EUR 1.23
(-11.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.3 Million | 6.08 Million | 5.92 Million | 4.93 Million | 4.33 Million | 8.55 Million |
Total Current Assets | 4.58 Million | 3.28 Million | 3.25 Million | 2.47 Million | 1.93 Million | 3.69 Million |
Cash And Short Term Investments | 928.56 Thousand | 452.15 Thousand | 516.42 Thousand | 571.17 Thousand | 442.68 Thousand | 904.22 Thousand |
Cash and Cash Equivalents | 730.98 Thousand | 434.21 Thousand | 498.9 Thousand | 565.11 Thousand | 441.48 Thousand | 889.11 Thousand |
Short Term Investments | 197.58 Thousand | 17.94 Thousand | 17.51 Thousand | 6063.00 | 1198.00 | 15.11 Thousand |
Net Receivables | 3.2 Million | 1.59 Million | 1.52 Million | 1.8 Million | 1.45 Million | 2.52 Million |
Inventory | - | 1.2 Million | 1.19 Million | 3684.00 | 3684.00 | 163.97 Thousand |
Other Current Assets | 451.61 Thousand | 21.03 Thousand | 21.47 Thousand | 99.75 Thousand | 29.57 Thousand | 95.53 Thousand |
Total Non-Current Assets | 3.72 Million | 2.8 Million | 2.66 Million | 2.46 Million | 2.4 Million | 4.85 Million |
Net PPE | 24.38 Thousand | 3547.00 | 6754.00 | 41.31 Thousand | 53.34 Thousand | 73.24 Thousand |
Good Will And Intangible Assets | 3.6 Million | 2.73 Million | 2.59 Million | 2.35 Million | 2.28 Million | 4.63 Million |
Good Will | 1.45 Million | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 1.2 Million |
Intangible Assets | 2.14 Million | 2.03 Million | 1.89 Million | 1.65 Million | 2.28 Million | 3.43 Million |
Long-Term Investments | 63.6 Thousand | 45.65 Thousand | 46.08 Thousand | 57.53 Thousand | 66.2 Thousand | 137.73 Thousand |
Tax Assets | 2.14 Million | - | - | 6063.00 | 1198.00 | 15.11 Thousand |
Other Non Current Assets | -2.11 Million | 17.94 Thousand | 17.51 Thousand | -1.00 | -1.00 | -2.00 |
Other Assets | 1.00 | - | - | -1.00 | - | - |
Total Liabilities | 6.76 Million | 7.29 Million | 7.5 Million | 8.14 Million | 7.7 Million | 8.08 Million |
Total Current Liabilities | 3.75 Million | 7.27 Million | 7.47 Million | 1.46 Million | 6.51 Million | 1.75 Million |
Account Payables | 2.06 Million | 662.81 Thousand | 593.53 Thousand | 516.59 Thousand | 3.23 Million | 1.15 Million |
Tax Payables | 193.67 Thousand | 313.48 Thousand | 417.04 Thousand | 198.93 Thousand | 249.12 Thousand | 261.25 Thousand |
Short Term Debt | 100.13 Thousand | 30.66 Thousand | 29.99 Thousand | 335.39 Thousand | 3.16 Million | 63.2 Thousand |
Deferred Revenue | 5213.00 | 330.28 Thousand | 434.38 Thousand | 417.68 Thousand | 105.35 Thousand | 494.05 Thousand |
Other Current Liabilities | 1.57 Million | 6.25 Million | 6.42 Million | 198.93 Thousand | 4110.00 | 36.23 Thousand |
Total Non Current Liabilities | 3.01 Million | 16.17 Thousand | 21.81 Thousand | 6.67 Million | 1.18 Million | 6.33 Million |
Long-Term Debt | 162.69 Thousand | 429.00 | 751.00 | 2.86 Million | 3.19 Million | 3.04 Million |
Deferred Revenue Non Current | - | 16.8 Thousand | - | 3.71 Million | -3.19 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.84 Million | 15.74 Thousand | 21.06 Thousand | 6356.00 | 1.1 Million | 3.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.54 Million | -1.2 Million | -1.57 Million | -3.2 Million | -3.36 Million | 469.11 Thousand |
Stock Holders Equity | 1.54 Million | -1.2 Million | -1.57 Million | -3.2 Million | -3.36 Million | 469.11 Thousand |
Common Stock | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand |
Retained Earnings | 2.75 Million | 376.73 Thousand | 1.62 Million | 160.94 Thousand | -3.83 Million | -5.81 Million |
Accumulated other comprehensive income | -11.74 Million | -14.49 Million | -14.87 Million | -16.49 Million | -16.65 Million | -12.82 Million |
Common Stock Equity | 1.54 Million | -1.2 Million | -1.57 Million | -3.2 Million | -3.36 Million | 469.11 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 261.18 Thousand | 63.6 Thousand | 63.6 Thousand | 63.6 Thousand | 67.4 Thousand | 152.84 Thousand |
Total Debt | 262.83 Thousand | 31.09 Thousand | 30.75 Thousand | 3.19 Million | 3.16 Million | 3.1 Million |
