EUR 3.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 93.77 Million | 72.72 Million | 102.97 Million | 51.48 Million | 44.83 Million | 55.72 Million |
Total Current Assets | 43.74 Million | 36.26 Million | 34.24 Million | 18.83 Million | 18.34 Million | 21.47 Million |
Cash And Short Term Investments | 11.38 Million | 11.55 Million | 15.6 Million | 2.57 Million | 1.32 Million | 4.55 Million |
Cash and Cash Equivalents | 11.36 Million | 11.53 Million | 15.53 Million | 2.5 Million | 1.25 Million | 3.92 Million |
Short Term Investments | 19 Thousand | 18 Thousand | 69 Thousand | 68 Thousand | 70 Thousand | 626 Thousand |
Net Receivables | 18.55 Million | 12.7 Million | 13.52 Million | 8.89 Million | 9.16 Million | 9.43 Million |
Inventory | 13.18 Million | 11.37 Million | 7.25 Million | 6.31 Million | 6.63 Million | 6.18 Million |
Other Current Assets | 481 Thousand | 403 Thousand | 263 Thousand | 188 Thousand | 181 Thousand | 10.74 Million |
Total Non-Current Assets | 50.03 Million | 36.45 Million | 68.72 Million | 32.65 Million | 26.48 Million | 34.24 Million |
Net PPE | 26.13 Million | 18.89 Million | 13.47 Million | 11.05 Million | 9.9 Million | 8.62 Million |
Good Will And Intangible Assets | 21.75 Million | 15.19 Million | 55.02 Million | 12.46 Million | 11.98 Million | 11.38 Million |
Good Will | 12.47 Million | 9.04 Million | 29.69 Million | 6.71 Million | 6.71 Million | 6.71 Million |
Intangible Assets | 9.27 Million | 6.14 Million | 25.33 Million | 5.75 Million | 5.27 Million | 4.67 Million |
Long-Term Investments | 246 Thousand | -37 Thousand | -56 Thousand | -44 Thousand | -46 Thousand | -602 Thousand |
Tax Assets | 1.87 Million | 2.16 Million | 2.16 Million | 9.17 Million | 4.64 Million | 14.83 Million |
Other Non Current Assets | 18 Thousand | 244 Thousand | -1.88 Million | 2000.00 | -2000.00 | -1000.00 |
Other Assets | -1000.00 | -1000.00 | - | - | 2000.00 | 2000.00 |
Total Liabilities | 65.95 Million | 45.31 Million | 31.35 Million | 51.65 Million | 47.5 Million | 46.23 Million |
Total Current Liabilities | 34 Million | 19.55 Million | 13.81 Million | 38.25 Million | 21.74 Million | 18.35 Million |
Account Payables | 6.04 Million | 5.49 Million | 5.95 Million | 4.3 Million | 5.02 Million | 5.1 Million |
Tax Payables | 654 Thousand | 906 Thousand | 1 Million | 510 Thousand | 53 Thousand | 494 Thousand |
Short Term Debt | 9.04 Million | 3.22 Million | 6.03 Million | 33.73 Million | 16.61 Million | 13.23 Million |
Deferred Revenue | 18.41 Million | 948 Thousand | 1.8 Million | 15 Thousand | 50 Thousand | 7000.00 |
Other Current Liabilities | 495 Thousand | 9.89 Million | 26 Thousand | 198 Thousand | 59 Thousand | 7000.00 |
Total Non Current Liabilities | 31.95 Million | 25.76 Million | 17.54 Million | 13.39 Million | 25.76 Million | 27.88 Million |
Long-Term Debt | 29.74 Million | 24.33 Million | 13.95 Million | 9.14 Million | 21.79 Million | 24.04 Million |
Deferred Revenue Non Current | 1.17 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 225 Thousand | 1.42 Million | 3.58 Million | 4.25 Million | 3.96 Million | 3.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.82 Million | 27.4 Million | 71.61 Million | -163 Thousand | -2.67 Million | 9.49 Million |
Stock Holders Equity | 27.82 Million | 27.4 Million | 71.61 Million | -624 Thousand | -3.11 Million | 9.03 Million |
Common Stock | 39.97 Million | 39.79 Million | 39.79 Million | 2.1 Million | 2.05 Million | 2.05 Million |
Retained Earnings | 367 Thousand | -1.56 Million | 141 Thousand | 1.44 Million | 297 Thousand | 770 Thousand |
Accumulated other comprehensive income | -39.25 Million | -40.11 Million | -40.12 Million | -5.21 Million | -7.95 Million | 3.72 Million |
Common Stock Equity | 27.82 Million | 27.4 Million | 71.61 Million | -624 Thousand | -3.11 Million | 9.03 Million |
Capital Lease Obligation | 4.57 Million | 4.67 Million | 1.8 Million | 2.09 Million | 1.6 Million | 775 Thousand |
Total Investments | 265 Thousand | -19 Thousand | 13 Thousand | 24 Thousand | 24 Thousand | 24 Thousand |
Total Debt | 38.79 Million | 27.55 Million | 19.98 Million | 42.87 Million | 38.41 Million | 37.27 Million |
