EUR 0.81
(6.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.87 Million | 1.81 Million | 1.79 Million | 1.6 Million | 1.54 Million | 4.03 Million |
Cost of Revenue | 4.32 Million | 969.25 Thousand | 875.51 Thousand | 724.75 Thousand | 905.27 Thousand | 3.11 Million |
Gross Profit | 543.3 Thousand | 842.27 Thousand | 922.54 Thousand | 884.7 Thousand | 642.47 Thousand | 920.78 Thousand |
Operating Expenses | 1.26 Million | 479.01 Thousand | 170.75 Thousand | 988.1 Thousand | 1.98 Million | 1.19 Million |
Selling, General and Administrative Expenses | - | 6691.00 | 12.59 Thousand | 316.02 Thousand | 93.68 Thousand | 97.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.26 Million | 479.01 Thousand | 170.75 Thousand | 988.1 Thousand | 1.98 Million | 1.19 Million |
Cost and Expenses | 4.37 Million | 1.44 Million | 1.04 Million | 1.71 Million | 2.89 Million | 4.3 Million |
Operating Income | 494.24 Thousand | 370.78 Thousand | 1.22 Million | 366.95 Thousand | -1.34 Million | -270.66 Thousand |
Interest Expense | 51.5 Thousand | 1311.00 | 1986.00 | 858.00 | 100.03 Thousand | 244.00 |
Income Tax Expense | 977.53 Thousand | -10.98 Thousand | -1.28 Million | 8610.00 | 371.83 Thousand | 116.82 Thousand |
Earnings before Tax | 3.72 Million | 365.74 Thousand | 340.33 Thousand | 169.54 Thousand | -3.46 Million | -2.96 Million |
Net Income | 2.75 Million | 376.73 Thousand | 1.62 Million | 160.94 Thousand | -3.83 Million | -3.08 Million |
Earnings Per Share Basic | 0.83 | 0.11 | 0.49 | 0.05 | -1.16 | -0.93 |
Earnings Per Share Diluted | 0.83 | 0.11 | 0.49 | 0.05 | -1.16 | -0.93 |
Weighted Average Shares Outstanding | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
Gross Margin | 0.11 | 0.46 | 0.51 | 0.55 | 0.42 | 0.23 |
EBIT Margin | 0.81 | 0.28 | 0.48 | 0.27 | -0.10 | 0.37 |
Profit Margin | 0.56 | 0.21 | 0.90 | 0.10 | -2.48 | -0.76 |
EBITDA | 3.92 Million | 505.85 Thousand | 385.34 Thousand | 282.22 Thousand | -3.22 Million | -5.44 Million |
Earnings Before Tax Margin | 0.10 | 0.20 | 0.68 | 0.23 | -0.87 | -0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.27 Million | 4.87 Million | 2.08 Million | 2.08 Million | 888.18 Thousand | 463.41 Thousand |
Cost of Revenue | 2.97 Million | 4.32 Million | 1.82 Million | 1.82 Million | 700.43 Thousand | 338.23 Thousand |
Gross Profit | 299.8 Thousand | 543.3 Thousand | 251.5 Thousand | 251.5 Thousand | 187.74 Thousand | 125.18 Thousand |
Operating Expenses | 6717.00 | 49.95 Thousand | 92.71 Thousand | 1.54 Million | 10.07 Thousand | 33.03 Thousand |
Selling, General and Administrative Expenses | 4707.00 | - | 39.45 Thousand | - | 3915.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2010.00 | -6590.00 | 92.71 Thousand | - | -6160.00 | - |
Cost and Expenses | 2.98 Million | 4.37 Million | 1.92 Million | 3.37 Million | 710.51 Thousand | 371.26 Thousand |
Operating Income | 293.08 Thousand | 493.34 Thousand | 158.78 Thousand | 71.35 Thousand | 177.67 Thousand | 88.34 Thousand |
Interest Expense | 41.13 Thousand | 51.5 Thousand | 50.73 Thousand | - | 779.00 | - |
Income Tax Expense | 87.96 Thousand | 977.53 Thousand | 487.59 Thousand | 487.59 Thousand | 2338.00 | 1169.00 |
Earnings before Tax | 219.17 Thousand | 3.72 Million | 1.77 Million | 1.77 Million | 185.48 Thousand | 92.74 Thousand |
Net Income | 128.32 Thousand | 2.75 Million | 1.28 Million | 1.28 Million | 183.14 Thousand | 91.57 Thousand |
Earnings Per Share Basic | 0.04 | - | 0.38 | 0.38 | 0.06 | 0.03 |
Earnings Per Share Diluted | 0.04 | - | 0.39 | 0.39 | 0.06 | 0.03 |
Weighted Average Shares Outstanding | 3.31 Million | 3.31 Million | 3.33 Million | 3.33 Million | 3.31 Million | 3.31 Million |
Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
Gross Margin | 0.09 | 0.11 | 0.12 | 0.12 | 0.21 | 0.27 |
EBIT Margin | 0.11 | - | 0.05 | 0.05 | 0.27 | 0.26 |
Profit Margin | 0.04 | 0.56 | 0.62 | 0.62 | 0.21 | 0.20 |
EBITDA | 346.5 Thousand | - | 105.11 Thousand | 102.73 Thousand | 240.3 Thousand | 119.72 Thousand |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.03 | 0.20 | 0.19 |
GIG
HSRMF
CRBBF
UBL
TIMCF
MLBI