EUR 0.3
(2.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | -88 Thousand | 329 Thousand | 1.39 Million | 4.43 Million | 6.37 Million |
Cost of Revenue | 2.05 Million | 3.49 Million | 1.69 Million | 4.4 Million | 5.74 Million |
Gross Profit | -2.13 Million | -3.16 Million | -298 Thousand | 39 Thousand | 638 Thousand |
Operating Expenses | 8.12 Million | 13.31 Million | 4.42 Million | 3.01 Million | 1.81 Million |
Selling, General and Administrative Expenses | 53 Thousand | 5.55 Million | 2.2 Million | 1.76 Million | 1.48 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 8.07 Million | - | 15 Thousand | -452 Thousand | - |
Cost and Expenses | 10.17 Million | 16.81 Million | 6.12 Million | 7.41 Million | 7.55 Million |
Operating Income | -10.26 Million | -16.48 Million | -4.72 Million | -2.97 Million | -1.16 Million |
Interest Expense | 84 Thousand | 72 Thousand | 78 Thousand | 56 Thousand | 17 Thousand |
Income Tax Expense | 6000.00 | 13 Thousand | 4000.00 | 2000.00 | 2000.00 |
Earnings before Tax | -9.92 Million | -16.47 Million | -4.8 Million | -3.02 Million | -1.19 Million |
Net Income | -9.93 Million | -16.46 Million | -4.8 Million | -3.02 Million | -1.19 Million |
Earnings Per Share Basic | -0.24 | -0.37 | -0.11 | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.22 | -0.37 | -0.11 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 41.66 Million | 44.46 Million | 44.69 Million | 36.33 Million | 33.04 Million |
Weighted Average Shares Outstanding (Diluted) | 44.22 Million | 44.46 Million | 44.69 Million | 36.35 Million | 33.04 Million |
Gross Margin | 24.31 | -9.63 | -0.21 | 0.01 | 0.10 |
EBIT Margin | 82.48 | -49.41 | -3.32 | -0.66 | -0.17 |
Profit Margin | 112.90 | -50.03 | -3.44 | -0.68 | -0.19 |
EBITDA | -7.25 Million | -15.88 Million | -4.48 Million | -2.76 Million | -973 Thousand |
Earnings Before Tax Margin | 116.62 | -50.10 | -3.38 | -0.67 | -0.18 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | -88 Thousand | -162.5 Thousand | -162.5 Thousand | 155.5 Thousand | 329 Thousand | 155.5 Thousand |
Cost of Revenue | 2.05 Million | 800.5 Thousand | 800.5 Thousand | 1.1 Million | 3.49 Million | 1.1 Million |
Gross Profit | -2.13 Million | -963 Thousand | -963 Thousand | -951.5 Thousand | -3.16 Million | -951.5 Thousand |
Operating Expenses | 7.02 Million | 804.5 Thousand | 804.5 Thousand | 4.66 Million | 13.31 Million | 4.66 Million |
Selling, General and Administrative Expenses | - | 1.59 Million | 1.59 Million | 1.64 Million | - | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -793.5 Thousand | - | - | - | - |
Cost and Expenses | 9.07 Million | 1.6 Million | 1.6 Million | 5.77 Million | 16.81 Million | 5.77 Million |
Operating Income | -10.26 Million | -1.76 Million | -1.76 Million | -5.62 Million | -16.48 Million | -5.62 Million |
Interest Expense | 84 Thousand | - | - | - | 72 Thousand | - |
Income Tax Expense | 6000.00 | 1000.00 | 1000.00 | 4500.00 | 13 Thousand | 4500.00 |
Earnings before Tax | -9.92 Million | -1.66 Million | -1.66 Million | -5.59 Million | -16.47 Million | -5.59 Million |
Net Income | -9.93 Million | -1.66 Million | -1.66 Million | -5.59 Million | -16.46 Million | -5.59 Million |
Earnings Per Share Basic | - | -0.04 | -0.04 | -0.13 | - | -0.13 |
Earnings Per Share Diluted | - | -0.04 | -0.04 | -0.13 | - | -0.13 |
Weighted Average Shares Outstanding | 41.66 Million | 41.66 Million | 41.66 Million | 44.32 Million | 44.46 Million | 44.32 Million |
Weighted Average Shares Outstanding (Diluted) | 44.22 Million | 44.22 Million | 44.22 Million | 44.32 Million | 44.46 Million | 44.32 Million |
Gross Margin | 24.31 | 5.93 | 5.93 | -6.12 | -9.63 | -6.12 |
EBIT Margin | - | 5.68 | 5.68 | -35.61 | - | -35.61 |
Profit Margin | 112.90 | 10.26 | 10.26 | -35.97 | -50.03 | -35.97 |
EBITDA | - | -923.5 Thousand | -923.5 Thousand | -5.53 Million | - | -5.53 Million |
Earnings Before Tax Margin | 116.62 | 10.86 | 10.86 | -36.15 | -50.10 | -36.15 |
XFIN
AXTEL
0743
TOKUF
PLAY
000848