Net Debt | 27.42 Million | 16.02 Million | 4.45 Million | 40.37 Million | 37.15 Million | 33.35 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 93.77 Million | 93.77 Million | 93.77 Million | 92.4 Million | 92.4 Million | 72.72 Million |
Total Current Assets | 43.74 Million | 43.74 Million | 43.74 Million | 42.68 Million | 42.68 Million | 36.26 Million |
Cash And Short Term Investments | 11.38 Million | 11.38 Million | 11.38 Million | 6.46 Million | 6.46 Million | 11.55 Million |
Cash and Cash Equivalents | 11.36 Million | 11.36 Million | 11.36 Million | 5.44 Million | 5.44 Million | 11.53 Million |
Short Term Investments | 19 Thousand | 19 Thousand | 19 Thousand | 1.01 Million | 1.01 Million | 18 Thousand |
Net Receivables | 18.55 Million | 18.55 Million | 14.21 Million | 21.64 Million | 16.09 Million | 12.2 Million |
Inventory | 13.18 Million | 13.18 Million | 13.18 Million | 14.1 Million | 14.1 Million | 11.37 Million |
Other Current Assets | 481 Thousand | 481 Thousand | 4.96 Million | 360 Thousand | 6.02 Million | 1.13 Million |
Total Non-Current Assets | 50.03 Million | 50.03 Million | 50.03 Million | 49.72 Million | 49.72 Million | 36.45 Million |
Net PPE | 26.13 Million | 26.13 Million | 25.07 Million | 27.89 Million | 27.7 Million | 18.89 Million |
Good Will And Intangible Assets | 21.75 Million | 21.75 Million | 19.42 Million | 19.6 Million | 18.5 Million | 15.19 Million |
Good Will | 12.47 Million | 12.47 Million | 12.47 Million | 12.9 Million | 12.9 Million | 9.04 Million |
Intangible Assets | 9.27 Million | 9.27 Million | 6.94 Million | 6.7 Million | 5.59 Million | 6.14 Million |
Long-Term Investments | 246 Thousand | 246 Thousand | 18 Thousand | -747 Thousand | 18 Thousand | -37 Thousand |
Tax Assets | 1.87 Million | 1.87 Million | - | 1.95 Million | - | 2.16 Million |
Other Non Current Assets | 18 Thousand | 18 Thousand | 5.51 Million | 1.02 Million | 3.5 Million | 244 Thousand |
Other Assets | -1000.00 | -1000.00 | - | -1000.00 | - | -1000.00 |
Total Liabilities | 65.95 Million | 65.95 Million | 65.95 Million | 60.94 Million | 60.94 Million | 45.31 Million |
Total Current Liabilities | 34 Million | 34 Million | 34 Million | 33.94 Million | 32.92 Million | 19.55 Million |
Account Payables | 6.04 Million | 6.04 Million | 6.04 Million | 6.24 Million | 6.24 Million | 5.49 Million |
Tax Payables | 654 Thousand | 654 Thousand | - | 948 Thousand | - | 906 Thousand |
Short Term Debt | 9.04 Million | 9.04 Million | 7.88 Million | 8.74 Million | 6.69 Million | 3.22 Million |
Deferred Revenue | 18.41 Million | 18.41 Million | - | 18.76 Million | - | - |
Other Current Liabilities | 495 Thousand | 495 Thousand | 20.07 Million | 196 Thousand | 19.97 Million | 10.84 Million |
Total Non Current Liabilities | 31.95 Million | 31.95 Million | 31.95 Million | 26.99 Million | 28.01 Million | 25.76 Million |
Long-Term Debt | 29.74 Million | 29.74 Million | 29.74 Million | 25.03 Million | 25.03 Million | 24.33 Million |
Deferred Revenue Non Current | 1.17 Million | 1.17 Million | - | 1.21 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 225 Thousand | 225 Thousand | 2.21 Million | -1 Million | 2.98 Million | 1.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.82 Million | 27.82 Million | 27.82 Million | 31.46 Million | 31.46 Million | 27.4 Million |
Stock Holders Equity | 27.82 Million | 27.82 Million | 27.82 Million | 31.46 Million | 31.46 Million | 27.4 Million |
Common Stock | 39.97 Million | 39.97 Million | 39.97 Million | 39.97 Million | 39.97 Million | 39.79 Million |
Retained Earnings | 367 Thousand | 367 Thousand | 367 Thousand | 4.04 Million | 4.04 Million | -1.56 Million |
Accumulated other comprehensive income | -39.25 Million | -39.25 Million | -39.62 Million | -35.61 Million | -39.65 Million | -193 Thousand |
Common Stock Equity | 27.82 Million | 27.82 Million | 27.82 Million | 31.46 Million | 31.46 Million | 27.4 Million |
Capital Lease Obligation | 4.57 Million | 4.57 Million | 4.57 Million | 4.09 Million | 4.09 Million | 4.67 Million |
Total Investments | 265 Thousand | 265 Thousand | 37 Thousand | 272 Thousand | 1.03 Million | -19 Thousand |
Total Debt | 38.79 Million | 38.79 Million | 37.62 Million | 33.77 Million | 31.73 Million | 27.55 Million |
Net Debt | 27.42 Million | 27.42 Million | 26.26 Million | 28.33 Million | 26.28 Million | 16.02 Million |
SURE
ASHAPURMIN
GDHG
PILITA
CFBK
6633