EUR 1.66
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 377.5 Thousand | 289.14 Thousand | 315.42 Thousand | 334.81 Thousand | 278.32 Thousand | 109.06 Thousand |
Net Income | 36.28 Thousand | 62.8 Thousand | 603.47 Thousand | -326.05 Thousand | -309.96 Thousand | 305.94 Thousand |
Depreciation & Amortization | 188.75 Thousand | 144.57 Thousand | 157.71 Thousand | 167.4 Thousand | 139.16 Thousand | 109.06 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -36.28 Thousand | -62.8 Thousand | -603.47 Thousand | 326.05 Thousand | 309.96 Thousand | -305.94 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 1.68 Million | 2.91 Million | 3.09 Million | 324.98 Thousand | 46.65 Thousand | - |
Cash at end of period | 761.75 Thousand | 1.68 Million | 2.91 Million | 3.09 Million | 324.98 Thousand | 109.06 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -923.15 Thousand | -1.23 Million | -174.76 Thousand | 2.76 Million | 278.32 Thousand | 109.06 Thousand |
Free Cash Flow | 377.5 Thousand | 289.14 Thousand | 315.42 Thousand | 334.81 Thousand | 278.32 Thousand | 109.06 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -193.26 Thousand | 191.29 Thousand | 36.28 Thousand | -155.01 Thousand | 62.8 Thousand | 293.97 Thousand |
Depreciation & Amortization | - | 117.49 Thousand | 188.75 Thousand | 71.26 Thousand | 144.57 Thousand | 71.66 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 193.26 Thousand | -191.29 Thousand | -36.28 Thousand | 155.01 Thousand | -62.8 Thousand | -293.97 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 1.07 Million | 1.68 Million | 1.68 Million | 2.91 Million | 2.92 Million |
Cash at end of period | - | 761.75 Thousand | 761.75 Thousand | 1.07 Million | 1.68 Million | 1.68 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -308.48 Thousand | -923.15 Thousand | -614.67 Thousand | -1.23 Million | -1.24 Million |
Free Cash Flow | - | 234.98 Thousand | 377.5 Thousand | 142.52 Thousand | 289.14 Thousand | 143.33 Thousand |
0RRB
CNJ
5943
FUTU
BGRENERGY
SOMANYCERA