million | 102.58 Million | 117.12 Million |
Tax Payables | 2.48 Million | 4.17 Million | 7.44 Million | 1.91 Million | 2.42 Million | 2.41 Million |
Short Term Debt | 186.13 Million | 247.78 Million | 155.92 Million | 231.13 Million | 228.5 Million | 278.72 Million |
Deferred Revenue | 22.81 Million | 1.48 Million | 29.79 Million | 22.93 Million | 28.37 Million | 37.56 Million |
Other Current Liabilities | 12.87 Million | 39.54 Million | 11.33 Million | 9.6 Million | 10.83 Million | 2.31 Million |
Total Non Current Liabilities | 355.76 Million | 267.67 Million | 372.86 Million | 351.73 Million | 365.44 Million | 295.88 Million |
Long-Term Debt | 324.93 Million | 238.84 Million | 336.57 Million | 313.61 Million | 326.05 Million | 258.74 Million |
Deferred Revenue Non Current | - | - | 19.29 Million | - | - | 117.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.66 Million | 11.18 Million | 2000.00 | 21.55 Million | 20.95 Million | -99.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 354.26 Million | 323.98 Million | 304.62 Million | 289.1 Million | 287.85 Million | 283.85 Million |
Stock Holders Equity | 354.26 Million | 323.97 Million | 304.6 Million | 289.09 Million | 287.81 Million | 283.8 Million |
Common Stock | 135.08 Million | 135.08 Million | 71.09 Million | 71.09 Million | 71.09 Million | 71.09 Million |
Retained Earnings | 36.74 Million | 38.74 Million | 19.35 Million | 6.38 Million | 10.1 Million | 12.68 Million |
Accumulated other comprehensive income | 17.79 Million | 15.8 Million | 17.67 Million | 18.22 Million | 23.22 Million | -137.47 Million |
Common Stock Equity | 354.26 Million | 323.97 Million | 304.6 Million | 289.09 Million | 287.81 Million | 283.8 Million |
Capital Lease Obligation | 7.42 Million | 6.22 Million | 5.43 Million | 6.03 Million | 5.97 Million | 74 Thousand |
Total Investments | 8.31 Million | 7.41 Million | 7.88 Million | 8.41 Million | 8.72 Million | 8.49 Million |
Total Debt | 511.06 Million | 486.62 Million | 492.49 Million | 544.74 Million | 554.56 Million | 537.46 Million |
Net Debt | 501.55 Million | 466.89 Million | 481.92 Million | 533.04 Million | 544.38 Million | 530.09 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 994.68 Million | 1.03 Billion | 1.03 Billion | 933.58 Million | 994.14 Million | 994.14 Million |
Total Current Assets | 645.59 Million | 690.33 Million | 690.33 Million | 593.19 Million | 659.77 Million | 659.77 Million |
Cash And Short Term Investments | 4.56 Million | 9.51 Million | 9.51 Million | 7.62 Million | 19.73 Million | 19.73 Million |
Cash and Cash Equivalents | 4.56 Million | 9.51 Million | 9.51 Million | 7.62 Million | 19.73 Million | 19.73 Million |
Short Term Investments | - | -1.62 Million | -1.62 Million | -1.56 Million | -1.69 Million | -1.69 Million |
Net Receivables | 53.84 Million | 93.28 Million | 93.28 Million | 57.23 Million | 103.86 Million | 103.86 Million |
Inventory | 580.73 Million | 582.63 Million | 582.63 Million | 523.95 Million | 536.17 Million | 536.17 Million |
Other Current Assets | 6.45 Million | 4.9 Million | 4.9 Million | 4.39 Million | -2000.00 | -2000.00 |
Total Non-Current Assets | 349.09 Million | 344.08 Million | 344.08 Million | 340.38 Million | 334.36 Million | 334.36 Million |