Net Debt | -468.15 Thousand | -403.12 Thousand | -468.15 Thousand | 2.63 Million | 2.72 Million | 2.21 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 7.67 Million | 8.3 Million | 8.3 Million | 8.3 Million | 6.18 Million | 6.18 Million |
Total Current Assets | 3.92 Million | 4.58 Million | 4.58 Million | 4.58 Million | 3.3 Million | 3.3 Million |
Cash And Short Term Investments | 222.38 Thousand | 928.56 Thousand | 928.56 Thousand | 928.56 Thousand | 455.74 Thousand | 455.74 Thousand |
Cash and Cash Equivalents | 86.81 Thousand | 730.98 Thousand | 730.98 Thousand | 730.98 Thousand | 425.91 Thousand | 425.91 Thousand |
Short Term Investments | 135.57 Thousand | 197.58 Thousand | 197.58 Thousand | 197.58 Thousand | 29.83 Thousand | 29.83 Thousand |
Net Receivables | 3.23 Million | 3.2 Million | 3.2 Million | 2.3 Million | 1.63 Million | 884.86 Thousand |
Inventory | 121.87 Thousand | - | - | - | - | - |
Other Current Assets | 350.57 Thousand | 451.61 Thousand | 451.61 Thousand | 1.35 Million | 1.21 Million | 1.96 Million |
Total Non-Current Assets | 3.74 Million | 3.72 Million | 3.72 Million | 3.72 Million | 2.87 Million | 2.87 Million |
Net PPE | 20.38 Thousand | 24.38 Thousand | 24.38 Thousand | 24.38 Thousand | 1987.00 | 1987.00 |
Good Will And Intangible Assets | 3.62 Million | 3.6 Million | 3.6 Million | 3.49 Million | 2.78 Million | 2.78 Million |
Good Will | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 700 Thousand | 700 Thousand |
Intangible Assets | 2.16 Million | 2.14 Million | 2.14 Million | 2.03 Million | 2.08 Million | 2.08 Million |
Long-Term Investments | 63.6 Thousand | 63.6 Thousand | 63.6 Thousand | 63.6 Thousand | 33.76 Thousand | 63.6 Thousand |
Tax Assets | - | 2.14 Million | 2.14 Million | - | 29.83 Thousand | - |
Other Non Current Assets | 35.06 Thousand | -2.11 Million | -2.11 Million | 141.67 Thousand | 20.28 Thousand | 20.28 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 6 Million | 6.76 Million | 6.76 Million | 6.76 Million | 7.19 Million | 1.08 Million |
Total Current Liabilities | 3.05 Million | 3.75 Million | 3.75 Million | 2.64 Million | 1.04 Million | 1.08 Million |
Account Payables | 1.75 Million | 2.06 Million | 2.06 Million | 2.06 Million | 406.2 Thousand | 406.2 Thousand |
Tax Payables | - | 193.67 Thousand | 193.67 Thousand | - | 170.83 Thousand | - |
Short Term Debt | 99.49 Thousand | 100.13 Thousand | 100.13 Thousand | 31.27 Thousand | 31.75 Thousand | 31.75 Thousand |
Deferred Revenue | 7248.00 | 5213.00 | 5213.00 | 1.00 | 125.81 Thousand | - |
Other Current Liabilities | 1.19 Million | 1.57 Million | 1.57 Million | 546.75 Thousand | 478.98 Thousand | 649.11 Thousand |
Total Non Current Liabilities | 2.94 Million | 3.01 Million | 3.01 Million | 4.11 Million | 6.15 Million | - |
Long-Term Debt | 113.65 Thousand | 162.69 Thousand | 162.69 Thousand | 262.83 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | 16.8 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.82 Million | 2.84 Million | 2.84 Million | 3.85 Million | 6.13 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.67 Million | 1.54 Million | 1.54 Million | 1.54 Million | -1.01 Million | -1.01 Million |
Stock Holders Equity | 1.67 Million | 1.54 Million | 1.54 Million | 1.54 Million | -1.01 Million | -1.01 Million |
Common Stock | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand | 662.71 Thousand |
Retained Earnings | - | 2.75 Million | 2.75 Million | 2.75 Million | 183.14 Thousand | 183.14 Thousand |
Accumulated other comprehensive income | -11.61 Million | -11.74 Million | -11.74 Million | -14.49 Million | -14.31 Million | -14.49 Million |
Common Stock Equity | 1.67 Million | 1.54 Million | 1.54 Million | 1.54 Million | -1.01 Million | -1.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 199.17 Thousand | 261.18 Thousand | 261.18 Thousand | 261.18 Thousand | 63.6 Thousand | 93.43 Thousand |
Total Debt | 213.15 Thousand | 262.83 Thousand | 262.83 Thousand | 294.1 Thousand | 31.75 Thousand | 31.75 Thousand |
Net Debt | 126.34 Thousand | -468.15 Thousand | -468.15 Thousand | -436.87 Thousand | -394.15 Thousand | -394.15 Thousand |
GIG
HSRMF
CRBBF
UBL
TIMCF
MLBI