Implanet S.A. (ALIMP.PA)
EUR 0.11
(1.33%)
EUR 0.11
(1.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.44 Million | 8.02 Million | 6.14 Million | 3.89 Million | 7.4 Million | 6.72 Million |
| Cost of Revenue | 4.31 Million | 4.12 Million | 3.39 Million | 2.29 Million | 3.94 Million | 3.77 Million |
| Gross Profit | 3.13 Million | 3.9 Million | 2.74 Million | 1.59 Million | 3.46 Million | 2.94 Million |
| Operating Expenses | 9.29 Million | 8.05 Million | 7.16 Million | 5.02 Million | 6.29 Million | 7.83 Million |
| Selling, General and Administrative Expenses | 8.72 Million | 7.72 Million | 6.99 Million | 4.35 Million | 6.62 Million | 7.46 Million |
| Research and Development Expenses | 900 Thousand | 510 Thousand | 428 Thousand | 666 Thousand | 738 Thousand | 810 Thousand |
| Other Expenses | -338 Thousand | 177 Thousand | 258 Thousand | -460 Thousand | 11 Thousand | -194 Thousand |
| Cost and Expenses | 13.6 Million | 12.17 Million | 10.56 Million | 7.31 Million | 10.23 Million | 11.61 Million |
| Operating Income | -6.15 Million | -4.15 Million | -4.42 Million | -3.42 Million | -3.6 Million | -5.15 Million |
| Interest Expense | 374 Thousand | 560 Thousand | 776 Thousand | 1.38 Million | 880 Thousand | 697 Thousand |
| Income Tax Expense | -84 Thousand | -113 Thousand | -53 Thousand | -73 Thousand | -301 Thousand | -159 Thousand |
| Earnings before Tax | -6.76 Million | -3.65 Million | -4.65 Million | -3.8 Million | -3.64 Million | -5.55 Million |
| Net Income | -6.67 Million | -3.54 Million | -4.6 Million | -3.97 Million | -3.64 Million | -5.55 Million |
| Earnings Per Share Basic | -0.17 | -0.17 | -0.54 | -1.27 | -3.07 | -7.43 |
| Earnings Per Share Diluted | -0.17 | -0.17 | -0.54 | -1.27 | -3.07 | -7.43 |
| Weighted Average Shares Outstanding | 38.9 Million | 20.51 Million | 8.5 Million | 3.13 Million | 1.18 Million | 746.89 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 38.9 Million | 20.51 Million | 8.5 Million | 3.13 Million | 1.18 Million | 746.89 Thousand |
| Gross Margin | 0.42 | 0.49 | 0.45 | 0.41 | 0.47 | 0.44 |
| EBIT Margin | -0.68 | -0.36 | -0.53 | -0.63 | -0.42 | -0.70 |
| Profit Margin | -0.90 | -0.44 | -0.75 | -1.02 | -0.49 | -0.83 |
| EBITDA | -5.07 Million | -2.91 Million | -3.25 Million | -2.46 Million | -2.36 Million | -4.43 Million |
| Earnings Before Tax Margin | -0.83 | -0.52 | -0.72 | -0.88 | -0.49 | -0.77 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.11 Million | 7.44 Million | 3.17 Million | 4.26 Million | 3.91 Million | 8.02 Million |
| Cost of Revenue | 2.31 Million | 4.31 Million | 1.79 Million | 2.32 Million | 2.04 Million | 4.12 Million |
| Gross Profit | 1.8 Million | 3.13 Million | 1.38 Million | 1.93 Million | 1.86 Million | 3.9 Million |
| Operating Expenses | 4.12 Million | 9.29 Million | 5.55 Million | 4.04 Million | 3.84 Million | 8.05 Million |
| Selling, General and Administrative Expenses | 3.67 Million | - | 4.68 Million | 3.65 Million | 3.82 Million | - |
| Research and Development Expenses | 694 Thousand | - | 432 Thousand | 311 Thousand | 229 Thousand | - |
| Other Expenses | -244 Thousand | -21 Thousand | 439 Thousand | -81 Thousand | 210 Thousand | 177 Thousand |
| Cost and Expenses | 6.43 Million | 13.6 Million | 7.35 Million | 6.37 Million | 5.89 Million | 12.17 Million |
| Operating Income | -2.32 Million | -6.15 Million | -4.17 Million | -2.1 Million | -1.97 Million | -4.15 Million |
| Interest Expense | - | 268 Thousand | - | 113 Thousand | 389 Thousand | 560 Thousand |
| Income Tax Expense | -5000.00 | -84 Thousand | -59 Thousand | -25 Thousand | -101 Thousand | -113 Thousand |
| Earnings before Tax | -2.5 Million | -6.76 Million | -4.4 Million | -2.29 Million | -1.55 Million | -3.65 Million |
| Net Income | -1.65 Million | -6.67 Million | -4.4 Million | -2.27 Million | -1.45 Million | -3.54 Million |
| Earnings Per Share Basic | -0.02 | - | -0.11 | -0.06 | -0.05 | - |
| Earnings Per Share Diluted | -0.02 | - | -0.11 | -0.06 | -0.05 | - |
| Weighted Average Shares Outstanding | 107.9 Million | 38.9 Million | 41.04 Million | 36.72 Million | 30.71 Million | 20.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.9 Million | 38.9 Million | 41.04 Million | 36.72 Million | 30.71 Million | 20.51 Million |
| Gross Margin | 0.44 | 0.42 | 0.43 | 0.45 | 0.48 | 0.49 |
| EBIT Margin | -0.52 | - | -1.00 | -0.35 | -0.36 | - |
| Profit Margin | -0.40 | -0.90 | -1.39 | -0.53 | -0.37 | -0.44 |
| EBITDA | -2.12 Million | - | -3.17 Million | -1.48 Million | -1.4 Million | - |
| Earnings Before Tax Margin | -0.56 | -0.83 | -1.31 | -0.49 | -0.50 | -0.52 |
FAMDF
1259
0343
3759
TKYMY
GDA