EUR 26.5
(-2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.56 Million | 62.54 Million | 43.72 Million | 43.47 Million | 39.53 Million | 33.18 Million |
Total Current Assets | 45.67 Million | 47.35 Million | 35.82 Million | 34.98 Million | 30.04 Million | 28.79 Million |
Cash And Short Term Investments | 13.03 Million | 20.03 Million | 11.52 Million | 11.56 Million | 4.36 Million | 1.65 Million |
Cash and Cash Equivalents | 13.03 Million | 20.03 Million | 11.52 Million | 11.56 Million | 4.36 Million | 1.65 Million |
Short Term Investments | - | - | -278 Thousand | -311 Thousand | -2000.00 | 267 Thousand |
Net Receivables | 30.18 Million | 25.43 Million | 22.28 Million | 22.43 Million | 25.14 Million | 26.6 Million |
Inventory | - | - | 2.01 Million | - | - | -26.6 Million |
Other Current Assets | 2.45 Million | 1.89 Million | -1000.00 | 983 Thousand | 533 Thousand | 27.14 Million |
Total Non-Current Assets | 13.89 Million | 15.18 Million | 7.89 Million | 8.49 Million | 9.48 Million | 4.38 Million |
Net PPE | 5.01 Million | 6.33 Million | 5.83 Million | 6.51 Million | 7.15 Million | 2.14 Million |
Good Will And Intangible Assets | 7.81 Million | 7.82 Million | 1.23 Million | 1.22 Million | 1.22 Million | 1.24 Million |
Good Will | 7.81 Million | 7.81 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Intangible Assets | 2000.00 | 8000.00 | 37 Thousand | 22 Thousand | 21 Thousand | 39 Thousand |
Long-Term Investments | 2000.00 | 1000.00 | 281 Thousand | 312 Thousand | 234 Thousand | 2000.00 |
Tax Assets | 472 Thousand | 413 Thousand | 542 Thousand | 440 Thousand | 873 Thousand | 727 Thousand |
Other Non Current Assets | 587 Thousand | 617 Thousand | 1000.00 | 1000.00 | 1000.00 | 269 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.26 Million | 40.1 Million | 24.02 Million | 26.59 Million | 24.48 Million | 20.91 Million |
Total Current Liabilities | 25.7 Million | 30.17 Million | 20.28 Million | 22.26 Million | 18.37 Million | 17.97 Million |
Account Payables | 6.04 Million | 4.21 Million | 3.42 Million | 1 Million | 1.81 Million | 13.56 Million |
Tax Payables | 134 Thousand | 4.62 Million | 5.49 Million | 3.92 Million | 4.45 Million | - |
Short Term Debt | 1.32 Million | 6.57 Million | 849 Thousand | 9.49 Million | 4.39 Million | 2.01 Million |
Deferred Revenue | 5.43 Million | 4.34 Million | 12.42 Million | 8.68 Million | 10.97 Million | 1.75 Million |
Other Current Liabilities | 12.9 Million | 15.03 Million | 3.58 Million | 3.08 Million | 1.19 Million | 643 Thousand |
Total Non Current Liabilities | 8.56 Million | 9.93 Million | 3.74 Million | 4.33 Million | 6.1 Million | 2.94 Million |
Long-Term Debt | 5.08 Million | 8.74 Million | 3.69 Million | 4.28 Million | 5.08 Million | 1.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.47 Million | 1.18 Million | 48 Thousand | 52 Thousand | 1.02 Million | 1.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.29 Million | 22.44 Million | 19.69 Million | 16.87 Million | 15.04 Million | 12.26 Million |
Stock Holders Equity | 25.29 Million | 22.44 Million | 19.69 Million | 16.86 Million | 15.01 Million | 12.24 Million |
Common Stock | 882 Thousand | 882 Thousand | 882 Thousand | 882 Thousand | 882 Thousand | 882 Thousand |
Retained Earnings | 3.42 Million | 3.07 Million | 2.98 Million | 1.83 Million | 2.57 Million | 1.34 Million |
Accumulated other comprehensive income | 23.69 Million | 20.5 Million | 17.52 Million | 14.86 Million | 13.05 Million | 10.44 Million |
Common Stock Equity | 25.29 Million | 22.44 Million | 19.69 Million | 16.86 Million | 15.01 Million | 12.24 Million |
Capital Lease Obligation | 2.41 Million | 3.92 Million | 3.16 Million | 3.47 Million | 4.04 Million | - |
Total Investments | 2000.00 | 1000.00 | 3000.00 | 1000.00 | 232 Thousand | 269 Thousand |
Total Debt | 8.82 Million | 15.31 Million | 4.54 Million | 13.77 Million | 9.47 Million | 3.41 Million |