Net PPE | 218.41 Million | 214.09 Million | 214.09 Million | 211.68 Million | 205.82 Million | 205.82 Million |
Good Will And Intangible Assets | 120.37 Million | 119.84 Million | 119.84 Million | 119.18 Million | 119.23 Million | 119.23 Million |
Good Will | 50.07 Million | 50.07 Million | 50.07 Million | 50.07 Million | 50.07 Million | 50.07 Million |
Intangible Assets | 70.29 Million | 69.76 Million | 69.76 Million | 69.1 Million | 69.15 Million | 69.15 Million |
Long-Term Investments | 10.04 Million | 9.94 Million | 9.94 Million | 9.25 Million | 9.11 Million | 9.11 Million |
Tax Assets | 263 Thousand | 202 Thousand | 202 Thousand | 269 Thousand | 201 Thousand | 201 Thousand |
Other Non Current Assets | - | -3000.00 | -3000.00 | -1000.00 | -3000.00 | -3000.00 |
Other Assets | - | -1000.00 | -1000.00 | - | - | - |
Total Liabilities | 639.96 Million | 680.15 Million | 680.15 Million | 603.84 Million | 670.15 Million | 670.15 Million |
Total Current Liabilities | 253.99 Million | 324.39 Million | 324.39 Million | 305.41 Million | 402.47 Million | 402.47 Million |
Account Payables | 57.41 Million | 102.56 Million | 102.56 Million | 46.16 Million | 113.66 Million | 113.66 Million |
Tax Payables | - | 2.48 Million | 2.48 Million | 2.95 Million | 4.17 Million | 4.17 Million |
Short Term Debt | 183.45 Million | 186.13 Million | 186.13 Million | 232.39 Million | 247.78 Million | 247.78 Million |
Deferred Revenue | 1.38 Million | 22.81 Million | 22.81 Million | 17.82 Million | 1.48 Million | 1.48 Million |
Other Current Liabilities | 11.72 Million | 12.87 Million | 12.87 Million | 9.03 Million | 39.54 Million | 39.54 Million |
Total Non Current Liabilities | 385.97 Million | 355.76 Million | 355.76 Million | 298.42 Million | 267.67 Million | 267.67 Million |
Long-Term Debt | 348.59 Million | 324.93 Million | 324.93 Million | 269.35 Million | 238.84 Million | 238.84 Million |
Deferred Revenue Non Current | 5.31 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.9 Million | 11.66 Million | 11.66 Million | 11.43 Million | 11.18 Million | 11.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 354.72 Million | 354.26 Million | 354.26 Million | 329.74 Million | 323.98 Million | 323.98 Million |
Stock Holders Equity | 354.72 Million | 354.26 Million | 354.26 Million | 329.74 Million | 323.97 Million | 323.97 Million |
Common Stock | 135.08 Million | 135.08 Million | 135.08 Million | 135.08 Million | 135.08 Million | 135.08 Million |
Retained Earnings | 199.78 Million | 36.74 Million | 36.74 Million | 11.57 Million | 38.74 Million | 38.74 Million |
Accumulated other comprehensive income | 21.53 Million | 17.79 Million | 17.79 Million | 18.47 Million | 15.8 Million | 15.8 Million |
Common Stock Equity | 354.72 Million | 354.26 Million | 354.26 Million | 329.74 Million | 323.97 Million | 323.97 Million |
Capital Lease Obligation | - | 7.42 Million | 7.42 Million | 6.93 Million | 6.22 Million | 6.22 Million |
Total Investments | 10.04 Million | 8.31 Million | 8.31 Million | 7.69 Million | 7.41 Million | 7.41 Million |
Total Debt | 532.05 Million | 511.06 Million | 511.06 Million | 501.75 Million | 486.62 Million | 486.62 Million |
Net Debt | 527.49 Million | 501.55 Million | 501.55 Million | 494.13 Million | 466.89 Million | 466.89 Million |
300687
300516
HGO
300995
092200
CBGZF