Net Debt | -4.21 Million | -4.71 Million | -6.98 Million | 2.21 Million | 5.11 Million | 1.75 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 59.56 Million | 59.56 Million | 59.56 Million | 55.63 Million | 55.63 Million | 62.54 Million |
Total Current Assets | 45.67 Million | 45.67 Million | 45.67 Million | 40.41 Million | 40.41 Million | 47.35 Million |
Cash And Short Term Investments | 13.03 Million | 13.03 Million | 13.03 Million | 11.74 Million | 11.74 Million | 20.03 Million |
Cash and Cash Equivalents | 13.03 Million | 13.03 Million | 13.03 Million | 11.74 Million | 11.74 Million | 20.03 Million |
Short Term Investments | - | - | - | -1000.00 | - | - |
Net Receivables | 30.18 Million | 30.18 Million | 16.12 Million | 28.67 Million | 28.67 Million | 25.43 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.45 Million | 2.45 Million | 16.51 Million | - | - | 1.89 Million |
Total Non-Current Assets | 13.89 Million | 13.89 Million | 13.89 Million | 15.21 Million | 15.21 Million | 15.18 Million |
Net PPE | 5.01 Million | 5.01 Million | 5.01 Million | 5.57 Million | 5.57 Million | 6.33 Million |
Good Will And Intangible Assets | 7.81 Million | 7.81 Million | 7.81 Million | 7.82 Million | 7.82 Million | 7.82 Million |
Good Will | 7.81 Million | 7.81 Million | 7.81 Million | 7.81 Million | 7.81 Million | 7.81 Million |
Intangible Assets | 2000.00 | 2000.00 | 2000.00 | 7000.00 | 7000.00 | 8000.00 |
Long-Term Investments | 2000.00 | 2000.00 | 2000.00 | 1.37 Million | - | 1000.00 |
Tax Assets | 472 Thousand | 472 Thousand | - | 445 Thousand | - | 413 Thousand |
Other Non Current Assets | 587 Thousand | 587 Thousand | 1.05 Million | -1000.00 | 1.82 Million | 617 Thousand |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 34.26 Million | 34.26 Million | 34.26 Million | 31.89 Million | 31.89 Million | 40.1 Million |
Total Current Liabilities | 25.7 Million | 25.7 Million | 25.7 Million | 22.79 Million | 22.79 Million | 30.17 Million |
Account Payables | 6.04 Million | 6.04 Million | 18 Million | 20.57 Million | 20.57 Million | 4.21 Million |
Tax Payables | 134 Thousand | 134 Thousand | - | - | - | 4.62 Million |
Short Term Debt | 1.32 Million | 1.32 Million | 551 Thousand | 1.22 Million | 1.46 Million | 6.57 Million |
Deferred Revenue | 5.43 Million | 5.43 Million | - | - | - | 4.34 Million |
Other Current Liabilities | 12.9 Million | 12.9 Million | 7.14 Million | 1 Million | 756 Thousand | 15.03 Million |
Total Non Current Liabilities | 8.56 Million | 8.56 Million | 8.56 Million | 9.09 Million | 9.09 Million | 9.93 Million |
Long-Term Debt | 5.08 Million | 5.08 Million | 7.5 Million | 8.26 Million | 8.22 Million | 8.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.47 Million | 3.47 Million | 1.06 Million | 829 Thousand | 868 Thousand | 1.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.29 Million | 25.29 Million | 25.29 Million | 23.74 Million | 23.74 Million | 22.44 Million |
Stock Holders Equity | 25.29 Million | 25.29 Million | 25.29 Million | 23.74 Million | 23.74 Million | 22.44 Million |
Common Stock | 882 Thousand | 882 Thousand | 882 Thousand | 882 Thousand | 882 Thousand | 882 Thousand |
Retained Earnings | 3.42 Million | 3.42 Million | 3.42 Million | 1.84 Million | 1.84 Million | 3.07 Million |
Accumulated other comprehensive income | 23.69 Million | 23.69 Million | 20.26 Million | 20.19 Million | 20.19 Million | 20.5 Million |
Common Stock Equity | 25.29 Million | 25.29 Million | 25.29 Million | 23.74 Million | 23.74 Million | 22.44 Million |
Capital Lease Obligation | 2.41 Million | 2.41 Million | 3.18 Million | 3.55 Million | 3.55 Million | 3.92 Million |
Total Investments | 2000.00 | 2000.00 | 2000.00 | 1.37 Million | - | 1000.00 |
Total Debt | 8.82 Million | 8.82 Million | 8.05 Million | 9.48 Million | 9.69 Million | 15.31 Million |
Net Debt | -4.21 Million | -4.21 Million | -4.98 Million | -2.25 Million | -2.05 Million | -4.71 Million |
300788
WAM
6415
0GX2
ULTH
PCRCF